
Bentley Systems Inc
NASDAQ:BSY

Intrinsic Value
The intrinsic value of one
BSY
stock under the Base Case scenario is
33.35
USD.
Compared to the current market price of 43.66 USD,
Bentley Systems Inc
is
Overvalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Bentley Systems Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Bentley Systems Inc
Balance Sheet Decomposition
Bentley Systems Inc
Current Assets | 442.1m |
Cash & Short-Term Investments | 64m |
Receivables | 314.5m |
Other Current Assets | 63.6m |
Non-Current Assets | 3B |
Long-Term Investments | 25.8m |
PP&E | 66.1m |
Intangibles | 2.6B |
Other Non-Current Assets | 284.7m |
Free Cash Flow Analysis
Bentley Systems Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Bentley Systems Inc
Revenue
|
1.4B
USD
|
Cost of Revenue
|
-257.8m
USD
|
Gross Profit
|
1.1B
USD
|
Operating Expenses
|
-783m
USD
|
Operating Income
|
312.4m
USD
|
Other Expenses
|
-77.7m
USD
|
Net Income
|
234.7m
USD
|
BSY Profitability Score
Profitability Due Diligence
Bentley Systems Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Score
Bentley Systems Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
BSY Solvency Score
Solvency Due Diligence
Bentley Systems Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Score
Bentley Systems Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BSY Price Targets Summary
Bentley Systems Inc
According to Wall Street analysts, the average 1-year price target for
BSY
is 53.69 USD
with a low forecast of 42.42 USD and a high forecast of 65.1 USD.
Dividends
Current shareholder yield for BSY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BSY
stock under the Base Case scenario is
33.35
USD.
Compared to the current market price of 43.66 USD,
Bentley Systems Inc
is
Overvalued by 24%.