Bentley Systems Inc
NASDAQ:BSY

Watchlist Manager
Bentley Systems Inc Logo
Bentley Systems Inc
NASDAQ:BSY
Watchlist
Price: 43.66 USD 1.91% Market Closed
Market Cap: 13.2B USD

Relative Value

The Relative Value of one BSY stock under the Base Case scenario is 46.28 USD. Compared to the current market price of 43.66 USD, Bentley Systems Inc is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BSY Relative Value
Base Case
46.28 USD
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
86
vs Industry
12
Median 3Y
11.1
Median 5Y
11.7
Industry
2.3
Forward
8.8
vs History
68
vs Industry
11
Median 3Y
60.1
Median 5Y
81.6
Industry
22.3
Forward
37.4
vs History
91
vs Industry
20
Median 3Y
35.7
Median 5Y
36.7
Industry
16.8
vs History
41
vs Industry
14
Median 3Y
69.6
Median 5Y
45.6
Industry
21.1
vs History
93
vs Industry
9
Median 3Y
18.5
Median 5Y
20.9
Industry
2.8
vs History
91
vs Industry
10
Median 3Y
12.3
Median 5Y
12.9
Industry
2.3
Forward
9.7
vs History
91
vs Industry
18
Median 3Y
15.5
Median 5Y
16.3
Industry
4.7
vs History
91
vs Industry
13
Median 3Y
47.6
Median 5Y
49.9
Industry
12.2
Forward
27
vs History
93
vs Industry
11
Median 3Y
61.8
Median 5Y
63.4
Industry
16
Forward
28.9
vs History
89
vs Industry
17
Median 3Y
39.7
Median 5Y
41.1
Industry
15.2
vs History
93
vs Industry
17
Median 3Y
42.2
Median 5Y
43.5
Industry
18.4
vs History
81
vs Industry
25
Median 3Y
4.7
Median 5Y
5.1
Industry
2.3

Multiples Across Competitors

BSY Competitors Multiples
Bentley Systems Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Bentley Systems Inc
NASDAQ:BSY
13.2B USD 9.7 56.2 38.5 46.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
310.7B EUR 8.8 54.2 29.3 33.5
US
Palantir Technologies Inc
NYSE:PLTR
283.1B USD 98.8 612.5 812.5 895.2
US
Salesforce Inc
NYSE:CRM
263.3B USD 6.9 42.5 23.1 33.6
US
Intuit Inc
NASDAQ:INTU
176.7B USD 10.3 58.2 37 44.4
US
Adobe Inc
NASDAQ:ADBE
167.7B USD 7.6 24.8 18.5 20.5
US
NCR Corp
LSE:0K45
117.6B USD 41.6 124.7 348.9 2 876.5
US
Applovin Corp
NASDAQ:APP
104.6B USD 22.2 66.3 46.2 57.3
US
Microstrategy Inc
NASDAQ:MSTR
96.9B USD 209.1 -83.1 -2 297.2 -1 649
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.5B USD 17.3 78.2 49.5 56.5
P/S Multiple
Revenue Growth P/S to Growth
US
Bentley Systems Inc
NASDAQ:BSY
Average P/S: 21 303.9
9.7
10%
1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.8
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
98.8
32%
3.1
US
Salesforce Inc
NYSE:CRM
6.9
10%
0.7
US
Intuit Inc
NASDAQ:INTU
10.3
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.6
10%
0.8
US
N
NCR Corp
LSE:0K45
41.6
-8%
N/A
US
Applovin Corp
NASDAQ:APP
22.2
20%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
209.1
3%
69.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.3
13%
1.3
P/E Multiple
Earnings Growth PEG
US
Bentley Systems Inc
NASDAQ:BSY
Average P/E: 124.2
56.2
26%
2.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
54.2
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
612.5
69%
8.9
US
Salesforce Inc
NYSE:CRM
42.5
32%
1.3
US
Intuit Inc
NASDAQ:INTU
58.2
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
24.8
26%
1
US
N
NCR Corp
LSE:0K45
124.7
-52%
N/A
US
Applovin Corp
NASDAQ:APP
66.3
39%
1.7
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -83.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.2
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Bentley Systems Inc
NASDAQ:BSY
Average EV/EBITDA: 156
38.5
23%
1.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.3
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
812.5
105%
7.7
US
Salesforce Inc
NYSE:CRM
23.1
21%
1.1
US
Intuit Inc
NASDAQ:INTU
37
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
18.5
17%
1.1
US
N
NCR Corp
LSE:0K45
348.9
11%
31.7
US
Applovin Corp
NASDAQ:APP
46.2
38%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 297.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.5
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Bentley Systems Inc
NASDAQ:BSY
Average EV/EBIT: 451.6
46.4
28%
1.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.5
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
895.2
107%
8.4
US
Salesforce Inc
NYSE:CRM
33.6
32%
1.1
US
Intuit Inc
NASDAQ:INTU
44.4
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.5
20%
1
US
N
NCR Corp
LSE:0K45
2 876.5
79%
36.4
US
Applovin Corp
NASDAQ:APP
57.3
38%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 649 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.5
28%
2