b

biote Corp
NASDAQ:BTMD

Watchlist Manager
biote Corp
NASDAQ:BTMD
Watchlist
Price: 2.67 USD 1.91% Market Closed
Market Cap: 121.9m USD

Intrinsic Value

The intrinsic value of one BTMD stock under the Base Case scenario is 9.06 USD. Compared to the current market price of 2.67 USD, biote Corp is Undervalued by 71%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BTMD Intrinsic Value
9.06 USD
Undervaluation 71%
Intrinsic Value
Price
b
Worst Case
Base Case
Best Case

Valuation History
biote Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about BTMD?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BTMD valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for biote Corp.

Explain Valuation
Compare BTMD to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BTMD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
biote Corp

Current Assets 57.1m
Cash & Short-Term Investments 28m
Receivables 8.3m
Other Current Assets 20.8m
Non-Current Assets 54.2m
PP&E 12.9m
Intangibles 13.9m
Other Non-Current Assets 27.4m
Current Liabilities 56.3m
Accounts Payable 4.4m
Accrued Liabilities 11.7m
Other Current Liabilities 40.3m
Non-Current Liabilities 127.8m
Long-Term Debt 106.7m
Other Non-Current Liabilities 21.1m
Efficiency

Free Cash Flow Analysis
biote Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
biote Corp

Revenue
195.6m USD
Cost of Revenue
-54.3m USD
Gross Profit
141.3m USD
Operating Expenses
-109.8m USD
Operating Income
31.5m USD
Other Expenses
-2.7m USD
Net Income
28.8m USD
Fundamental Scores

BTMD Profitability Score
Profitability Due Diligence

biote Corp's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
ROIC is Increasing
Exceptional Gross Margin
61/100
Profitability
Score

biote Corp's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

BTMD Solvency Score
Solvency Due Diligence

biote Corp's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Average Altman Z-Score
Long-Term Solvency
41/100
Solvency
Score

biote Corp's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BTMD Price Targets Summary
biote Corp

Wall Street analysts forecast BTMD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BTMD is 5.2 USD with a low forecast of 3.03 USD and a high forecast of 8.4 USD.

Lowest
Price Target
3.03 USD
13% Upside
Average
Price Target
5.2 USD
95% Upside
Highest
Price Target
8.4 USD
215% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

biote Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for BTMD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

BTMD Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one BTMD stock?

The intrinsic value of one BTMD stock under the Base Case scenario is 9.06 USD.

Is BTMD stock undervalued or overvalued?

Compared to the current market price of 2.67 USD, biote Corp is Undervalued by 71%.

Back to Top