First Time Loading...

First Busey Corp
NASDAQ:BUSE

Watchlist Manager
First Busey Corp Logo
First Busey Corp
NASDAQ:BUSE
Watchlist
Price: 23.49 USD -0.97% Market Closed
Updated: May 7, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

309.4m
-3%
Net Interest Income
Growth Rates:
1 Year
-9%
3 Years
+11%
5 Years
+24%
7 Years
+83%
10 Years
+209%
125.5m
+3%
Non Interest Income
Growth Rates:
1 Year
+2%
3 Years
+3%
5 Years
+34%
7 Years
+60%
10 Years
+106%
112.1m
-9%
Net Income
Growth Rates:
1 Year
-18%
3 Years
-9%
5 Years
+9%
7 Years
+106%
10 Years
+312%

Income Statement
First Busey Corp

Rotate your device to view
Income Statement
Currency: USD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Net Interest Income
100
100
101
102
104
106
108
112
113
124
140
155
169
173
185
203
221
239
244
241
250
263
276
287
288
286
282
283
278
272
273
271
276
287
303
323
339
342
334
319
309
Interest Income
108
107
107
108
110
112
115
118
119
131
148
165
180
186
201
224
248
272
283
286
302
323
342
356
356
346
334
327
314
305
303
299
303
314
331
360
395
429
457
479
494
Interest Expense
8
7
7
7
6
6
6
6
6
7
9
10
12
13
16
21
27
33
39
45
52
60
66
69
68
61
52
44
36
33
30
28
27
26
28
37
56
87
123
160
185
Non Interest Income
61
60
59
59
60
62
63
65
66
68
72
75
78
80
80
85
87
90
91
90
94
99
108
116
118
118
119
118
122
127
128
133
137
135
133
127
123
120
120
122
126
Revenue
161
N/A
160
-1%
159
0%
161
+1%
164
+2%
168
+2%
172
+2%
177
+3%
179
+1%
191
+7%
212
+11%
230
+8%
247
+7%
253
+2%
265
+5%
288
+9%
308
+7%
329
+7%
335
+2%
331
-1%
344
+4%
362
+5%
383
+6%
404
+5%
406
+1%
404
-1%
401
-1%
401
0%
401
0%
399
0%
401
+1%
404
+1%
413
+2%
423
+2%
436
+3%
450
+3%
462
+3%
462
0%
453
-2%
442
-3%
435
-2%
Pre-Tax Income
Loan Loss Provision
(7)
(6)
(4)
(2)
(2)
(1)
(1)
(2)
(2)
(3)
(5)
(6)
(5)
(5)
(4)
(5)
(6)
(8)
(7)
(4)
(6)
(6)
(8)
(10)
(26)
(36)
(38)
(39)
(15)
(0)
7
15
9
5
1
(5)
(6)
(5)
(3)
(2)
(6)
Non Interest Expense
(109)
(108)
(107)
(108)
(112)
(114)
(115)
(115)
(113)
(120)
(132)
(148)
(158)
(158)
(166)
(174)
(188)
(198)
(197)
(193)
(199)
(220)
(242)
(259)
(262)
(247)
(236)
(234)
(228)
(238)
(255)
(262)
(278)
(284)
(281)
(284)
(284)
(284)
(284)
(286)
(286)
Pre-Tax Income
45
N/A
46
+2%
48
+5%
50
+4%
50
-1%
53
+7%
56
+4%
60
+8%
64
+8%
68
+6%
75
+11%
76
+1%
84
+10%
90
+7%
95
+5%
108
+14%
114
+6%
123
+7%
130
+6%
134
+3%
139
+4%
136
-2%
133
-2%
134
+1%
119
-12%
121
+2%
128
+6%
128
+0%
158
+23%
161
+2%
154
-5%
157
+2%
144
-8%
144
0%
155
+8%
162
+4%
172
+7%
173
+0%
166
-4%
154
-8%
143
-7%
Net Income
Tax Provision
(15)
(15)
(16)
(18)
(17)
(19)
(20)
(21)
(23)
(24)
(26)
(27)
(30)
(32)
(33)
(37)
(37)
(37)
(36)
(35)
(36)
(34)
(33)
(32)
(26)
(26)
(27)
(28)
(35)
(35)
(32)
(33)
(30)
(29)
(31)
(33)
(36)
(37)
(35)
(31)
(31)
Income from Continuing Operations
30
31
32
33
33
34
36
39
42
44
49
50
55
59
62
71
78
86
94
99
103
102
100
103
93
95
101
100
123
127
122
123
114
114
124
128
137
136
131
123
112
Net Income (Common)
27
N/A
29
+6%
31
+7%
32
+5%
32
0%
34
+6%
35
+4%
38
+9%
41
+7%
44
+6%
49
+11%
50
+2%
55
+10%
59
+8%
62
+6%
63
+1%
70
+11%
78
+12%
86
+10%
99
+15%
103
+4%
102
-1%
100
-2%
103
+3%
93
-10%
95
+2%
101
+6%
100
0%
123
+22%
127
+3%
122
-4%
123
+1%
114
-8%
114
N/A
124
+9%
128
+4%
137
+7%
136
0%
131
-4%
123
-7%
112
-9%
EPS (Diluted)
0.94
N/A
0.99
+5%
1.06
+7%
1.1
+4%
1.1
N/A
1.15
+5%
1.2
+4%
1.32
+10%
1.41
+7%
1.23
-13%
1.25
+2%
1.4
+12%
1.4
N/A
1.52
+9%
1.35
-11%
1.45
+7%
1.41
-3%
1.58
+12%
1.74
+10%
2.01
+16%
1.91
-5%
1.82
-5%
1.79
-2%
1.87
+4%
1.68
-10%
1.72
+2%
1.83
+6%
1.83
N/A
2.24
+22%
2.27
+1%
2.14
-6%
2.2
+3%
2.03
-8%
2.03
N/A
2.21
+9%
2.29
+4%
2.43
+6%
2.42
0%
2.32
-4%
2.18
-6%
1.98
-9%

See Also

Summary
BUSE intrinsic value, competitors valuation, and company profile.
DCF Valuation
BUSE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BUSE stock valuation using valuation multiples.
Wall Street Estimates
BUSE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BUSE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.