First Busey Corp
NASDAQ:BUSE
Balance Sheet
Balance Sheet Decomposition
First Busey Corp
First Busey Corp
Balance Sheet
First Busey Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
1 025
|
1 146
|
1 447
|
1 714
|
1 917
|
2 988
|
3 145
|
2 663
|
2 243
|
1 978
|
1 985
|
2 234
|
2 358
|
2 590
|
3 831
|
5 466
|
5 518
|
6 634
|
6 713
|
7 101
|
7 634
|
7 559
|
7 614
|
13 394
|
|
| Investments |
320
|
288
|
397
|
382
|
421
|
704
|
760
|
697
|
813
|
980
|
1 186
|
926
|
874
|
981
|
1 115
|
1 522
|
1 410
|
2 170
|
2 915
|
4 783
|
3 537
|
3 598
|
3 263
|
3 018
|
|
| PP&E Net |
27
|
22
|
26
|
38
|
41
|
80
|
82
|
78
|
73
|
69
|
71
|
66
|
64
|
63
|
78
|
117
|
118
|
161
|
143
|
147
|
139
|
134
|
129
|
193
|
|
| PP&E Gross |
27
|
22
|
26
|
38
|
41
|
80
|
82
|
78
|
73
|
69
|
71
|
66
|
64
|
63
|
78
|
117
|
118
|
161
|
143
|
147
|
139
|
134
|
129
|
0
|
|
| Accumulated Depreciation |
29
|
25
|
28
|
29
|
32
|
37
|
43
|
45
|
51
|
55
|
58
|
51
|
52
|
57
|
60
|
66
|
75
|
82
|
90
|
96
|
99
|
100
|
108
|
0
|
|
| Intangible Assets |
2
|
2
|
4
|
5
|
4
|
33
|
28
|
24
|
20
|
16
|
13
|
10
|
7
|
7
|
18
|
39
|
33
|
62
|
52
|
58
|
46
|
36
|
32
|
481
|
|
| Goodwill |
7
|
7
|
32
|
54
|
54
|
248
|
229
|
21
|
21
|
21
|
21
|
21
|
21
|
26
|
103
|
269
|
268
|
312
|
312
|
318
|
318
|
318
|
334
|
0
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
64
|
48
|
39
|
36
|
22
|
22
|
20
|
17
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
27
|
27
|
57
|
81
|
82
|
301
|
313
|
142
|
100
|
91
|
78
|
107
|
104
|
114
|
247
|
452
|
445
|
575
|
638
|
699
|
897
|
863
|
917
|
813
|
|
| Total Assets |
1 436
N/A
|
1 522
+6%
|
1 964
+29%
|
2 263
+15%
|
2 510
+11%
|
4 193
+67%
|
4 460
+6%
|
3 815
-14%
|
3 605
-6%
|
3 402
-6%
|
3 618
+6%
|
3 540
-2%
|
3 666
+4%
|
3 999
+9%
|
5 425
+36%
|
7 861
+45%
|
7 702
-2%
|
9 696
+26%
|
10 544
+9%
|
12 860
+22%
|
12 337
-4%
|
12 283
0%
|
12 047
-2%
|
18 105
+50%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
8
|
11
|
13
|
11
|
11
|
0
|
|
| Short-Term Debt |
2
|
16
|
53
|
50
|
80
|
214
|
266
|
142
|
139
|
128
|
139
|
172
|
199
|
173
|
264
|
525
|
186
|
214
|
180
|
288
|
581
|
187
|
156
|
167
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
|
| Total Deposits |
1 214
|
1 257
|
1 559
|
1 809
|
2 015
|
3 207
|
3 507
|
3 171
|
2 916
|
2 763
|
2 980
|
2 869
|
2 901
|
3 289
|
4 374
|
6 126
|
6 249
|
7 902
|
8 678
|
10 769
|
10 071
|
10 291
|
9 982
|
14 906
|
|
| Other Interest Bearing Liabilities |
0
|
0
|
0
|
0
|
127
|
119
|
103
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
5
|
4
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
2
|
16
|
53
|
50
|
80
|
214
|
266
|
142
|
139
|
128
|
139
|
172
|
199
|
173
|
264
|
525
|
206
|
224
|
188
|
299
|
594
|
211
|
167
|
167
|
|
| Long-Term Debt |
97
|
118
|
205
|
220
|
85
|
87
|
87
|
137
|
98
|
74
|
62
|
55
|
105
|
135
|
151
|
225
|
200
|
218
|
294
|
336
|
324
|
313
|
303
|
291
|
|
| Other Liabilities |
8
|
6
|
9
|
14
|
18
|
36
|
43
|
36
|
31
|
27
|
28
|
28
|
27
|
29
|
42
|
50
|
52
|
95
|
110
|
133
|
202
|
197
|
212
|
272
|
|
| Total Liabilities |
1 320
N/A
|
1 397
+6%
|
1 826
+31%
|
2 094
+15%
|
2 324
+11%
|
3 663
+58%
|
4 005
+9%
|
3 487
-13%
|
3 184
-9%
|
2 993
-6%
|
3 209
+7%
|
3 124
-3%
|
3 232
+3%
|
3 626
+12%
|
4 831
+33%
|
6 926
+43%
|
6 707
-3%
|
8 475
+26%
|
9 274
+9%
|
11 541
+24%
|
11 191
-3%
|
11 011
-2%
|
10 663
-3%
|
15 636
+47%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
6
|
6
|
6
|
0
|
0
|
0
|
0
|
99
|
131
|
73
|
73
|
73
|
73
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
92
|
102
|
114
|
130
|
145
|
157
|
86
|
257
|
249
|
238
|
240
|
226
|
210
|
190
|
164
|
132
|
72
|
15
|
21
|
92
|
169
|
237
|
294
|
337
|
|
| Additional Paid In Capital |
21
|
21
|
22
|
45
|
47
|
393
|
393
|
510
|
562
|
594
|
594
|
593
|
594
|
591
|
782
|
1 085
|
1 080
|
1 248
|
1 253
|
1 317
|
1 321
|
1 324
|
1 361
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
35
|
23
|
252
|
202
|
187
|
0
|
|
| Treasury Stock |
12
|
11
|
10
|
10
|
12
|
22
|
32
|
32
|
32
|
32
|
32
|
29
|
28
|
30
|
24
|
15
|
6
|
28
|
37
|
67
|
71
|
70
|
64
|
0
|
|
| Other Equity |
8
|
6
|
7
|
5
|
5
|
2
|
8
|
8
|
8
|
13
|
14
|
4
|
6
|
2
|
0
|
3
|
7
|
0
|
2
|
1
|
21
|
17
|
20
|
2 132
|
|
| Total Equity |
115
N/A
|
125
+9%
|
139
+11%
|
170
+22%
|
185
+9%
|
530
+186%
|
455
-14%
|
328
-28%
|
421
+28%
|
409
-3%
|
409
N/A
|
415
+1%
|
434
+5%
|
373
-14%
|
594
+59%
|
935
+57%
|
995
+6%
|
1 220
+23%
|
1 270
+4%
|
1 319
+4%
|
1 146
-13%
|
1 272
+11%
|
1 383
+9%
|
2 469
+78%
|
|
| Total Liabilities & Equity |
1 436
N/A
|
1 522
+6%
|
1 964
+29%
|
2 263
+15%
|
2 510
+11%
|
4 193
+67%
|
4 460
+6%
|
3 815
-14%
|
3 605
-6%
|
3 402
-6%
|
3 618
+6%
|
3 540
-2%
|
3 666
+4%
|
3 999
+9%
|
5 425
+36%
|
7 861
+45%
|
7 702
-2%
|
9 696
+26%
|
10 544
+9%
|
12 860
+22%
|
12 337
-4%
|
12 283
0%
|
12 047
-2%
|
18 105
+50%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
7
|
7
|
7
|
7
|
7
|
12
|
12
|
22
|
26
|
29
|
29
|
29
|
29
|
29
|
38
|
49
|
49
|
55
|
54
|
55
|
55
|
55
|
57
|
88
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|