DCF Value

The DCF Value for Brainsway Ltd (BWAY) under the Base Case is 4 194.11 ILS. Compared with the current market price of 3 500 ILS, the stock appears Undervalued by 17% .

Key assumptions
BWAY DCF Value
Base Case
₪4 194.11
Undervaluation 17%
DCF Value
Price ₪3 500
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time