B

Brainsway Ltd
TASE:BWAY

Watchlist Manager
Brainsway Ltd
TASE:BWAY
Watchlist
Price: 2 828 ILS -2.48% Market Closed
Market Cap: 929.1m ILS

Relative Value

The Relative Value of one BWAY stock under the Base Case scenario is hidden ILS. Compared to the current market price of 2 828 ILS, Brainsway Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BWAY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
30
Median 3Y
3.3
Median 5Y
3.9
Industry
2.3
Forward
1.6
vs History
15
vs Industry
4
Median 3Y
-2
Median 5Y
-7.4
Industry
22.4
Forward
29.6
vs History
28
vs Industry
22
Median 3Y
11.2
Median 5Y
-2.6
Industry
14.4
vs History
23
vs Industry
13
Median 3Y
13.5
Median 5Y
-7
Industry
21.5
vs History
7
vs Industry
23
Median 3Y
2.4
Median 5Y
2.3
Industry
2.2
vs History
9
vs Industry
37
Median 3Y
1.5
Median 5Y
2.3
Industry
2.5
Forward
1.3
vs History
9
vs Industry
51
Median 3Y
2
Median 5Y
2.9
Industry
5.1
vs History
11
vs Industry
6
Median 3Y
24.9
Median 5Y
0.7
Industry
12
Forward
31.3
vs History
11
vs Industry
3
Median 3Y
1.8
Median 5Y
-1.7
Industry
17.1
Forward
23.5
vs History
20
vs Industry
32
Median 3Y
6.2
Median 5Y
4.4
Industry
14.7
vs History
12
vs Industry
24
Median 3Y
8.6
Median 5Y
-1.3
Industry
18.8
vs History
14
vs Industry
11
Median 3Y
4
Median 5Y
5.4
Industry
1.8

Multiples Across Competitors

BWAY Competitors Multiples
Brainsway Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Brainsway Ltd
TASE:BWAY
929.1m ILS 5.9 46.2 47.1 78.6
US
Abbott Laboratories
NYSE:ABT
218.2B USD 5 15.6 19.9 27.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
194.4B USD 20.2 70.8 54.1 66
US
Boston Scientific Corp
NYSE:BSX
137.2B USD 7.1 49.2 28.8 39.2
US
Stryker Corp
NYSE:SYK
135.4B USD 5.6 46 22.5 27.2
IE
Medtronic PLC
NYSE:MDT
128B USD 3.7 26.9 15.1 21.8
DE
Siemens Healthineers AG
XETRA:SHL
49.4B EUR 2.1 23.1 13.1 18.4
US
Becton Dickinson and Co
NYSE:BDX
57.3B USD 2.6 34.2 12.6 21.4
US
IDEXX Laboratories Inc
NASDAQ:IDXX
56.3B USD 13.5 54.8 39.4 43.6
US
Edwards Lifesciences Corp
NYSE:EW
48.2B USD 8.2 35.3 25.2 27.6
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
38.2B USD 1.9 17.3 12.9 15.5