Brainsway Ltd
TASE:BWAY
Intrinsic Value
The intrinsic value of one BWAY stock under the Base Case scenario is hidden ILS. Compared to the current market price of 2 169 ILS, Brainsway Ltd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Brainsway Ltd
BWAY looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether BWAY usually does or if today's premium is unusual.
Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Fundamental Analysis

Revenue & Expenses Breakdown
Brainsway Ltd
Balance Sheet Decomposition
Brainsway Ltd
Current Assets | 84.7m |
Cash & Short-Term Investments | 71.6m |
Receivables | 7m |
Other Current Assets | 6.1m |
Non-Current Assets | 15.5m |
Long-Term Investments | 3.3m |
PP&E | 12.2m |
Free Cash Flow Analysis
Brainsway Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Brainsway Ltd
Revenue
|
43.5m
USD
|
Cost of Revenue
|
-11.1m
USD
|
Gross Profit
|
32.4m
USD
|
Operating Expenses
|
-30.5m
USD
|
Operating Income
|
1.9m
USD
|
Other Expenses
|
2m
USD
|
Net Income
|
3.9m
USD
|
BWAY Profitability Score
Profitability Due Diligence
Brainsway Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Brainsway Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
BWAY Solvency Score
Solvency Due Diligence
Brainsway Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Brainsway Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BWAY Price Targets Summary
Brainsway Ltd
Dividends
Current shareholder yield for BWAY is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BWAY stock under the Base Case scenario is hidden ILS.
Compared to the current market price of 2 169 ILS, Brainsway Ltd is hidden .