B

Brainsway Ltd
NASDAQ:BWAY

Watchlist Manager
Brainsway Ltd
NASDAQ:BWAY
Watchlist
Price: 19.29 USD 1.42% Market Closed
Market Cap: 327.9m USD

Relative Value

The Relative Value of one BWAY stock under the Base Case scenario is hidden USD. Compared to the current market price of 19.29 USD, Brainsway Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BWAY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
30
Median 3Y
3.4
Median 5Y
3.9
Industry
2.3
Forward
1.8
vs History
14
vs Industry
4
Median 3Y
36
Median 5Y
-5.7
Industry
22.5
Forward
32.4
vs History
26
vs Industry
22
Median 3Y
11.7
Median 5Y
8.3
Industry
14.4
vs History
23
vs Industry
13
Median 3Y
14
Median 5Y
-6
Industry
21.4
vs History
6
vs Industry
23
Median 3Y
2.5
Median 5Y
2.3
Industry
2.2
vs History
6
vs Industry
37
Median 3Y
1.8
Median 5Y
2.3
Industry
2.5
Forward
1.4
vs History
4
vs Industry
51
Median 3Y
2.5
Median 5Y
2.9
Industry
5.2
vs History
9
vs Industry
6
Median 3Y
29
Median 5Y
1.1
Industry
11.9
Forward
35.2
vs History
7
vs Industry
3
Median 3Y
44
Median 5Y
-1.3
Industry
16.8
Forward
21.3
vs History
17
vs Industry
32
Median 3Y
6.8
Median 5Y
5.2
Industry
14.5
vs History
9
vs Industry
24
Median 3Y
8.6
Median 5Y
0.4
Industry
18.6
vs History
7
vs Industry
11
Median 3Y
4.2
Median 5Y
5.4
Industry
1.9

Multiples Across Competitors

BWAY Competitors Multiples
Brainsway Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Brainsway Ltd
NASDAQ:BWAY
1B USD 6.4 50.6 52.9 88.2
US
Abbott Laboratories
NYSE:ABT
216B USD 4.9 15.5 19.7 27.4
US
Intuitive Surgical Inc
NASDAQ:ISRG
201.5B USD 21 73.3 56.2 68.5
US
Boston Scientific Corp
NYSE:BSX
140.4B USD 7.3 50.3 29.4 40
US
Stryker Corp
NYSE:SYK
133.1B USD 5.5 45.2 22.1 26.8
IE
Medtronic PLC
NYSE:MDT
123.1B USD 3.5 25.8 14.6 21.1
DE
Siemens Healthineers AG
XETRA:SHL
49.3B EUR 2.1 23 13 18.4
US
Becton Dickinson and Co
NYSE:BDX
55.6B USD 2.5 33.2 12.3 20.9
US
IDEXX Laboratories Inc
NASDAQ:IDXX
53.6B USD 12.9 52.2 37.5 41.5
US
Edwards Lifesciences Corp
NYSE:EW
49.6B USD 8.4 36.2 25.9 28.4
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
37.7B USD 1.9 17 12.7 15.4