Beyond Meat Inc
NASDAQ:BYND
Beyond Meat Inc
NASDAQ:BYND
Price:
0.7281
USD
5.37%
Market Closed
Market Cap:
$330.2m
Income Statement
Earnings Waterfall
Beyond Meat Inc
Beyond Meat Inc
Income Statement
Beyond Meat Inc
Beyond Meat Inc
Currency: USD
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Apr-2021 | Jul-2021 | Oct-2021 | Dec-2021 | Apr-2022 | Jul-2022 | Oct-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
8
|
|
| Revenue |
33
N/A
|
39
+21%
|
51
+30%
|
68
+33%
|
88
+29%
|
115
+31%
|
165
+43%
|
231
+40%
|
298
+29%
|
355
+19%
|
401
+13%
|
403
+1%
|
407
+1%
|
418
+3%
|
454
+9%
|
466
+3%
|
465
0%
|
466
+0%
|
464
-1%
|
440
-5%
|
419
-5%
|
402
-4%
|
357
-11%
|
350
-2%
|
343
-2%
|
327
-5%
|
318
-3%
|
323
+2%
|
326
+1%
|
320
-2%
|
301
-6%
|
291
-4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(35)
|
(39)
|
(45)
|
(57)
|
(70)
|
(89)
|
(119)
|
(157)
|
(198)
|
(228)
|
(263)
|
(273)
|
(285)
|
(301)
|
(323)
|
(338)
|
(347)
|
(381)
|
(432)
|
(446)
|
(443)
|
(420)
|
(366)
|
(352)
|
(426)
|
(412)
|
(391)
|
(375)
|
(285)
|
(283)
|
(270)
|
(266)
|
|
| Gross Profit |
(2)
N/A
|
(0)
+95%
|
6
N/A
|
11
+77%
|
18
+66%
|
26
+49%
|
46
+76%
|
74
+60%
|
100
+35%
|
127
+27%
|
138
+9%
|
130
-5%
|
122
-6%
|
117
-4%
|
131
+12%
|
129
-2%
|
117
-9%
|
85
-28%
|
31
-63%
|
(7)
N/A
|
(24)
-259%
|
(18)
+25%
|
(9)
+48%
|
(2)
+82%
|
(83)
-4 762%
|
(85)
-3%
|
(74)
+13%
|
(52)
+29%
|
42
N/A
|
37
-11%
|
32
-14%
|
25
-22%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(23)
|
(25)
|
(30)
|
(36)
|
(44)
|
(52)
|
(63)
|
(77)
|
(95)
|
(113)
|
(134)
|
(149)
|
(165)
|
(187)
|
(208)
|
(238)
|
(276)
|
(316)
|
(333)
|
(330)
|
(302)
|
(271)
|
(248)
|
(243)
|
(260)
|
(253)
|
(244)
|
(227)
|
(198)
|
(195)
|
(190)
|
(187)
|
|
| Selling, General & Administrative |
(17)
|
(19)
|
(23)
|
(28)
|
(35)
|
(40)
|
(48)
|
(59)
|
(75)
|
(91)
|
(110)
|
(123)
|
(134)
|
(146)
|
(160)
|
(182)
|
(209)
|
(245)
|
(260)
|
(258)
|
(239)
|
(216)
|
(200)
|
(199)
|
(220)
|
(215)
|
(210)
|
(195)
|
(169)
|
(170)
|
(165)
|
(163)
|
|
| Research & Development |
(6)
|
(6)
|
(7)
|
(8)
|
(10)
|
(12)
|
(13)
|
(16)
|
(18)
|
(20)
|
(21)
|
(23)
|
(28)
|
(38)
|
(45)
|
(52)
|
(63)
|
(67)
|
(69)
|
(68)
|
(58)
|
(52)
|
(45)
|
(41)
|
(37)
|
(34)
|
(31)
|
(28)
|
(26)
|
(23)
|
(22)
|
(18)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(5)
|
(8)
|
|
| Operating Income |
(25)
N/A
|
(26)
-2%
|
(24)
+6%
|
(25)
-6%
|
(27)
-4%
|
(26)
+1%
|
(16)
+38%
|
(3)
+83%
|
4
N/A
|
14
+207%
|
4
-72%
|
(19)
N/A
|
(43)
-132%
|
(69)
-62%
|
(77)
-12%
|
(109)
-41%
|
(159)
-46%
|
(232)
-46%
|
(302)
-30%
|
(337)
-11%
|
(326)
+3%
|
(289)
+11%
|
(258)
+11%
|
(245)
+5%
|
(343)
-40%
|
(338)
+1%
|
(318)
+6%
|
(279)
+12%
|
(156)
+44%
|
(159)
-2%
|
(159)
0%
|
(163)
-2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(10)
|
(12)
|
(4)
|
(0)
|
7
|
14
|
8
|
16
|
14
|
10
|
8
|
13
|
20
|
17
|
|
| Non-Reccuring Items |
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(7)
|
(8)
|
(7)
|
(6)
|
(8)
|
(10)
|
(14)
|
(17)
|
(16)
|
(17)
|
(18)
|
(17)
|
(14)
|
(9)
|
(2)
|
1
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(78)
|
|
| Total Other Income |
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(12)
|
(10)
|
(9)
|
(8)
|
2
|
0
|
1
|
(0)
|
2
|
3
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(5)
|
(0)
|
(11)
|
(11)
|
(1)
|
(12)
|
(13)
|
(13)
|
(13)
|
|
| Pre-Tax Income |
(30)
N/A
|
(31)
-2%
|
(27)
+12%
|
(29)
-8%
|
(30)
-2%
|
(31)
-3%
|
(33)
-6%
|
(19)
+41%
|
(12)
+36%
|
(4)
+68%
|
(5)
-20%
|
(28)
-485%
|
(53)
-88%
|
(81)
-54%
|
(91)
-11%
|
(126)
-39%
|
(179)
-43%
|
(252)
-41%
|
(328)
-30%
|
(367)
-12%
|
(347)
+5%
|
(303)
+13%
|
(261)
+14%
|
(238)
+9%
|
(334)
-40%
|
(333)
+0%
|
(314)
+6%
|
(270)
+14%
|
(160)
+41%
|
(159)
+1%
|
(154)
+3%
|
(238)
-54%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
12
|
12
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Income from Continuing Operations |
(19)
|
(19)
|
(16)
|
(18)
|
(30)
|
(31)
|
(33)
|
(19)
|
(12)
|
(4)
|
(5)
|
(28)
|
(53)
|
(82)
|
(91)
|
(126)
|
(179)
|
(252)
|
(328)
|
(367)
|
(347)
|
(303)
|
(261)
|
(238)
|
(334)
|
(333)
|
(314)
|
(270)
|
(160)
|
(159)
|
(154)
|
(238)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(5)
|
(13)
|
(19)
|
(21)
|
(21)
|
(12)
|
(4)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(30)
N/A
|
(31)
-2%
|
(27)
+12%
|
(29)
-8%
|
(30)
-2%
|
(31)
-3%
|
(33)
-6%
|
(19)
+41%
|
(12)
+36%
|
(4)
+68%
|
(5)
-20%
|
(28)
-488%
|
(53)
-87%
|
(82)
-55%
|
(91)
-12%
|
(127)
-39%
|
(182)
-43%
|
(255)
-40%
|
(333)
-30%
|
(380)
-14%
|
(366)
+4%
|
(325)
+11%
|
(281)
+13%
|
(250)
+11%
|
(338)
-35%
|
(333)
+1%
|
(314)
+6%
|
(270)
+14%
|
(160)
+41%
|
(159)
+1%
|
(154)
+3%
|
(238)
-54%
|
|
| EPS (Diluted) |
-0.52
N/A
|
-0.53
-2%
|
-0.46
+13%
|
-0.5
-9%
|
-0.51
-2%
|
-0.53
-4%
|
-0.83
-57%
|
-0.29
+65%
|
-0.29
N/A
|
-0.06
+79%
|
-0.08
-33%
|
-0.45
-463%
|
-0.85
-89%
|
-1.3
-53%
|
-1.45
-12%
|
-2.01
-39%
|
-2.88
-43%
|
-4.03
-40%
|
-5.25
-30%
|
-5.98
-14%
|
-5.75
+4%
|
-5.07
+12%
|
-4.37
+14%
|
-3.89
+11%
|
-5.26
-35%
|
-5.16
+2%
|
-4.83
+6%
|
-4.16
+14%
|
-2.43
+42%
|
-2.08
+14%
|
-2.01
+3%
|
-3.1
-54%
|
|
Switch to:
Switch to:
See Also
Discover More
