First Time Loading...

Beyond Meat Inc
NASDAQ:BYND

Watchlist Manager
Beyond Meat Inc Logo
Beyond Meat Inc
NASDAQ:BYND
Watchlist
Price: 6.25 USD 5.22% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Beyond Meat Inc?
Write Note

Relative Value

The Relative Value of one BYND stock under the Base Case scenario is 13.24 USD. Compared to the current market price of 6.25 USD, Beyond Meat Inc is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BYND Relative Value
Base Case
13.24 USD
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
38
Median 3Y
2.6
Median 5Y
9
Industry
0.9
Forward
1.2
vs History
vs Industry
Median 3Y
-3
Median 5Y
-23.3
Industry
17
Forward
-2.8
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-14.1
Industry
9.5
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-4.1
Industry
17.5
vs History
vs Industry
54
Median 3Y
-0.9
Median 5Y
17.7
Industry
1.5
vs History
85
vs Industry
11
Median 3Y
4.7
Median 5Y
9.7
Industry
1.1
Forward
4.2
vs History
vs Industry
22
Median 3Y
-16.7
Median 5Y
39.5
Industry
4.8
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-7.5
Industry
10.3
Forward
-13
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-7.4
Industry
13.6
Forward
-9.6
vs History
vs Industry
Median 3Y
-11.7
Median 5Y
-15.4
Industry
10.7
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-14.2
Industry
15.1
vs History
79
vs Industry
16
Median 3Y
2.8
Median 5Y
8
Industry
1.1

Multiples Across Competitors

BYND Competitors Multiples
Beyond Meat Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Beyond Meat Inc
NASDAQ:BYND
405.3m USD 1.2 -1.2 -4.8 -4.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
230.5B CHF 2.5 20.6 14.1 17.3
US
Mondelez International Inc
NASDAQ:MDLZ
89.1B USD 2.5 20.8 12.8 15.1
FR
Danone SA
PAR:BN
37.9B EUR 1.4 43.4 8.9 13
US
Kraft Heinz Co
NASDAQ:KHC
40.4B USD 1.5 14.3 9.3 11
US
Hershey Co
NYSE:HSY
39.1B USD 3.4 18.9 13.4 15.4
US
General Mills Inc
NYSE:GIS
37.1B USD 1.9 14.9 11.4 13.1
ZA
Tiger Brands Ltd
JSE:TBS
34.2B Zac 0 0 0 0
ZA
Avi Ltd
JSE:AVI
32B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
230B CNY 2 -42.2 -169.6 -169.6
P/E Multiple
Earnings Growth
US
Beyond Meat Inc
NASDAQ:BYND
Average P/E: 77 269.4
Negative Multiple: -1.2
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A
CH
Nestle SA
SIX:NESN
20.6
34%
US
Mondelez International Inc
NASDAQ:MDLZ
20.8
11%
FR
Danone SA
PAR:BN
43.4
214%
US
Kraft Heinz Co
NASDAQ:KHC
14.3
44%
US
Hershey Co
NYSE:HSY
18.9
15%
US
General Mills Inc
NYSE:GIS
14.9
19%
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
27%
ZA
A
Avi Ltd
JSE:AVI
Not Available
32%
CN
Muyuan Foods Co Ltd
SZSE:002714
Negative Multiple: -42.2 N/A
EV/EBITDA Multiple
EBITDA Growth
US
Beyond Meat Inc
NASDAQ:BYND
Average EV/EBITDA: 26 658.9
Negative Multiple: -4.8
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A
CH
Nestle SA
SIX:NESN
14.1
20%
US
Mondelez International Inc
NASDAQ:MDLZ
12.8
22%
FR
Danone SA
PAR:BN
8.9
5%
US
Kraft Heinz Co
NASDAQ:KHC
9.3
0%
US
Hershey Co
NYSE:HSY
13.4
11%
US
General Mills Inc
NYSE:GIS
11.4
9%
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
72%
ZA
A
Avi Ltd
JSE:AVI
Not Available
27%
CN
Muyuan Foods Co Ltd
SZSE:002714
Negative Multiple: -169.6 N/A
EV/EBIT Multiple
EBIT Growth
US
Beyond Meat Inc
NASDAQ:BYND
Average EV/EBIT: 45 481.3
Negative Multiple: -4.1
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A
CH
Nestle SA
SIX:NESN
17.3
19%
US
Mondelez International Inc
NASDAQ:MDLZ
15.1
22%
FR
Danone SA
PAR:BN
13
17%
US
Kraft Heinz Co
NASDAQ:KHC
11
0%
US
Hershey Co
NYSE:HSY
15.4
11%
US
General Mills Inc
NYSE:GIS
13.1
4%
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
37%
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
CN
Muyuan Foods Co Ltd
SZSE:002714
Negative Multiple: -169.6 N/A

See Also

Discover More