BYND Relative Valuation - Beyond Meat Inc - Alpha Spread

Beyond Meat Inc
NASDAQ:BYND

Watchlist Manager
Beyond Meat Inc Logo
Beyond Meat Inc
NASDAQ:BYND
Watchlist
Price: 5.92 USD -4.67% Market Closed
Market Cap: 384.1m USD
Have any thoughts about
Beyond Meat Inc?
Write Note

Relative Value

The Relative Value of one BYND stock under the Base Case scenario is 13.88 USD. Compared to the current market price of 5.92 USD, Beyond Meat Inc is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BYND Relative Value
Base Case
13.88 USD
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
38
Median 3Y
2.2
Median 5Y
6.7
Industry
0.9
Forward
1.1
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-17.2
Industry
16.5
Forward
-2.7
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-10.4
Industry
9.5
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-4.1
Industry
16.9
vs History
vs Industry
54
Median 3Y
-0.9
Median 5Y
14.4
Industry
1.5
vs History
77
vs Industry
11
Median 3Y
4.6
Median 5Y
7.6
Industry
1.1
Forward
4.1
vs History
vs Industry
22
Median 3Y
-18.9
Median 5Y
34.5
Industry
4.7
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-6.7
Industry
10.3
Forward
-13
vs History
vs Industry
Median 3Y
-6
Median 5Y
-6.6
Industry
13.5
Forward
-9.6
vs History
vs Industry
Median 3Y
-11.7
Median 5Y
-20.8
Industry
10.6
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-19
Industry
15.2
vs History
71
vs Industry
16
Median 3Y
2.8
Median 5Y
6.1
Industry
1.1

Multiples Across Competitors

BYND Competitors Multiples
Beyond Meat Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Beyond Meat Inc
NASDAQ:BYND
384.8m USD 1.2 -1.2 -5.1 -4.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
225.1B CHF 2.5 20.1 14.1 17.3
US
Mondelez International Inc
NASDAQ:MDLZ
100.7B USD 2.8 25.5 15.3 18.4
FR
Danone SA
PAR:BN
42B EUR 1.5 41.9 9.5 14
US
Kraft Heinz Co
NASDAQ:KHC
43.3B USD 1.6 22.5 9.7 11.5
US
General Mills Inc
NYSE:GIS
42B USD 2.1 16.8 12.6 14.5
MY
Ocb Bhd
KLSE:OCB
178.3B MYR 586.3 14 990.5 7 500.5 9 610.1
US
Hershey Co
NYSE:HSY
40.4B USD 3.7 21.9 14.7 17.2
ZA
Tiger Brands Ltd
JSE:TBS
36.8B Zac 0 0 0 0
ZA
Avi Ltd
JSE:AVI
33.6B Zac 0 0 0 0
P/E Multiple
Earnings Growth
US
Beyond Meat Inc
NASDAQ:BYND
Average P/E: 69 486.5
Negative Multiple: -1.2
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A
CH
Nestle SA
SIX:NESN
20.1
29%
US
Mondelez International Inc
NASDAQ:MDLZ
25.5
7%
FR
Danone SA
PAR:BN
41.9
211%
US
Kraft Heinz Co
NASDAQ:KHC
22.5
43%
US
General Mills Inc
NYSE:GIS
16.8
13%
MY
O
Ocb Bhd
KLSE:OCB
14 990.5
N/A
US
Hershey Co
NYSE:HSY
21.9
11%
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
28%
ZA
A
Avi Ltd
JSE:AVI
Not Available
33%
EV/EBITDA Multiple
EBITDA Growth
US
Beyond Meat Inc
NASDAQ:BYND
Average EV/EBITDA: 24 264.9
Negative Multiple: -5.1
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A
CH
Nestle SA
SIX:NESN
14.1
16%
US
Mondelez International Inc
NASDAQ:MDLZ
15.3
20%
FR
Danone SA
PAR:BN
9.5
5%
US
Kraft Heinz Co
NASDAQ:KHC
9.7
9%
US
General Mills Inc
NYSE:GIS
12.6
6%
MY
O
Ocb Bhd
KLSE:OCB
7 500.5
N/A
US
Hershey Co
NYSE:HSY
14.7
10%
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
73%
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
EV/EBIT Multiple
EBIT Growth
US
Beyond Meat Inc
NASDAQ:BYND
Average EV/EBIT: 40 998.4
Negative Multiple: -4.4
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A
CH
Nestle SA
SIX:NESN
17.3
16%
US
Mondelez International Inc
NASDAQ:MDLZ
18.4
20%
FR
Danone SA
PAR:BN
14
17%
US
Kraft Heinz Co
NASDAQ:KHC
11.5
11%
US
General Mills Inc
NYSE:GIS
14.5
4%
MY
O
Ocb Bhd
KLSE:OCB
9 610.1
N/A
US
Hershey Co
NYSE:HSY
17.2
10%
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
38%
ZA
A
Avi Ltd
JSE:AVI
Not Available
32%

See Also

Discover More
Back to Top