Beyond Meat Inc
NASDAQ:BYND

Watchlist Manager
Beyond Meat Inc Logo
Beyond Meat Inc
NASDAQ:BYND
Watchlist
Price: 0.9207 USD -1% Market Closed
Market Cap: $417.6m

Relative Value

The Relative Value of one BYND stock under the Base Case scenario is 0.6126 USD. Compared to the current market price of 0.9207 USD, Beyond Meat Inc is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BYND Relative Value
Base Case
0.6126 USD
Overvaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

BYND Competitors Multiples
Beyond Meat Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Beyond Meat Inc
NASDAQ:BYND
417.3m USD 1.4 -1.8 -12.2 -9.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
183.3B CHF 2 17.8 12.1 15
US
Mondelez International Inc
NASDAQ:MDLZ
74.7B USD 2 21.2 16.3 21.3
FR
Danone SA
PAR:BN
43.6B EUR 1.6 23.9 10.4 14
US
Hershey Co
NYSE:HSY
38.6B USD 3.4 28.4 17.1 21.3
CN
Muyuan Foods Co Ltd
SZSE:002714
251.3B CNY 1.6 11.3 11.1 11.1
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
25.7B CHF 4.6 40.3 23.4 31.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
209.7B CNY 7.5 30.6 27.9 27.9
US
Kellanova
XMUN:KEL
24.7B EUR 2.3 22.8 17.6 21.1
US
Kellogg Co
NYSE:K
29B USD 2.3 22.7 15 17.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Beyond Meat Inc
NASDAQ:BYND
Average EV/EBITDA: 18 669.3
Negative Multiple: -12.2
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.1
1%
12.1
US
Mondelez International Inc
NASDAQ:MDLZ
16.3
-2%
N/A
FR
Danone SA
PAR:BN
10.4
5%
2.1
US
Hershey Co
NYSE:HSY
17.1
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.1
31%
0.4
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.4
8%
2.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
27.9
16%
1.7
US
K
Kellanova
XMUN:KEL
17.6
3%
5.9
US
Kellogg Co
NYSE:K
15
3%
5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Beyond Meat Inc
NASDAQ:BYND
Average EV/EBIT: 31 846.6
Negative Multiple: -9.9
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
21.3
-3%
N/A
FR
Danone SA
PAR:BN
14
6%
2.3
US
Hershey Co
NYSE:HSY
21.3
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.1
20%
0.6
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
31.9
8%
4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
27.9
11%
2.5
US
K
Kellanova
XMUN:KEL
21.1
2%
10.5
US
Kellogg Co
NYSE:K
17.9
2%
8.9