First Time Loading...

Byrna Technologies Inc
NASDAQ:BYRN

Watchlist Manager
Byrna Technologies Inc Logo
Byrna Technologies Inc
NASDAQ:BYRN
Watchlist
Price: 12.87 USD -0.54% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Byrna Technologies, Inc. engages in the development and manufacturing of less lethal equipment and munitions. [ Read More ]

The intrinsic value of one BYRN stock under the Base Case scenario is 6.44 USD. Compared to the current market price of 12.87 USD, Byrna Technologies Inc is Overvalued by 50%.

Key Points:
BYRN Intrinsic Value
Base Case
6.44 USD
Overvaluation 50%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Byrna Technologies Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BYRN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Byrna Technologies Inc

Provide an overview of the primary business activities
of Byrna Technologies Inc.

What unique competitive advantages
does Byrna Technologies Inc hold over its rivals?

What risks and challenges
does Byrna Technologies Inc face in the near future?

Has there been any significant insider trading activity
in Byrna Technologies Inc recently?

Summarize the latest earnings call
of Byrna Technologies Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Byrna Technologies Inc.

Provide P/S
for Byrna Technologies Inc.

Provide P/E
for Byrna Technologies Inc.

Provide P/OCF
for Byrna Technologies Inc.

Provide P/FCFE
for Byrna Technologies Inc.

Provide P/B
for Byrna Technologies Inc.

Provide EV/S
for Byrna Technologies Inc.

Provide EV/GP
for Byrna Technologies Inc.

Provide EV/EBITDA
for Byrna Technologies Inc.

Provide EV/EBIT
for Byrna Technologies Inc.

Provide EV/OCF
for Byrna Technologies Inc.

Provide EV/FCFF
for Byrna Technologies Inc.

Provide EV/IC
for Byrna Technologies Inc.

Show me price targets
for Byrna Technologies Inc made by professional analysts.

What are the Revenue projections
for Byrna Technologies Inc?

How accurate were the past Revenue estimates
for Byrna Technologies Inc?

What are the Net Income projections
for Byrna Technologies Inc?

How accurate were the past Net Income estimates
for Byrna Technologies Inc?

What are the EPS projections
for Byrna Technologies Inc?

How accurate were the past EPS estimates
for Byrna Technologies Inc?

What are the EBIT projections
for Byrna Technologies Inc?

How accurate were the past EBIT estimates
for Byrna Technologies Inc?

Compare the revenue forecasts
for Byrna Technologies Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Byrna Technologies Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Byrna Technologies Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Byrna Technologies Inc compared to its peers.

Compare the P/E ratios
of Byrna Technologies Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Byrna Technologies Inc with its peers.

Analyze the financial leverage
of Byrna Technologies Inc compared to its main competitors.

Show all profitability ratios
for Byrna Technologies Inc.

Provide ROE
for Byrna Technologies Inc.

Provide ROA
for Byrna Technologies Inc.

Provide ROIC
for Byrna Technologies Inc.

Provide ROCE
for Byrna Technologies Inc.

Provide Gross Margin
for Byrna Technologies Inc.

Provide Operating Margin
for Byrna Technologies Inc.

Provide Net Margin
for Byrna Technologies Inc.

Provide FCF Margin
for Byrna Technologies Inc.

Show all solvency ratios
for Byrna Technologies Inc.

Provide D/E Ratio
for Byrna Technologies Inc.

Provide D/A Ratio
for Byrna Technologies Inc.

Provide Interest Coverage Ratio
for Byrna Technologies Inc.

Provide Altman Z-Score Ratio
for Byrna Technologies Inc.

Provide Quick Ratio
for Byrna Technologies Inc.

Provide Current Ratio
for Byrna Technologies Inc.

Provide Cash Ratio
for Byrna Technologies Inc.

What is the historical Revenue growth
over the last 5 years for Byrna Technologies Inc?

What is the historical Net Income growth
over the last 5 years for Byrna Technologies Inc?

What is the current Free Cash Flow
of Byrna Technologies Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Byrna Technologies Inc.

Financials

Balance Sheet Decomposition
Byrna Technologies Inc

Current Assets 39m
Cash & Short-Term Investments 24.2m
Receivables 1.5m
Other Current Assets 13.3m
Non-Current Assets 13.8m
PP&E 5.3m
Intangibles 5.8m
Other Non-Current Assets 2.7m
Current Liabilities 8.4m
Accounts Payable 5.1m
Accrued Liabilities 641k
Other Current Liabilities 2.6m
Non-Current Liabilities 1.2m
Other Non-Current Liabilities 1.2m
Efficiency

Earnings Waterfall
Byrna Technologies Inc

Revenue
50.9m USD
Cost of Revenue
-22.9m USD
Gross Profit
28m USD
Operating Expenses
-34m USD
Operating Income
-6m USD
Other Expenses
-58k USD
Net Income
-6m USD

Free Cash Flow Analysis
Byrna Technologies Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

BYRN Profitability Score
Profitability Due Diligence

Byrna Technologies Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
32/100
Profitability
Score

Byrna Technologies Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

BYRN Solvency Score
Solvency Due Diligence

Byrna Technologies Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Byrna Technologies Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BYRN Price Targets Summary
Byrna Technologies Inc

Wall Street analysts forecast BYRN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BYRN is 16.96 USD with a low forecast of 16.41 USD and a high forecast of 17.85 USD.

Lowest
Price Target
16.41 USD
28% Upside
Average
Price Target
16.96 USD
32% Upside
Highest
Price Target
17.85 USD
39% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

BYRN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

BYRN Price
Byrna Technologies Inc

1M 1M
-5%
6M 6M
+197%
1Y 1Y
+131%
3Y 3Y
-32%
5Y 5Y
+758%
10Y 10Y
+436%
Annual Price Range
12.87
52w Low
2.24
52w High
14.99
Price Metrics
Average Annual Return 146.61%
Standard Deviation of Annual Returns 300.96%
Max Drawdown -93%
Shares Statistics
Market Capitalization 285.8m USD
Shares Outstanding 21 991 300
Percentage of Shares Shorted 4.52%

BYRN Return Decomposition
Main factors of price return

What is price return decomposition?

BYRN News

Other Videos

Company Profile

Byrna Technologies Inc Logo
Byrna Technologies Inc

Country

United States of America

Industry

Aerospace & Defense

Market Cap

285.8m USD

Dividend Yield

0%

Description

Byrna Technologies, Inc. engages in the development and manufacturing of less lethal equipment and munitions. The company is headquartered in Andover, Massachusetts. The company went IPO on 2013-06-21. The company is focused on providing law enforcement and private security customers with non-lethal alternatives to firearms. Its product portfolio includes handheld personal security devices and shoulder-fired launchers designed for use by consumers and professional security customers; line of projectiles that are fired by Byrna devices, including chemical irritant, kinetic and inert rounds, accessories and related safety products, including the Byrna Banshee, Byrna Shield, compressed carbon dioxide (CO2) canisters, sighting systems, holsters and Byrna-branded apparel. The company offers Blunt Impact Projectile line of non-lethal munitions for 40-millimeter rifled launchers utilized by law enforcement, correctional services, and military customers. Its product Byrna Shield is a ballistic-rated backpack that can be fitted with multiple armor panels that utilize a deployment system to protect the wearer from both the front and back.

Contact

MASSACHUSETTS
Andover
100 Burtt Road, Suite 115
+19788685011.0
https://byrna.com/

IPO

2013-06-21

Employees

-

Officers

CEO, President & Chairman
Mr. Bryan Scott Ganz
Chief Financial Officer
Mr. David R. North
Chief Revenue & Marketing Officer
Mr. Luan Pham
Chief Accounting Officer
Mr. James Dunfey
Chief Technology Officer
Mr. Andre J. Buys
Executive Vice President of International Sales & Marketing
Mr. Etienne Roux
Show More
Chief People Officer
Ms. Sandra Driscoll
Chief Commercial Officer
Mr. Reilly Schueler
Chief Governmental Affairs Officer
Chief R. J. Boatman
Chief Public Safety Officer
Mr. Andy Pollack
Show Less

See Also

Discover More
What is the Intrinsic Value of one BYRN stock?

The intrinsic value of one BYRN stock under the Base Case scenario is 6.44 USD.

Is BYRN stock undervalued or overvalued?

Compared to the current market price of 12.87 USD, Byrna Technologies Inc is Overvalued by 50%.