Byrna Technologies Inc
NASDAQ:BYRN

Watchlist Manager
Byrna Technologies Inc Logo
Byrna Technologies Inc
NASDAQ:BYRN
Watchlist
Price: 16.79 USD -2.72% Market Closed
Market Cap: 381.6m USD

Intrinsic Value

The intrinsic value of one BYRN stock under the Base Case scenario is hidden USD. Compared to the current market price of 16.79 USD, Byrna Technologies Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

BYRN Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Byrna Technologies Inc

Intrinsic Value History
Dive into the past to invest in the future

BYRN looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether BYRN usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about BYRN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BYRN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Byrna Technologies Inc.

Explain Valuation
Compare BYRN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BYRN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Byrna Technologies Inc

Current Assets 57.4m
Cash & Short-Term Investments 9m
Receivables 8.9m
Other Current Assets 39.5m
Non-Current Assets 21.2m
PP&E 8.9m
Intangibles 5.4m
Other Non-Current Assets 6.9m
Current Liabilities 13.6m
Accounts Payable 8.5m
Accrued Liabilities 4.8m
Other Current Liabilities 249k
Non-Current Liabilities 1.8m
Other Non-Current Liabilities 1.8m
Efficiency

Free Cash Flow Analysis
Byrna Technologies Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Byrna Technologies Inc

Revenue
110.9m USD
Cost of Revenue
-42.9m USD
Gross Profit
68m USD
Operating Expenses
-56m USD
Operating Income
12m USD
Other Expenses
4m USD
Net Income
16m USD
Fundamental Scores

BYRN Profitability Score
Profitability Due Diligence

Byrna Technologies Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

hidden
Profitability
Score

Byrna Technologies Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

BYRN Solvency Score
Solvency Due Diligence

Byrna Technologies Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
hidden
Solvency
Score

Byrna Technologies Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BYRN Price Targets Summary
Byrna Technologies Inc

Wall Street analysts forecast BYRN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BYRN is 40.49 USD with a low forecast of 35.35 USD and a high forecast of 48.3 USD.

Lowest
Price Target
35.35 USD
111% Upside
Average
Price Target
40.49 USD
141% Upside
Highest
Price Target
48.3 USD
188% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Byrna Technologies Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for BYRN is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

BYRN Insider Trading
Buy and sell transactions by insiders

BYRN News

Other Videos
What is the Intrinsic Value of one BYRN stock?

The intrinsic value of one BYRN stock under the Base Case scenario is hidden USD.

Is BYRN stock undervalued or overvalued?

Compared to the current market price of 16.79 USD, Byrna Technologies Inc is hidden .

Back to Top