BYRN Relative Valuation - Byrna Technologies Inc

Watchlist Manager

Watchlist

Price: 9.18 USD -1.18%

Market Cap: $208.1m

	Byrna Technologies Inc NASDAQ:BYRN	US
	Field Trip Health Ltd TSX:FTRP	CA
	Vamshi Rubber Ltd BSE:530369	IN
M	Moving Image Technologies Inc AMEX:MITQ	US

Multiples-Based Value

The Multiples-Based Value of one BYRN stock under the Base Case scenario is hidden USD. Compared to the current market price of 9.18 USD, Byrna Technologies Inc is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

BYRN Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	Byrna Technologies Inc NASDAQ:BYRN	210.7m USD	1.7	20.5	13.8	16.3
US	Raytheon Technologies Corp NYSE:RTX	266B USD	3	39.4	21.4	31.4
US	RTX Corp LSE:0R2N	263.5B USD	3	39.1	21.2	31.2
US	Boeing Co NYSE:BA	166.6B USD	1.8	87.2	-52.3	-33.4
NL	Airbus SE PAR:AIR	127.9B EUR	1.7	24.5	13.7	21.2
US	Lockheed Martin Corp NYSE:LMT	146.1B USD	1.9	28.7	16.8	20.5
FR	Safran SA PAR:SAF	118B EUR	3.8	16.4	19.1	25.4
UK	Rolls-Royce Holdings PLC LSE:RR	96.5B GBP	4.5	16.5	18	21.1
US	Northrop Grumman Corp NYSE:NOC	98.8B USD	2.3	23.4	18.8	25.3
US	General Dynamics Corp NYSE:GD	95B USD	1.8	22.4	15.8	18.5
US	Howmet Aerospace Inc NYSE:HWM	95B USD	11.5	62.9	40.1	45.4

			Revenue Growth	P/S to Growth
US	Byrna Technologies Inc NASDAQ:BYRN	Average P/S: 3.4 1.7	20%	0.1
US	Raytheon Technologies Corp NYSE:RTX	3	7%	0.4
US	RTX Corp LSE:0R2N	3	N/A	N/A
US	Boeing Co NYSE:BA	1.8	12%	0.2
NL	Airbus SE PAR:AIR	1.7	11%	0.2
US	Lockheed Martin Corp NYSE:LMT	1.9	5%	0.4
FR	Safran SA PAR:SAF	3.8	11%	0.3
UK	Rolls-Royce Holdings PLC LSE:RR	4.5	N/A	N/A
US	Northrop Grumman Corp NYSE:NOC	2.3	6%	0.4
US	General Dynamics Corp NYSE:GD	1.8	5%	0.4
US	Howmet Aerospace Inc NYSE:HWM	11.5	12%	1

			Earnings Growth	PEG
US	Byrna Technologies Inc NASDAQ:BYRN	Average P/E: 34.6 20.5	27%	0.8
US	Raytheon Technologies Corp NYSE:RTX	39.4	18%	2.2
US	RTX Corp LSE:0R2N	39.1	18%	2.2
US	Boeing Co NYSE:BA	87.2	53%	1.6
NL	Airbus SE PAR:AIR	24.5	19%	1.3
US	Lockheed Martin Corp NYSE:LMT	28.7	16%	1.8
FR	Safran SA PAR:SAF	16.4	-7%	N/A
UK	Rolls-Royce Holdings PLC LSE:RR	16.5	-14%	N/A
US	Northrop Grumman Corp NYSE:NOC	23.4	3%	7.8
US	General Dynamics Corp NYSE:GD	22.4	9%	2.5
US	Howmet Aerospace Inc NYSE:HWM	62.9	19%	3.3

			EBITDA Growth	EV/EBITDA to Growth
US	Byrna Technologies Inc NASDAQ:BYRN	Average EV/EBITDA: 19.9 13.8	35%	0.4
US	Raytheon Technologies Corp NYSE:RTX	21.4	11%	1.9
US	RTX Corp LSE:0R2N	21.2	11%	1.9
US	Boeing Co NYSE:BA	Negative Multiple: -52.3	N/A	N/A
NL	Airbus SE PAR:AIR	13.7	18%	0.8
US	Lockheed Martin Corp NYSE:LMT	16.8	9%	1.9
FR	Safran SA PAR:SAF	19.1	16%	1.2
UK	Rolls-Royce Holdings PLC LSE:RR	18	3%	6
US	Northrop Grumman Corp NYSE:NOC	18.8	7%	2.7
US	General Dynamics Corp NYSE:GD	15.8	8%	2
US	Howmet Aerospace Inc NYSE:HWM	40.1	16%	2.5

			EBIT Growth	EV/EBIT to Growth
US	Byrna Technologies Inc NASDAQ:BYRN	Average EV/EBIT: 25.6 16.3	40%	0.4
US	Raytheon Technologies Corp NYSE:RTX	31.4	17%	1.8
US	RTX Corp LSE:0R2N	31.2	17%	1.8
US	Boeing Co NYSE:BA	Negative Multiple: -33.4	N/A	N/A
NL	Airbus SE PAR:AIR	21.2	25%	0.8
US	Lockheed Martin Corp NYSE:LMT	20.5	11%	1.9
FR	Safran SA PAR:SAF	25.4	20%	1.3
UK	Rolls-Royce Holdings PLC LSE:RR	21.1	4%	5.3
US	Northrop Grumman Corp NYSE:NOC	25.3	8%	3.2
US	General Dynamics Corp NYSE:GD	18.5	8%	2.3
US	Howmet Aerospace Inc NYSE:HWM	45.4	17%	2.7

Byrna Technologies Inc
NASDAQ:BYRN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BYRN Competitors Multiples
Byrna Technologies Inc Competitors

See Also

Company

Help

Tools

Stocks

Byrna Technologies Inc NASDAQ:BYRN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BYRN Competitors Multiples Byrna Technologies Inc Competitors

See Also

Company

Help

Tools

Stocks

Byrna Technologies Inc
NASDAQ:BYRN

BYRN Competitors Multiples
Byrna Technologies Inc Competitors