First Time Loading...

Beyondspring Inc
NASDAQ:BYSI

Watchlist Manager
Beyondspring Inc Logo
Beyondspring Inc
NASDAQ:BYSI
Watchlist
Price: 2.41 USD 5.24% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

BYSI's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

BeyondSpring, Inc. engages in the the development and commercialization of immuno-oncology cancer therapies to improve clinical outcomes for patients who have high unmet medical needs. [ Read More ]

The intrinsic value of one BYSI stock under the Base Case scenario is 0.57 USD. Compared to the current market price of 2.41 USD, Beyondspring Inc is Overvalued by 76%.

Key Points:
BYSI Intrinsic Value
Base Case
0.57 USD
Overvaluation 76%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Beyondspring Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BYSI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Beyondspring Inc

Provide an overview of the primary business activities
of Beyondspring Inc.

What unique competitive advantages
does Beyondspring Inc hold over its rivals?

What risks and challenges
does Beyondspring Inc face in the near future?

Summarize the latest earnings call
of Beyondspring Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Beyondspring Inc.

Provide P/S
for Beyondspring Inc.

Provide P/E
for Beyondspring Inc.

Provide P/OCF
for Beyondspring Inc.

Provide P/FCFE
for Beyondspring Inc.

Provide P/B
for Beyondspring Inc.

Provide EV/S
for Beyondspring Inc.

Provide EV/GP
for Beyondspring Inc.

Provide EV/EBITDA
for Beyondspring Inc.

Provide EV/EBIT
for Beyondspring Inc.

Provide EV/OCF
for Beyondspring Inc.

Provide EV/FCFF
for Beyondspring Inc.

Provide EV/IC
for Beyondspring Inc.

Show me price targets
for Beyondspring Inc made by professional analysts.

What are the Revenue projections
for Beyondspring Inc?

How accurate were the past Revenue estimates
for Beyondspring Inc?

What are the Net Income projections
for Beyondspring Inc?

How accurate were the past Net Income estimates
for Beyondspring Inc?

What are the EPS projections
for Beyondspring Inc?

How accurate were the past EPS estimates
for Beyondspring Inc?

What are the EBIT projections
for Beyondspring Inc?

How accurate were the past EBIT estimates
for Beyondspring Inc?

Compare the revenue forecasts
for Beyondspring Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Beyondspring Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Beyondspring Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Beyondspring Inc compared to its peers.

Compare the P/E ratios
of Beyondspring Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Beyondspring Inc with its peers.

Analyze the financial leverage
of Beyondspring Inc compared to its main competitors.

Show all profitability ratios
for Beyondspring Inc.

Provide ROE
for Beyondspring Inc.

Provide ROA
for Beyondspring Inc.

Provide ROIC
for Beyondspring Inc.

Provide ROCE
for Beyondspring Inc.

Provide Gross Margin
for Beyondspring Inc.

Provide Operating Margin
for Beyondspring Inc.

Provide Net Margin
for Beyondspring Inc.

Provide FCF Margin
for Beyondspring Inc.

Show all solvency ratios
for Beyondspring Inc.

Provide D/E Ratio
for Beyondspring Inc.

Provide D/A Ratio
for Beyondspring Inc.

Provide Interest Coverage Ratio
for Beyondspring Inc.

Provide Altman Z-Score Ratio
for Beyondspring Inc.

Provide Quick Ratio
for Beyondspring Inc.

Provide Current Ratio
for Beyondspring Inc.

Provide Cash Ratio
for Beyondspring Inc.

What is the historical Revenue growth
over the last 5 years for Beyondspring Inc?

What is the historical Net Income growth
over the last 5 years for Beyondspring Inc?

What is the current Free Cash Flow
of Beyondspring Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Beyondspring Inc.

Financials

Balance Sheet Decomposition
Beyondspring Inc

Current Assets 25.8m
Cash & Short-Term Investments 15.4m
Other Current Assets 10.4m
Non-Current Assets 7.1m
PP&E 6.7m
Other Non-Current Assets 341k
Current Liabilities 6.8m
Accounts Payable 1.5m
Accrued Liabilities 2.5m
Other Current Liabilities 2.9m
Non-Current Liabilities 44.1m
Other Non-Current Liabilities 44.1m
Efficiency

Earnings Waterfall
Beyondspring Inc

Revenue
2.2m USD
Operating Expenses
-52.9m USD
Operating Income
-50.7m USD
Other Expenses
4.7m USD
Net Income
-46m USD

Free Cash Flow Analysis
Beyondspring Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

BYSI Profitability Score
Profitability Due Diligence

Beyondspring Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

31/100
Profitability
Score

Beyondspring Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

BYSI Solvency Score
Solvency Due Diligence

Beyondspring Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
39/100
Solvency
Score

Beyondspring Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BYSI Price Targets Summary
Beyondspring Inc

Wall Street analysts forecast BYSI stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BYSI is 1.25 USD .

Lowest
Price Target
Not Available
Average
Price Target
1.25 USD
48% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

BYSI Price
Beyondspring Inc

1M 1M
-31%
6M 6M
+134%
1Y 1Y
+148%
3Y 3Y
-77%
5Y 5Y
-83%
10Y 10Y
-86%
Annual Price Range
2.41
52w Low
0.67
52w High
3.63
Price Metrics
Average Annual Return -33.58%
Standard Deviation of Annual Returns 35.45%
Max Drawdown -98%
Shares Statistics
Market Capitalization 94m USD
Shares Outstanding 39 015 500
Percentage of Shares Shorted 9.98%

BYSI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Beyondspring Inc Logo
Beyondspring Inc

Country

United States of America

Industry

Biotechnology

Market Cap

94m USD

Dividend Yield

0%

Description

BeyondSpring, Inc. engages in the the development and commercialization of immuno-oncology cancer therapies to improve clinical outcomes for patients who have high unmet medical needs. The company is headquartered in New York City, New York and currently employs 103 full-time employees. The company went IPO on 2017-03-09. The Company’s lead product Plinabulin, which is being studied as an anti-cancer agent in combination with docetaxel in advanced non-small cell lung cancer (NSCLC). The Plinabulin product is a marine-derived small-molecule selective immunomodulating microtubule-binding agent (SIMBA) with a range of immune activities. Its Plinabulin has the immune defense protein, GEF-H1, which leads to two effects: a durable anti-cancer benefits due to the maturation of dendritic cells resulting in activation of tumor antigen-specific T-cells to target cancer cells and early-onset action in chemotherapy-induced neutropenia (CIN) prevention after chemotherapy by boosting the number of hematopoietic stem/progenitor cells (HSPCs).

Contact

NEW YORK
New York City
28 Liberty St Fl 39
+16465284184.0
https://www.beyondspringpharma.com/en/

IPO

2017-03-09

Employees

103

Officers

Co-Founder, Chairman & CEO
Dr. Lan Huang Ph.D.
Co-Founder
Mr. Linqing Jia
Head of Investor Relations
Stephen Kilmer
Senior Vice President of Human Resources
Mr. Gregg Russo

See Also

Discover More
What is the Intrinsic Value of one BYSI stock?

The intrinsic value of one BYSI stock under the Base Case scenario is 0.57 USD.

Is BYSI stock undervalued or overvalued?

Compared to the current market price of 2.41 USD, Beyondspring Inc is Overvalued by 76%.