Beyondspring Inc
NASDAQ:BYSI
Income Statement
Earnings Waterfall
Beyondspring Inc
Revenue
|
2.2m
USD
|
Operating Expenses
|
-52.9m
USD
|
Operating Income
|
-50.7m
USD
|
Other Expenses
|
4.7m
USD
|
Net Income
|
-46m
USD
|
Income Statement
Beyondspring Inc
Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+189%
|
1
+65%
|
1
+40%
|
1
+13%
|
1
+0%
|
1
0%
|
2
+65%
|
|
Operating Income | |||||||||||||||||||||||||
Operating Expenses |
(12)
|
(55)
|
(70)
|
(85)
|
(98)
|
(65)
|
(62)
|
(59)
|
(58)
|
(51)
|
(46)
|
(40)
|
(40)
|
(49)
|
(55)
|
(61)
|
(64)
|
(66)
|
(72)
|
(76)
|
(68)
|
(51)
|
(39)
|
(53)
|
|
Selling, General & Administrative |
(2)
|
(2)
|
(5)
|
(8)
|
(9)
|
(9)
|
(7)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(15)
|
(23)
|
(26)
|
(33)
|
(36)
|
(31)
|
(23)
|
(13)
|
(18)
|
|
Research & Development |
(10)
|
(53)
|
(65)
|
(77)
|
(89)
|
(56)
|
(55)
|
(54)
|
(52)
|
(44)
|
(38)
|
(31)
|
(31)
|
(39)
|
(45)
|
(46)
|
(42)
|
(39)
|
(40)
|
(40)
|
(37)
|
(28)
|
(26)
|
(35)
|
|
Operating Income |
(12)
N/A
|
(55)
-341%
|
(70)
-28%
|
(85)
-22%
|
(98)
-15%
|
(65)
+34%
|
(62)
+4%
|
(59)
+5%
|
(58)
+3%
|
(51)
+12%
|
(46)
+10%
|
(40)
+13%
|
(40)
-1%
|
(49)
-21%
|
(55)
-13%
|
(61)
-10%
|
(64)
-5%
|
(65)
-1%
|
(71)
-10%
|
(74)
-4%
|
(66)
+11%
|
(50)
+25%
|
(37)
+25%
|
(51)
-36%
|
|
Pre-Tax Income | |||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
1
|
2
|
|
Pre-Tax Income |
(13)
N/A
|
(55)
-336%
|
(70)
-27%
|
(84)
-20%
|
(96)
-15%
|
(63)
+35%
|
(61)
+3%
|
(59)
+3%
|
(57)
+3%
|
(51)
+11%
|
(46)
+10%
|
(40)
+13%
|
(40)
-1%
|
(49)
-22%
|
(55)
-12%
|
(61)
-10%
|
(64)
-5%
|
(65)
-1%
|
(71)
-10%
|
(73)
-3%
|
(65)
+12%
|
(47)
+27%
|
(36)
+23%
|
(49)
-37%
|
|
Net Income | |||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(4)
|
(4)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(13)
|
(55)
|
(70)
|
(84)
|
(96)
|
(63)
|
(61)
|
(59)
|
(57)
|
(51)
|
(46)
|
(40)
|
(40)
|
(49)
|
(55)
|
(61)
|
(64)
|
(65)
|
(71)
|
(76)
|
(68)
|
(51)
|
(36)
|
(50)
|
|
Income to Minority Interest |
1
|
1
|
2
|
4
|
5
|
5
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
4
|
4
|
5
|
3
|
4
|
|
Net Income (Common) |
(12)
N/A
|
(54)
-350%
|
(67)
-25%
|
(80)
-18%
|
(92)
-15%
|
(58)
+37%
|
(57)
+2%
|
(56)
+1%
|
(55)
+2%
|
(49)
+12%
|
(44)
+10%
|
(38)
+13%
|
(38)
+0%
|
(47)
-23%
|
(52)
-12%
|
(57)
-10%
|
(61)
-6%
|
(62)
-1%
|
(68)
-11%
|
(72)
-6%
|
(64)
+11%
|
(46)
+28%
|
(33)
+28%
|
(46)
-38%
|
|
EPS (Diluted) |
-0.75
N/A
|
-3.43
-357%
|
-2.79
+19%
|
-3.49
-25%
|
-4.4
-26%
|
-2.61
+41%
|
-2.53
+3%
|
-2.45
+3%
|
-2.42
+1%
|
-2.12
+12%
|
-1.9
+10%
|
-1.5
+21%
|
-1.55
-3%
|
-1.69
-9%
|
-1.87
-11%
|
-1.89
-1%
|
-2.03
-7%
|
-1.58
+22%
|
-1.75
-11%
|
-1.85
-6%
|
-1.64
+11%
|
-1.18
+28%
|
-0.85
+28%
|
-1.18
-39%
|