
Baozun Inc
NASDAQ:BZUN

Intrinsic Value
The intrinsic value of one
BZUN
stock under the Base Case scenario is
12.76
USD.
Compared to the current market price of 2.83 USD,
Baozun Inc
is
Undervalued by 78%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Baozun Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Baozun Inc
Balance Sheet Decomposition
Baozun Inc
Current Assets | 6.7B |
Receivables | 2B |
Other Current Assets | 4.7B |
Non-Current Assets | 3B |
Long-Term Investments | 431m |
PP&E | 1.5B |
Intangibles | 707m |
Other Non-Current Assets | 328m |
Free Cash Flow Analysis
Baozun Inc
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Baozun Inc
Revenue
|
9.5B
CNY
|
Cost of Revenue
|
-2.5B
CNY
|
Gross Profit
|
7B
CNY
|
Operating Expenses
|
-7.1B
CNY
|
Operating Income
|
-158m
CNY
|
Other Expenses
|
-23.9m
CNY
|
Net Income
|
-181.9m
CNY
|
BZUN Profitability Score
Profitability Due Diligence
Baozun Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Score
Baozun Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
BZUN Solvency Score
Solvency Due Diligence
Baozun Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Score
Baozun Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BZUN Price Targets Summary
Baozun Inc
According to Wall Street analysts, the average 1-year price target for
BZUN
is 3.81 USD
with a low forecast of 2.53 USD and a high forecast of 5.36 USD.
Dividends
Current shareholder yield for BZUN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BZUN
stock under the Base Case scenario is
12.76
USD.
Compared to the current market price of 2.83 USD,
Baozun Inc
is
Undervalued by 78%.