Baozun Inc
NASDAQ:BZUN

Watchlist Manager
Baozun Inc Logo
Baozun Inc
NASDAQ:BZUN
Watchlist
Price: 2.87 USD 0.7% Market Closed
Market Cap: 165.7m USD

Relative Value

The Relative Value of one BZUN stock under the Base Case scenario is 12.73 USD. Compared to the current market price of 2.87 USD, Baozun Inc is Undervalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BZUN Relative Value
Base Case
12.73 USD
Undervaluation 77%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
80
Median 3Y
0.2
Median 5Y
0.3
Industry
0.5
Forward
0.1
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-3.5
Industry
16.9
Forward
8.6
vs History
74
vs Industry
0
Median 3Y
608
Median 5Y
1 170.2
Industry
8.3
vs History
vs Industry
23
Median 3Y
-24
Median 5Y
-45.8
Industry
16.6
vs History
73
vs Industry
82
Median 3Y
0.4
Median 5Y
0.6
Industry
1.6
vs History
42
vs Industry
93
Median 3Y
0.2
Median 5Y
0.3
Industry
0.7
Forward
0.3
vs History
44
vs Industry
92
Median 3Y
0.3
Median 5Y
0.4
Industry
2.3
vs History
vs Industry
73
Median 3Y
-12.4
Median 5Y
4
Industry
8.3
Forward
8.3
vs History
vs Industry
68
Median 3Y
-11.1
Median 5Y
4.6
Industry
12.7
Forward
48.8
vs History
42
vs Industry
15
Median 3Y
755.2
Median 5Y
1 219.8
Industry
9.7
vs History
vs Industry
65
Median 3Y
-29.2
Median 5Y
-47.7
Industry
13.5
vs History
42
vs Industry
92
Median 3Y
0.3
Median 5Y
0.3
Industry
1

Multiples Across Competitors

BZUN Competitors Multiples
Baozun Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Baozun Inc
NASDAQ:BZUN
165.7m USD 0.1 -6.6 -20.8 -17.8
US
Amazon.com Inc
NASDAQ:AMZN
2.2T USD 3.4 33.1 16.9 29.9
ZA
Naspers Ltd
JSE:NPN
1.1T Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
274.4B USD 2 15.3 12 12
CN
PDD Holdings Inc
NASDAQ:PDD
139.6B USD 2.5 10.1 6.5 6.5
AR
Mercadolibre Inc
NASDAQ:MELI
131.3B USD 5.9 63.7 36 44
UY
MercadoLibre Inc
BMV:MELIN
2.5T MXN 5.8 63 35.6 43.5
NL
Prosus NV
AEX:PRX
106.8B EUR 20.8 15.7 3 070.3 3 070.3
CN
Meituan
HKEX:3690
825.9B HKD 2.2 21.2 15.3 19
US
DoorDash Inc
NASDAQ:DASH
96B USD 8.5 283.3 108.3 344.3
KR
Coupang Inc
NYSE:CPNG
51B USD 1.6 199.2 46 84.4
P/S Multiple
Revenue Growth P/S to Growth
CN
Baozun Inc
NASDAQ:BZUN
Average P/S: 5.3
0.1
5%
0
US
Amazon.com Inc
NASDAQ:AMZN
3.4
10%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
12%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2
6%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.5
18%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
5.9
25%
0.2
UY
MercadoLibre Inc
BMV:MELIN
5.8
25%
0.2
NL
Prosus NV
AEX:PRX
20.8
14%
1.5
CN
Meituan
HKEX:3690
2.2
16%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
8.5
19%
0.4
KR
Coupang Inc
NYSE:CPNG
1.6
14%
0.1
P/E Multiple
Earnings Growth PEG
CN
Baozun Inc
NASDAQ:BZUN
Average P/E: 78.3
Negative Multiple: -6.6
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
33.1
17%
1.9
ZA
N
Naspers Ltd
JSE:NPN
Not Available
20%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
15.3
21%
0.7
CN
PDD Holdings Inc
NASDAQ:PDD
10.1
17%
0.6
AR
Mercadolibre Inc
NASDAQ:MELI
63.7
36%
1.8
UY
MercadoLibre Inc
BMV:MELIN
63
36%
1.7
NL
Prosus NV
AEX:PRX
15.7
18%
0.9
CN
Meituan
HKEX:3690
21.2
29%
0.7
US
D
DoorDash Inc
NASDAQ:DASH
283.3
165%
1.7
KR
Coupang Inc
NYSE:CPNG
199.2
126%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Baozun Inc
NASDAQ:BZUN
Average EV/EBITDA: 371.9
Negative Multiple: -20.8
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
16.9
25%
0.7
ZA
N
Naspers Ltd
JSE:NPN
Not Available
188%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
12
28%
0.4
CN
PDD Holdings Inc
NASDAQ:PDD
6.5
22%
0.3
AR
Mercadolibre Inc
NASDAQ:MELI
36
32%
1.1
UY
MercadoLibre Inc
BMV:MELIN
35.6
32%
1.1
NL
Prosus NV
AEX:PRX
3 070.3
N/A N/A
CN
Meituan
HKEX:3690
15.3
30%
0.5
US
D
DoorDash Inc
NASDAQ:DASH
108.3
96%
1.1
KR
Coupang Inc
NYSE:CPNG
46
55%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Baozun Inc
NASDAQ:BZUN
Average EV/EBIT: 406
Negative Multiple: -17.8
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
29.9
20%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
12
19%
0.6
CN
PDD Holdings Inc
NASDAQ:PDD
6.5
25%
0.3
AR
Mercadolibre Inc
NASDAQ:MELI
44
36%
1.2
UY
MercadoLibre Inc
BMV:MELIN
43.5
36%
1.2
NL
Prosus NV
AEX:PRX
3 070.3
N/A N/A
CN
Meituan
HKEX:3690
19
30%
0.6
US
D
DoorDash Inc
NASDAQ:DASH
344.3
287%
1.2
KR
Coupang Inc
NYSE:CPNG
84.4
77%
1.1