Avis Budget Group Inc
NASDAQ:CAR
Balance Sheet
Balance Sheet Decomposition
Avis Budget Group Inc
Avis Budget Group Inc
Balance Sheet
Avis Budget Group Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 942
|
126
|
839
|
163
|
546
|
172
|
214
|
258
|
482
|
911
|
534
|
606
|
693
|
624
|
452
|
490
|
611
|
615
|
686
|
692
|
534
|
570
|
555
|
534
|
|
| Cash Equivalents |
1 942
|
126
|
839
|
163
|
546
|
172
|
214
|
258
|
482
|
911
|
534
|
606
|
693
|
624
|
452
|
490
|
611
|
615
|
686
|
692
|
534
|
570
|
555
|
534
|
|
| Total Receivables |
1 313
|
1 457
|
1 665
|
314
|
348
|
1 328
|
683
|
542
|
949
|
315
|
507
|
553
|
619
|
599
|
668
|
808
|
922
|
955
|
911
|
647
|
775
|
810
|
900
|
841
|
|
| Accounts Receivables |
1 313
|
1 457
|
1 665
|
314
|
348
|
363
|
392
|
360
|
290
|
315
|
507
|
553
|
619
|
599
|
668
|
808
|
922
|
955
|
911
|
647
|
775
|
810
|
900
|
838
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
965
|
291
|
182
|
659
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Inventory |
0
|
0
|
150
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
4 462
|
1 749
|
2 368
|
29 922
|
21 121
|
306
|
321
|
273
|
299
|
412
|
500
|
551
|
632
|
456
|
507
|
519
|
533
|
604
|
548
|
456
|
538
|
506
|
684
|
659
|
|
| Total Current Assets |
7 717
|
3 332
|
5 022
|
30 399
|
22 015
|
1 806
|
1 218
|
1 073
|
1 730
|
1 638
|
1 541
|
1 710
|
1 944
|
1 679
|
1 627
|
1 817
|
2 066
|
2 174
|
2 145
|
1 795
|
1 847
|
1 886
|
2 139
|
2 034
|
|
| PP&E Net |
8 613
|
11 832
|
11 906
|
6 884
|
8 025
|
7 535
|
7 974
|
7 649
|
6 409
|
6 847
|
8 849
|
9 803
|
10 196
|
10 853
|
11 339
|
11 149
|
11 330
|
12 210
|
15 565
|
11 370
|
15 771
|
18 960
|
24 730
|
21 446
|
|
| PP&E Gross |
8 613
|
11 832
|
11 906
|
6 884
|
8 025
|
7 535
|
7 974
|
7 649
|
6 409
|
6 847
|
8 849
|
9 803
|
10 196
|
10 853
|
11 339
|
11 149
|
11 330
|
12 210
|
15 565
|
11 370
|
15 771
|
18 960
|
24 730
|
21 446
|
|
| Accumulated Depreciation |
714
|
1 002
|
1 373
|
356
|
380
|
434
|
455
|
504
|
602
|
646
|
807
|
889
|
997
|
2 480
|
2 410
|
2 481
|
2 804
|
2 896
|
2 899
|
2 802
|
3 471
|
3 650
|
4 200
|
4 774
|
|
| Intangible Assets |
4 803
|
3 844
|
3 952
|
648
|
731
|
739
|
760
|
467
|
478
|
481
|
713
|
731
|
923
|
886
|
917
|
870
|
850
|
825
|
798
|
774
|
724
|
666
|
670
|
601
|
|
| Goodwill |
7 234
|
10 699
|
10 716
|
2 183
|
2 188
|
2 193
|
1 000
|
75
|
76
|
76
|
353
|
375
|
691
|
842
|
973
|
1 007
|
1 073
|
1 092
|
1 101
|
1 137
|
1 108
|
1 070
|
1 099
|
1 071
|
|
| Note Receivable |
1 536
|
2 162
|
3 042
|
349
|
374
|
361
|
230
|
117
|
170
|
149
|
380
|
439
|
487
|
362
|
438
|
527
|
547
|
631
|
778
|
281
|
222
|
421
|
326
|
313
|
|
| Long-Term Investments |
215
|
675
|
1 803
|
348
|
602
|
276
|
276
|
533
|
228
|
290
|
343
|
362
|
422
|
362
|
362
|
362
|
423
|
559
|
649
|
667
|
842
|
976
|
1 328
|
1 436
|
|
| Other Long-Term Assets |
3 426
|
3 353
|
3 015
|
1 887
|
558
|
361
|
1 016
|
1 404
|
1 002
|
846
|
759
|
1 798
|
1 621
|
1 858
|
1 978
|
1 911
|
1 410
|
1 658
|
2 090
|
1 514
|
2 086
|
1 948
|
2 277
|
2 140
|
|
| Other Assets |
7 234
|
10 699
|
10 716
|
2 183
|
2 188
|
2 193
|
1 000
|
75
|
76
|
76
|
353
|
375
|
691
|
842
|
973
|
1 007
|
1 073
|
1 092
|
1 101
|
1 137
|
1 108
|
1 070
|
1 099
|
1 071
|
|
| Total Assets |
33 544
N/A
|
35 897
+7%
|
39 456
+10%
|
42 698
+8%
|
34 493
-19%
|
13 271
-62%
|
12 474
-6%
|
11 318
-9%
|
10 093
-11%
|
10 327
+2%
|
12 938
+25%
|
15 218
+18%
|
16 284
+7%
|
16 842
+3%
|
17 634
+5%
|
17 643
+0%
|
17 699
+0%
|
19 149
+8%
|
23 126
+21%
|
17 538
-24%
|
22 600
+29%
|
25 927
+15%
|
32 569
+26%
|
29 041
-11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
984
|
1 139
|
1 142
|
214
|
152
|
223
|
210
|
162
|
151
|
209
|
312
|
309
|
344
|
328
|
352
|
343
|
359
|
371
|
378
|
394
|
407
|
466
|
487
|
450
|
|
| Accrued Liabilities |
418
|
619
|
1 094
|
600
|
668
|
512
|
405
|
313
|
304
|
289
|
450
|
428
|
618
|
423
|
419
|
379
|
614
|
691
|
1 088
|
968
|
1 220
|
1 274
|
1 291
|
1 497
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
401
|
30
|
1 629
|
679
|
975
|
29
|
10
|
10
|
12
|
8
|
37
|
57
|
89
|
28
|
26
|
279
|
26
|
23
|
19
|
19
|
19
|
27
|
32
|
20
|
|
| Other Current Liabilities |
5 988
|
3 209
|
3 347
|
16 220
|
8 730
|
1 120
|
479
|
426
|
817
|
427
|
671
|
684
|
517
|
740
|
714
|
766
|
646
|
631
|
740
|
672
|
762
|
807
|
849
|
753
|
|
| Total Current Liabilities |
7 791
|
4 997
|
7 212
|
17 713
|
10 525
|
1 884
|
1 104
|
911
|
1 284
|
933
|
1 470
|
1 478
|
1 568
|
1 519
|
1 511
|
1 767
|
1 645
|
1 716
|
2 225
|
2 053
|
2 408
|
2 574
|
2 659
|
2 720
|
|
| Long-Term Debt |
15 950
|
18 693
|
19 158
|
10 282
|
10 442
|
7 083
|
7 383
|
7 813
|
6 493
|
7 009
|
8 732
|
9 654
|
10 642
|
11 381
|
12 295
|
12 122
|
12 794
|
13 760
|
14 484
|
11 048
|
15 380
|
18 453
|
23 728
|
22 909
|
|
| Deferred Income Tax |
1 050
|
1 017
|
1 429
|
1 383
|
1 139
|
1 206
|
1 246
|
1 188
|
1 267
|
1 333
|
982
|
2 163
|
2 177
|
2 267
|
2 367
|
2 429
|
1 594
|
1 961
|
2 189
|
1 383
|
2 242
|
2 754
|
3 418
|
2 442
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
3
|
6
|
10
|
|
| Other Liabilities |
1 685
|
1 875
|
1 471
|
856
|
1 045
|
655
|
1 276
|
1 313
|
827
|
642
|
1 342
|
1 166
|
1 126
|
1 010
|
1 022
|
1 104
|
1 093
|
1 298
|
3 572
|
3 209
|
2 779
|
2 846
|
3 107
|
3 287
|
|
| Total Liabilities |
26 476
N/A
|
26 582
+0%
|
29 270
+10%
|
30 234
+3%
|
23 151
-23%
|
10 828
-53%
|
11 009
+2%
|
11 225
+2%
|
9 871
-12%
|
9 917
+0%
|
12 526
+26%
|
14 461
+15%
|
15 513
+7%
|
16 177
+4%
|
17 195
+6%
|
17 422
+1%
|
17 126
-2%
|
18 735
+9%
|
22 470
+20%
|
17 693
-21%
|
22 820
+29%
|
26 630
+17%
|
32 918
+24%
|
31 368
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
11
|
12
|
13
|
13
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
2 412
|
3 258
|
4 430
|
5 948
|
5 997
|
586
|
1 520
|
2 644
|
2 691
|
2 637
|
2 666
|
2 376
|
2 360
|
2 115
|
1 802
|
1 639
|
1 222
|
1 091
|
785
|
1 470
|
185
|
2 579
|
3 854
|
2 029
|
|
| Additional Paid In Capital |
8 676
|
10 090
|
10 357
|
11 790
|
12 022
|
9 664
|
9 320
|
9 197
|
9 098
|
8 828
|
8 532
|
8 211
|
7 893
|
7 212
|
7 010
|
6 918
|
6 820
|
6 771
|
6 741
|
6 668
|
6 676
|
6 666
|
6 634
|
6 620
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
3 767
|
4 031
|
4 750
|
5 561
|
6 718
|
6 704
|
6 368
|
6 267
|
6 149
|
5 874
|
5 533
|
5 189
|
4 880
|
4 411
|
4 623
|
4 905
|
5 002
|
5 134
|
5 144
|
5 167
|
6 579
|
9 848
|
10 742
|
10 767
|
|
| Other Equity |
264
|
14
|
136
|
274
|
40
|
68
|
32
|
194
|
37
|
92
|
78
|
110
|
117
|
24
|
147
|
155
|
26
|
133
|
157
|
187
|
133
|
101
|
96
|
210
|
|
| Total Equity |
7 068
N/A
|
9 315
+32%
|
10 186
+9%
|
12 464
+22%
|
11 342
-9%
|
2 443
-78%
|
1 465
-40%
|
93
-94%
|
222
+139%
|
410
+85%
|
412
+0%
|
757
+84%
|
771
+2%
|
665
-14%
|
439
-34%
|
221
-50%
|
573
+159%
|
414
-28%
|
656
+58%
|
155
N/A
|
220
-42%
|
703
-220%
|
349
+50%
|
2 327
-567%
|
|
| Total Liabilities & Equity |
33 544
N/A
|
35 897
+7%
|
39 456
+10%
|
42 698
+8%
|
34 493
-19%
|
13 271
-62%
|
12 474
-6%
|
11 318
-9%
|
10 093
-11%
|
10 327
+2%
|
12 938
+25%
|
15 218
+18%
|
16 284
+7%
|
16 842
+3%
|
17 634
+5%
|
17 643
+0%
|
17 699
+0%
|
19 149
+8%
|
23 126
+21%
|
17 538
-24%
|
22 600
+29%
|
25 927
+15%
|
32 569
+26%
|
29 041
-11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
98
|
103
|
101
|
101
|
101
|
101
|
104
|
102
|
102
|
104
|
105
|
107
|
107
|
106
|
98
|
86
|
81
|
76
|
74
|
70
|
56
|
39
|
35
|
35
|
|