Avis Budget Group Inc
NASDAQ:CAR
Balance Sheet
Balance Sheet Decomposition
Avis Budget Group Inc
Current Assets | 2.1B |
Cash & Short-Term Investments | 555m |
Receivables | 900m |
Other Current Assets | 684m |
Non-Current Assets | 30.4B |
Long-Term Investments | 1.2B |
PP&E | 24.6B |
Intangibles | 1.8B |
Other Non-Current Assets | 2.8B |
Current Liabilities | 2.7B |
Accounts Payable | 487m |
Accrued Liabilities | 1.3B |
Other Current Liabilities | 881m |
Non-Current Liabilities | 30.3B |
Long-Term Debt | 23.7B |
Other Non-Current Liabilities | 6.5B |
Balance Sheet
Avis Budget Group Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
624
|
452
|
490
|
611
|
615
|
686
|
692
|
534
|
570
|
555
|
|
Cash Equivalents |
624
|
452
|
490
|
611
|
615
|
686
|
692
|
534
|
570
|
555
|
|
Total Receivables |
599
|
668
|
808
|
922
|
955
|
911
|
647
|
775
|
810
|
900
|
|
Accounts Receivables |
599
|
668
|
808
|
922
|
955
|
911
|
647
|
775
|
810
|
900
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
456
|
507
|
519
|
533
|
604
|
548
|
456
|
538
|
506
|
684
|
|
Total Current Assets |
1 679
|
1 627
|
1 817
|
2 066
|
2 174
|
2 145
|
1 795
|
1 847
|
1 886
|
2 139
|
|
PP&E Net |
10 853
|
11 339
|
11 149
|
11 330
|
12 210
|
15 565
|
11 370
|
15 771
|
18 960
|
24 730
|
|
PP&E Gross |
10 853
|
11 339
|
11 149
|
11 330
|
12 210
|
15 565
|
11 370
|
15 771
|
18 960
|
24 730
|
|
Accumulated Depreciation |
2 480
|
2 410
|
2 481
|
2 804
|
2 896
|
2 899
|
2 802
|
3 471
|
3 650
|
4 200
|
|
Intangible Assets |
886
|
917
|
870
|
850
|
825
|
798
|
774
|
724
|
666
|
670
|
|
Goodwill |
842
|
973
|
1 007
|
1 073
|
1 092
|
1 101
|
1 137
|
1 108
|
1 070
|
1 099
|
|
Note Receivable |
362
|
438
|
527
|
547
|
631
|
778
|
281
|
222
|
421
|
326
|
|
Long-Term Investments |
362
|
362
|
362
|
423
|
559
|
649
|
667
|
842
|
976
|
1 328
|
|
Other Long-Term Assets |
1 858
|
1 978
|
1 911
|
1 410
|
1 658
|
2 090
|
1 514
|
2 086
|
1 948
|
2 277
|
|
Other Assets |
842
|
973
|
1 007
|
1 073
|
1 092
|
1 101
|
1 137
|
1 108
|
1 070
|
1 099
|
|
Total Assets |
16 842
N/A
|
17 634
+5%
|
17 643
+0%
|
17 699
+0%
|
19 149
+8%
|
23 126
+21%
|
17 538
-24%
|
22 600
+29%
|
25 927
+15%
|
32 569
+26%
|
|
Liabilities | |||||||||||
Accounts Payable |
328
|
352
|
343
|
359
|
371
|
378
|
394
|
407
|
466
|
487
|
|
Accrued Liabilities |
423
|
419
|
379
|
614
|
691
|
1 088
|
968
|
1 220
|
1 274
|
1 291
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
28
|
26
|
279
|
26
|
23
|
19
|
19
|
19
|
27
|
32
|
|
Other Current Liabilities |
740
|
714
|
766
|
646
|
631
|
740
|
672
|
762
|
807
|
849
|
|
Total Current Liabilities |
1 519
|
1 511
|
1 767
|
1 645
|
1 716
|
2 225
|
2 053
|
2 408
|
2 574
|
2 659
|
|
Long-Term Debt |
11 381
|
12 295
|
12 122
|
12 794
|
13 760
|
14 484
|
11 048
|
15 380
|
18 453
|
23 728
|
|
Deferred Income Tax |
2 267
|
2 367
|
2 429
|
1 594
|
1 961
|
2 189
|
1 383
|
2 242
|
2 754
|
3 418
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
3
|
6
|
|
Other Liabilities |
1 010
|
1 022
|
1 104
|
1 093
|
1 298
|
3 572
|
3 209
|
2 779
|
2 846
|
3 107
|
|
Total Liabilities |
16 177
N/A
|
17 195
+6%
|
17 422
+1%
|
17 126
-2%
|
18 735
+9%
|
22 470
+20%
|
17 693
-21%
|
22 820
+29%
|
26 630
+17%
|
32 918
+24%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
2 115
|
1 802
|
1 639
|
1 222
|
1 091
|
785
|
1 470
|
185
|
2 579
|
3 854
|
|
Additional Paid In Capital |
7 212
|
7 010
|
6 918
|
6 820
|
6 771
|
6 741
|
6 668
|
6 676
|
6 666
|
6 634
|
|
Unrealized Security Profit/Loss |
2
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
4 411
|
4 623
|
4 905
|
5 002
|
5 134
|
5 144
|
5 167
|
6 579
|
9 848
|
10 742
|
|
Other Equity |
24
|
147
|
155
|
26
|
133
|
157
|
187
|
133
|
101
|
96
|
|
Total Equity |
665
N/A
|
439
-34%
|
221
-50%
|
573
+159%
|
414
-28%
|
656
+58%
|
155
N/A
|
220
-42%
|
703
-220%
|
349
+50%
|
|
Total Liabilities & Equity |
16 842
N/A
|
17 634
+5%
|
17 643
+0%
|
17 699
+0%
|
19 149
+8%
|
23 126
+21%
|
17 538
-24%
|
22 600
+29%
|
25 927
+15%
|
32 569
+26%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
106
|
98
|
86
|
81
|
76
|
74
|
70
|
56
|
39
|
35
|