Avis Budget Group Inc
NASDAQ:CAR
Cash Flow Statement
Cash Flow Statement
Avis Budget Group Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
16
|
66
|
120
|
194
|
245
|
232
|
349
|
341
|
313
|
271
|
164
|
189
|
163
|
107
|
74
|
110
|
361
|
381
|
404
|
372
|
165
|
161
|
197
|
173
|
302
|
235
|
(308)
|
(452)
|
(684)
|
(696)
|
183
|
812
|
1 283
|
1 980
|
2 356
|
2 713
|
2 756
|
2 541
|
2 203
|
1 799
|
1 635
|
|
Depreciation & Amortization |
1 830
|
1 891
|
1 935
|
1 975
|
2 020
|
2 044
|
2 054
|
2 055
|
2 055
|
2 076
|
2 094
|
2 113
|
2 130
|
2 137
|
2 154
|
2 182
|
2 206
|
2 227
|
2 249
|
2 238
|
2 230
|
2 212
|
2 180
|
2 156
|
2 153
|
2 133
|
1 967
|
1 778
|
1 616
|
1 460
|
1 453
|
1 519
|
1 674
|
1 786
|
1 835
|
1 894
|
1 934
|
2 028
|
2 173
|
2 328
|
2 444
|
|
Change in Deffered Taxes |
37
|
0
|
0
|
0
|
65
|
0
|
0
|
0
|
58
|
0
|
0
|
0
|
51
|
0
|
0
|
0
|
(192)
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
(103)
|
0
|
0
|
0
|
(317)
|
0
|
0
|
0
|
378
|
0
|
0
|
0
|
682
|
0
|
0
|
0
|
191
|
|
Stock-Based Compensation |
20
|
0
|
0
|
0
|
25
|
31
|
38
|
47
|
28
|
29
|
29
|
27
|
27
|
21
|
20
|
14
|
13
|
17
|
18
|
23
|
24
|
24
|
24
|
24
|
22
|
15
|
12
|
10
|
9
|
15
|
21
|
28
|
30
|
32
|
28
|
24
|
25
|
27
|
29
|
30
|
0
|
|
Other Non-Cash Items |
68
|
55
|
44
|
31
|
34
|
23
|
10
|
(12)
|
33
|
60
|
93
|
105
|
81
|
104
|
127
|
125
|
102
|
82
|
44
|
22
|
23
|
226
|
485
|
748
|
972
|
982
|
926
|
864
|
839
|
937
|
966
|
720
|
644
|
221
|
26
|
(38)
|
(83)
|
30
|
55
|
370
|
425
|
|
Cash Taxes Paid |
58
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
60
|
0
|
0
|
0
|
58
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
93
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
75
|
0
|
0
|
0
|
192
|
0
|
0
|
0
|
169
|
|
Cash Interest Paid |
457
|
0
|
0
|
0
|
474
|
0
|
0
|
0
|
454
|
0
|
0
|
0
|
461
|
0
|
0
|
0
|
460
|
0
|
0
|
0
|
497
|
0
|
0
|
0
|
509
|
0
|
0
|
0
|
503
|
0
|
0
|
0
|
509
|
0
|
0
|
0
|
543
|
0
|
0
|
0
|
988
|
|
Change in Working Capital |
302
|
294
|
254
|
340
|
215
|
328
|
117
|
101
|
168
|
88
|
227
|
182
|
215
|
216
|
294
|
112
|
171
|
206
|
125
|
262
|
177
|
(67)
|
(423)
|
(646)
|
(738)
|
(731)
|
(511)
|
(800)
|
(763)
|
(727)
|
(689)
|
(127)
|
(488)
|
(62)
|
12
|
(142)
|
(582)
|
(903)
|
(995)
|
(1 299)
|
(867)
|
|
Cash from Operating Activities |
2 253
N/A
|
2 343
+4%
|
2 390
+2%
|
2 577
+8%
|
2 579
+0%
|
2 692
+4%
|
2 595
-4%
|
2 550
-2%
|
2 627
+3%
|
2 553
-3%
|
2 636
+3%
|
2 647
+0%
|
2 640
0%
|
2 615
-1%
|
2 700
+3%
|
2 580
-4%
|
2 648
+3%
|
2 704
+2%
|
2 630
-3%
|
2 702
+3%
|
2 609
-3%
|
2 546
-2%
|
2 453
-4%
|
2 445
0%
|
2 586
+6%
|
2 516
-3%
|
1 971
-22%
|
1 287
-35%
|
691
-46%
|
657
-5%
|
1 596
+143%
|
2 607
+63%
|
3 491
+34%
|
4 303
+23%
|
4 607
+7%
|
4 805
+4%
|
4 707
-2%
|
4 378
-7%
|
4 118
-6%
|
3 880
-6%
|
3 828
-1%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(11 051)
|
(10 754)
|
(11 983)
|
(12 056)
|
(12 057)
|
(11 982)
|
(11 782)
|
(11 983)
|
(12 127)
|
(13 071)
|
(12 697)
|
(12 515)
|
(12 651)
|
(12 457)
|
(12 264)
|
(12 185)
|
(11 735)
|
(12 032)
|
(12 007)
|
(12 161)
|
(12 820)
|
(12 970)
|
(13 178)
|
(13 383)
|
(13 137)
|
(12 498)
|
(8 565)
|
(7 162)
|
(5 495)
|
(4 745)
|
(7 468)
|
(8 769)
|
(10 162)
|
(9 882)
|
(10 274)
|
(10 130)
|
(10 737)
|
(11 897)
|
(13 378)
|
(15 460)
|
(15 458)
|
|
Other Items |
8 817
|
8 771
|
9 139
|
9 487
|
9 250
|
9 358
|
9 326
|
9 312
|
9 442
|
9 811
|
10 503
|
10 347
|
10 469
|
10 507
|
9 977
|
9 834
|
9 531
|
9 064
|
9 241
|
9 204
|
9 394
|
9 846
|
10 354
|
10 596
|
10 385
|
9 698
|
9 276
|
9 931
|
8 672
|
8 038
|
6 293
|
4 532
|
3 856
|
3 777
|
4 133
|
5 179
|
6 438
|
7 085
|
7 735
|
7 807
|
8 112
|
|
Cash from Investing Activities |
(2 234)
N/A
|
(1 983)
+11%
|
(2 844)
-43%
|
(2 569)
+10%
|
(2 807)
-9%
|
(2 624)
+7%
|
(2 456)
+6%
|
(2 671)
-9%
|
(2 685)
-1%
|
(3 260)
-21%
|
(2 194)
+33%
|
(2 168)
+1%
|
(2 182)
-1%
|
(1 950)
+11%
|
(2 287)
-17%
|
(2 351)
-3%
|
(2 204)
+6%
|
(2 968)
-35%
|
(2 766)
+7%
|
(2 957)
-7%
|
(3 426)
-16%
|
(3 124)
+9%
|
(2 824)
+10%
|
(2 787)
+1%
|
(2 752)
+1%
|
(2 800)
-2%
|
711
N/A
|
2 769
+289%
|
3 177
+15%
|
3 293
+4%
|
(1 175)
N/A
|
(4 237)
-261%
|
(6 306)
-49%
|
(6 105)
+3%
|
(6 141)
-1%
|
(4 951)
+19%
|
(4 299)
+13%
|
(4 812)
-12%
|
(5 643)
-17%
|
(7 653)
-36%
|
(7 346)
+4%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(22)
|
(98)
|
(179)
|
(216)
|
(297)
|
(263)
|
(265)
|
(363)
|
(436)
|
(455)
|
(462)
|
(412)
|
(398)
|
(364)
|
(324)
|
(253)
|
(210)
|
(163)
|
(179)
|
(209)
|
(216)
|
(206)
|
(142)
|
(138)
|
(67)
|
(166)
|
(166)
|
(106)
|
(104)
|
(20)
|
(23)
|
(997)
|
(1 460)
|
(2 740)
|
(3 186)
|
(3 037)
|
(3 329)
|
(2 081)
|
(1 781)
|
(1 445)
|
(951)
|
|
Net Issuance of Debt |
202
|
109
|
736
|
420
|
524
|
300
|
210
|
433
|
544
|
1 216
|
65
|
378
|
(6)
|
(227)
|
(16)
|
(167)
|
(74)
|
(51)
|
149
|
212
|
920
|
820
|
493
|
477
|
415
|
543
|
(1 742)
|
(3 007)
|
(3 897)
|
(4 026)
|
(321)
|
1 918
|
4 158
|
4 550
|
4 029
|
3 012
|
2 963
|
2 532
|
3 309
|
5 253
|
4 878
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(355)
|
|
Other |
(104)
|
(92)
|
(80)
|
(74)
|
(45)
|
(44)
|
(47)
|
(39)
|
(36)
|
(35)
|
(39)
|
(47)
|
(45)
|
(46)
|
(34)
|
(27)
|
(24)
|
(20)
|
(28)
|
(32)
|
(37)
|
(34)
|
(46)
|
(36)
|
(30)
|
(34)
|
(25)
|
(42)
|
(44)
|
(47)
|
(47)
|
(5)
|
(11)
|
(7)
|
(4)
|
(4)
|
6
|
0
|
(4)
|
(52)
|
(66)
|
|
Cash from Financing Activities |
76
N/A
|
(81)
N/A
|
477
N/A
|
130
-73%
|
182
+40%
|
(7)
N/A
|
(102)
-1 357%
|
31
N/A
|
72
+132%
|
726
+908%
|
(436)
N/A
|
(81)
+81%
|
(449)
-454%
|
(637)
-42%
|
(374)
+41%
|
(447)
-20%
|
(308)
+31%
|
(234)
+24%
|
(58)
+75%
|
(29)
+50%
|
667
N/A
|
580
-13%
|
305
-47%
|
303
-1%
|
318
+5%
|
343
+8%
|
(1 933)
N/A
|
(3 155)
-63%
|
(4 045)
-28%
|
(4 093)
-1%
|
(391)
+90%
|
916
N/A
|
2 687
+193%
|
1 803
-33%
|
839
-53%
|
(29)
N/A
|
(360)
-1 141%
|
451
N/A
|
1 524
+238%
|
3 756
+146%
|
3 506
-7%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(8)
|
(7)
|
11
|
(14)
|
(23)
|
(48)
|
(45)
|
(38)
|
(50)
|
3
|
(8)
|
2
|
(6)
|
(16)
|
17
|
12
|
45
|
46
|
7
|
8
|
(16)
|
(27)
|
(10)
|
(21)
|
13
|
(14)
|
5
|
51
|
42
|
61
|
42
|
(1)
|
(11)
|
(3)
|
(32)
|
(49)
|
(32)
|
(25)
|
(1)
|
17
|
14
|
|
Net Change in Cash |
87
N/A
|
272
+213%
|
34
-88%
|
124
+265%
|
(69)
N/A
|
13
N/A
|
(8)
N/A
|
(128)
-1 500%
|
(36)
+72%
|
22
N/A
|
(2)
N/A
|
400
N/A
|
3
-99%
|
12
+300%
|
56
+367%
|
(206)
N/A
|
181
N/A
|
(452)
N/A
|
(187)
+59%
|
(276)
-48%
|
(166)
+40%
|
(25)
+85%
|
(76)
-204%
|
(60)
+21%
|
165
N/A
|
45
-73%
|
754
+1 576%
|
952
+26%
|
(135)
N/A
|
(82)
+39%
|
72
N/A
|
(715)
N/A
|
(139)
+81%
|
(2)
+99%
|
(727)
-36 250%
|
(224)
+69%
|
16
N/A
|
(8)
N/A
|
(2)
+75%
|
0
N/A
|
2
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(8 798)
N/A
|
(8 411)
+4%
|
(9 593)
-14%
|
(9 479)
+1%
|
(9 478)
+0%
|
(9 290)
+2%
|
(9 187)
+1%
|
(9 433)
-3%
|
(9 500)
-1%
|
(10 518)
-11%
|
(10 061)
+4%
|
(9 868)
+2%
|
(10 011)
-1%
|
(9 842)
+2%
|
(9 564)
+3%
|
(9 605)
0%
|
(9 087)
+5%
|
(9 328)
-3%
|
(9 377)
-1%
|
(9 459)
-1%
|
(10 211)
-8%
|
(10 424)
-2%
|
(10 725)
-3%
|
(10 938)
-2%
|
(10 551)
+4%
|
(9 982)
+5%
|
(6 594)
+34%
|
(5 875)
+11%
|
(4 804)
+18%
|
(4 088)
+15%
|
(5 872)
-44%
|
(6 162)
-5%
|
(6 671)
-8%
|
(5 579)
+16%
|
(5 667)
-2%
|
(5 325)
+6%
|
(6 030)
-13%
|
(7 519)
-25%
|
(9 260)
-23%
|
(11 580)
-25%
|
(11 630)
0%
|