Maplebear Inc
NASDAQ:CART
Intrinsic Value
The intrinsic value of one CART stock under the Base Case scenario is 25.14 USD. Compared to the current market price of 42.94 USD, Maplebear Inc is Overvalued by 41%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Maplebear Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Maplebear Inc
Balance Sheet Decomposition
Maplebear Inc
Current Assets | 2.7B |
Cash & Short-Term Investments | 1.4B |
Receivables | 1B |
Other Current Assets | 314m |
Non-Current Assets | 1.4B |
PP&E | 221m |
Intangibles | 369m |
Other Non-Current Assets | 828m |
Free Cash Flow Analysis
Maplebear Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Maplebear Inc
Revenue
|
3.4B
USD
|
Cost of Revenue
|
-1.1B
USD
|
Gross Profit
|
2.3B
USD
|
Operating Expenses
|
-1.8B
USD
|
Operating Income
|
489m
USD
|
Other Expenses
|
-32m
USD
|
Net Income
|
457m
USD
|
CART Profitability Score
Profitability Due Diligence
Maplebear Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
Maplebear Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
CART Solvency Score
Solvency Due Diligence
Maplebear Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Score
Maplebear Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CART Price Targets Summary
Maplebear Inc
According to Wall Street analysts, the average 1-year price target for CART is 52.52 USD with a low forecast of 41.41 USD and a high forecast of 64.05 USD.
Dividends
Current shareholder yield for CART is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CART stock under the Base Case scenario is 25.14 USD.
Compared to the current market price of 42.94 USD, Maplebear Inc is Overvalued by 41%.