M

Maplebear Inc
NASDAQ:CART

Watchlist Manager
Maplebear Inc
NASDAQ:CART
Watchlist
Price: 43.13 USD 1.2% Market Closed
Market Cap: 11.3B USD

Intrinsic Value

The intrinsic value of one CART stock under the Base Case scenario is 38.39 USD. Compared to the current market price of 43.13 USD, Maplebear Inc is Overvalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CART Intrinsic Value
38.39 USD
Overvaluation 11%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Maplebear Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about CART?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CART valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Maplebear Inc.

Explain Valuation
Compare CART to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Maplebear faces intense competition from giant e-commerce and delivery players with deep pockets, such as Amazon and DoorDash, which can aggressively price and bundle services, eroding Instacart’s market share and bargaining power.

Instacart’s margin structure is under pressure due to rising shopper compensation demands and reduced commission rates, as major grocery retailers negotiate more favorable terms or build their own delivery services.

Its growing reliance on high-margin advertising revenue may become a vulnerability if consumer packaged goods brands become less willing to pay premium rates, especially if competing platforms offer lower ad costs or more flexible placements.

Bull Theses

Maplebear’s leadership in online grocery delivery, supported by Instacart’s strong brand recognition, positions it to capture a significant share of the expanding digital grocery market as consumer shopping habits permanently shift online.

Deep partnerships with leading grocery retailers help Maplebear maintain exclusive or favorable fulfillment arrangements, strengthening the Instacart ecosystem and reinforcing customer loyalty through service efficiency.

Ongoing investments in data analytics, personalization, and AI-driven order management are poised to optimize the end-to-end grocery experience, potentially boosting shopper productivity and customer retention for continued revenue growth.

Show More Less
How do you feel about CART?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Maplebear Inc

Current Assets 3B
Cash & Short-Term Investments 1.7B
Receivables 1B
Other Current Assets 260m
Non-Current Assets 1.5B
Long-Term Investments 62m
PP&E 249m
Intangibles 466m
Other Non-Current Assets 732m
Current Liabilities 832m
Accounts Payable 78m
Accrued Liabilities 407m
Other Current Liabilities 347m
Non-Current Liabilities 57m
Other Non-Current Liabilities 57m
Efficiency

Free Cash Flow Analysis
Maplebear Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Maplebear Inc

Revenue
3.6B USD
Cost of Revenue
-1.2B USD
Gross Profit
2.4B USD
Operating Expenses
-1.9B USD
Operating Income
555m USD
Other Expenses
-40m USD
Net Income
515m USD
Fundamental Scores

CART Profitability Score
Profitability Due Diligence

Maplebear Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
49/100
Profitability
Score

Maplebear Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

CART Solvency Score
Solvency Due Diligence

Maplebear Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
80/100
Solvency
Score

Maplebear Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CART Price Targets Summary
Maplebear Inc

Wall Street analysts forecast CART stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CART is 52.49 USD with a low forecast of 36.36 USD and a high forecast of 70.35 USD.

Lowest
Price Target
36.36 USD
16% Downside
Average
Price Target
52.49 USD
22% Upside
Highest
Price Target
70.35 USD
63% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Maplebear Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CART is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CART Insider Trading
Buy and sell transactions by insiders

CART News

Other Videos
What is the Intrinsic Value of one CART stock?

The intrinsic value of one CART stock under the Base Case scenario is 38.39 USD.

Is CART stock undervalued or overvalued?

Compared to the current market price of 43.13 USD, Maplebear Inc is Overvalued by 11%.

Back to Top