M

Maplebear Inc
NASDAQ:CART

Watchlist Manager
Maplebear Inc
NASDAQ:CART
Watchlist
Price: 43.91 USD -2.38% Market Closed
Market Cap: 11.5B USD

Relative Value

The Relative Value of one CART stock under the Base Case scenario is hidden USD. Compared to the current market price of 43.91 USD, Maplebear Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CART Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
9
Median 3Y
3.1
Median 5Y
3.1
Industry
0.6
Forward
3.1
vs History
40
vs Industry
20
Median 3Y
20.7
Median 5Y
20.7
Industry
17.1
Forward
23.2
vs History
60
vs Industry
17
Median 3Y
13.4
Median 5Y
13.4
Industry
8.5
vs History
66
vs Industry
24
Median 3Y
14.6
Median 5Y
14.6
Industry
17.6
vs History
30
vs Industry
19
Median 3Y
3
Median 5Y
3
Industry
1.7
vs History
19
vs Industry
11
Median 3Y
2.6
Median 5Y
2.6
Industry
0.7
Forward
2.6
vs History
19
vs Industry
23
Median 3Y
3.8
Median 5Y
3.8
Industry
2.3
vs History
40
vs Industry
14
Median 3Y
14
Median 5Y
14
Industry
8.5
Forward
9.1
vs History
40
vs Industry
19
Median 3Y
16.1
Median 5Y
16.1
Industry
13.1
Forward
17.2
vs History
50
vs Industry
23
Median 3Y
11.2
Median 5Y
11.2
Industry
10
vs History
56
vs Industry
28
Median 3Y
12.2
Median 5Y
12.2
Industry
14.2
vs History
19
vs Industry
10
Median 3Y
3.4
Median 5Y
3.4
Industry
1.1

Multiples Across Competitors

CART Competitors Multiples
Maplebear Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Maplebear Inc
NASDAQ:CART
11.7B USD 3.2 22.6 15.5 17.9
ZA
Shoprite Holdings Ltd
JSE:SHP
149.1B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
74.7B CAD 1.2 30.2 12.5 20.5
CA
Alimentation Couche-Tard Inc
TSX:ATD
70.4B CAD 0.7 19.7 10.3 16.5
US
Kroger Co
NYSE:KR
40.4B USD 0.3 52.3 10.7 33.8
UK
Tesco PLC
LSE:TSCO
29.8B GBP 0.4 19.5 7.8 12.4
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.5B EUR 0.3 17 6.9 15.9
JP
Seven & i Holdings Co Ltd
TSE:3382
5.5T JPY 0.5 22.8 8.1 18.5
CA
George Weston Ltd
TSX:WN
37B CAD 0.6 24.9 7.2 10.6
IN
Avenue Supermarts Ltd
NSE:DMART
2.4T INR 3.8 88.6 51.7 64.9
ZA
Pick N Pay Stores Ltd
JSE:PIK
25.5B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
M
Maplebear Inc
NASDAQ:CART
Average EV/EBITDA: 14.5
15.5
36%
0.4
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
28%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.5
7%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
10.3
7%
1.5
US
Kroger Co
NYSE:KR
10.7
7%
1.5
UK
Tesco PLC
LSE:TSCO
7.8
3%
2.6
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.9
6%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
8.1
-2%
N/A
CA
George Weston Ltd
TSX:WN
7.2
6%
1.2
IN
Avenue Supermarts Ltd
NSE:DMART
51.7
19%
2.7
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
14%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
M
Maplebear Inc
NASDAQ:CART
Average EV/EBIT: 23.4
17.9
19%
0.9
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
11%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.5
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
16.5
8%
2.1
US
Kroger Co
NYSE:KR
33.8
10%
3.4
UK
Tesco PLC
LSE:TSCO
12.4
3%
4.1
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15.9
13%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
18.5
-4%
N/A
CA
George Weston Ltd
TSX:WN
10.6
14%
0.8
IN
Avenue Supermarts Ltd
NSE:DMART
64.9
20%
3.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
30%
N/A