Cass Information Systems Inc
NASDAQ:CASS
Cash Flow Statement
Cash Flow Statement
Cass Information Systems Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
10
|
11
|
12
|
13
|
11
|
12
|
13
|
14
|
15
|
16
|
16
|
17
|
18
|
18
|
18
|
19
|
19
|
19
|
18
|
17
|
16
|
17
|
18
|
19
|
20
|
21
|
22
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
24
|
24
|
24
|
23
|
23
|
24
|
24
|
24
|
23
|
23
|
23
|
23
|
24
|
24
|
24
|
25
|
25
|
26
|
25
|
27
|
28
|
29
|
30
|
30
|
31
|
31
|
30
|
30
|
28
|
25
|
25
|
25
|
26
|
27
|
29
|
30
|
31
|
33
|
35
|
34
|
32
|
31
|
30
|
30
|
27
|
23
|
19
|
21
|
25
|
32
|
|
| Depreciation & Amortization |
3
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
6
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
10
|
11
|
11
|
12
|
12
|
12
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
5
|
3
|
4
|
3
|
5
|
5
|
1
|
0
|
5
|
5
|
5
|
6
|
6
|
6
|
7
|
7
|
|
| Change in Deffered Taxes |
1
|
1
|
1
|
0
|
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
2
|
2
|
2
|
1
|
0
|
0
|
(1)
|
2
|
2
|
0
|
3
|
(1)
|
0
|
0
|
(1)
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
2
|
1
|
0
|
0
|
2
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(3)
|
(2)
|
(0)
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
3
|
4
|
5
|
5
|
7
|
7
|
6
|
6
|
4
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
|
| Other Non-Cash Items |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
(0)
|
(1)
|
2
|
(0)
|
1
|
2
|
(0)
|
3
|
2
|
1
|
2
|
(0)
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
6
|
5
|
5
|
4
|
4
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
3
|
2
|
1
|
2
|
10
|
13
|
13
|
14
|
14
|
14
|
16
|
16
|
8
|
8
|
8
|
7
|
7
|
8
|
5
|
4
|
|
| Cash Taxes Paid |
3
|
3
|
2
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
6
|
5
|
8
|
8
|
9
|
9
|
7
|
6
|
7
|
6
|
5
|
5
|
5
|
6
|
6
|
6
|
7
|
7
|
9
|
8
|
6
|
7
|
7
|
6
|
6
|
6
|
5
|
6
|
8
|
6
|
7
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
8
|
8
|
8
|
7
|
9
|
7
|
7
|
7
|
8
|
8
|
7
|
6
|
6
|
7
|
6
|
10
|
10
|
8
|
8
|
5
|
5
|
5
|
5
|
6
|
5
|
6
|
6
|
5
|
7
|
8
|
8
|
10
|
10
|
9
|
9
|
8
|
7
|
6
|
5
|
7
|
6
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
5
|
2
|
2
|
3
|
4
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
4
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
3
|
6
|
10
|
13
|
16
|
18
|
20
|
20
|
20
|
19
|
18
|
17
|
|
| Change in Working Capital |
(3)
|
(4)
|
(4)
|
(1)
|
(3)
|
(2)
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
(2)
|
(0)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(2)
|
(3)
|
(0)
|
(3)
|
(1)
|
(1)
|
(6)
|
(4)
|
(6)
|
(6)
|
(2)
|
(3)
|
(4)
|
(2)
|
(7)
|
(5)
|
(7)
|
(7)
|
(8)
|
(7)
|
(6)
|
(7)
|
0
|
(6)
|
(2)
|
(4)
|
(4)
|
0
|
(1)
|
2
|
1
|
3
|
2
|
1
|
1
|
(2)
|
(1)
|
(1)
|
1
|
(3)
|
1
|
(2)
|
(4)
|
7
|
(4)
|
3
|
7
|
5
|
9
|
8
|
(4)
|
(2)
|
5
|
1
|
9
|
9
|
(2)
|
(2)
|
(9)
|
(13)
|
(5)
|
(6)
|
(1)
|
(5)
|
(11)
|
(6)
|
(6)
|
(5)
|
1
|
(7)
|
8
|
17
|
2
|
9
|
|
| Cash from Operating Activities |
8
N/A
|
8
+1%
|
9
+20%
|
11
+19%
|
9
-20%
|
10
+13%
|
11
+9%
|
11
+1%
|
12
+9%
|
10
-18%
|
9
-14%
|
9
+12%
|
11
+14%
|
14
+30%
|
14
+0%
|
14
-2%
|
12
-10%
|
13
+7%
|
14
+7%
|
16
+10%
|
16
0%
|
17
+7%
|
20
+23%
|
20
0%
|
24
+17%
|
21
-12%
|
24
+15%
|
24
-2%
|
22
-6%
|
24
+10%
|
21
-15%
|
22
+4%
|
19
-11%
|
20
+3%
|
20
+3%
|
24
+18%
|
24
0%
|
26
+11%
|
25
-5%
|
25
+1%
|
26
+2%
|
27
+4%
|
28
+4%
|
28
0%
|
35
+28%
|
30
-15%
|
33
+11%
|
32
-3%
|
29
-10%
|
33
+15%
|
33
-1%
|
35
+8%
|
35
-2%
|
36
+3%
|
33
-8%
|
32
-3%
|
33
+4%
|
31
-8%
|
34
+11%
|
33
-3%
|
35
+6%
|
34
-4%
|
39
+16%
|
38
-4%
|
39
+4%
|
51
+32%
|
43
-17%
|
50
+17%
|
48
-3%
|
47
-4%
|
50
+6%
|
49
-1%
|
42
-15%
|
44
+4%
|
48
+10%
|
42
-12%
|
48
+13%
|
46
-3%
|
37
-20%
|
38
+4%
|
35
-10%
|
33
-6%
|
44
+35%
|
45
+2%
|
52
+16%
|
46
-11%
|
38
-19%
|
40
+7%
|
37
-8%
|
37
+1%
|
40
+8%
|
28
-31%
|
39
+40%
|
51
+30%
|
39
-24%
|
51
+32%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(6)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(9)
|
(11)
|
(14)
|
(16)
|
(14)
|
(13)
|
(9)
|
(8)
|
(8)
|
(6)
|
|
| Other Items |
(37)
|
(78)
|
(47)
|
(48)
|
(39)
|
2
|
(15)
|
(7)
|
(38)
|
(30)
|
(83)
|
(85)
|
(43)
|
(54)
|
(20)
|
(10)
|
(42)
|
(43)
|
(40)
|
(15)
|
13
|
(46)
|
(42)
|
(70)
|
(67)
|
(96)
|
(128)
|
(117)
|
(128)
|
(48)
|
(10)
|
(45)
|
(75)
|
(97)
|
(135)
|
(106)
|
(123)
|
(107)
|
(97)
|
(68)
|
(29)
|
(49)
|
(48)
|
(98)
|
(62)
|
2
|
50
|
75
|
30
|
(43)
|
(96)
|
(126)
|
(95)
|
(40)
|
(34)
|
11
|
2
|
(38)
|
(32)
|
(34)
|
(37)
|
(73)
|
(49)
|
(70)
|
(136)
|
(104)
|
(114)
|
(121)
|
(42)
|
(38)
|
(83)
|
(60)
|
(73)
|
(98)
|
(106)
|
(66)
|
(42)
|
(85)
|
(66)
|
(248)
|
(524)
|
(629)
|
(560)
|
(496)
|
(301)
|
4
|
30
|
149
|
299
|
125
|
147
|
107
|
13
|
13
|
(51)
|
(140)
|
|
| Cash from Investing Activities |
(43)
N/A
|
(82)
-92%
|
(50)
+38%
|
(50)
+1%
|
(41)
+18%
|
(1)
+98%
|
(18)
-2 235%
|
(9)
+50%
|
(39)
-343%
|
(31)
+21%
|
(84)
-172%
|
(86)
-2%
|
(44)
+48%
|
(55)
-24%
|
(21)
+61%
|
(11)
+48%
|
(45)
-296%
|
(46)
-3%
|
(44)
+5%
|
(19)
+57%
|
10
N/A
|
(49)
N/A
|
(44)
+9%
|
(72)
-64%
|
(69)
+5%
|
(98)
-43%
|
(130)
-32%
|
(119)
+9%
|
(129)
-9%
|
(49)
+62%
|
(11)
+78%
|
(46)
-325%
|
(76)
-65%
|
(98)
-29%
|
(136)
-39%
|
(107)
+22%
|
(125)
-17%
|
(108)
+13%
|
(99)
+9%
|
(70)
+29%
|
(31)
+56%
|
(51)
-63%
|
(50)
+2%
|
(99)
-100%
|
(65)
+34%
|
(2)
+96%
|
46
N/A
|
69
+52%
|
25
-64%
|
(47)
N/A
|
(101)
-114%
|
(132)
-30%
|
(101)
+23%
|
(47)
+54%
|
(40)
+14%
|
5
N/A
|
(4)
N/A
|
(43)
-1 086%
|
(37)
+15%
|
(39)
-7%
|
(42)
-6%
|
(77)
-86%
|
(53)
+32%
|
(74)
-41%
|
(140)
-88%
|
(109)
+22%
|
(119)
-9%
|
(126)
-6%
|
(47)
+63%
|
(42)
+11%
|
(85)
-105%
|
(62)
+27%
|
(76)
-22%
|
(101)
-33%
|
(109)
-8%
|
(69)
+37%
|
(44)
+36%
|
(87)
-99%
|
(68)
+22%
|
(251)
-269%
|
(529)
-110%
|
(635)
-20%
|
(566)
+11%
|
(502)
+11%
|
(306)
+39%
|
(1)
+100%
|
21
N/A
|
138
+562%
|
285
+107%
|
109
-62%
|
134
+23%
|
95
-29%
|
4
-96%
|
5
+24%
|
(59)
N/A
|
(146)
-149%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(5)
|
(8)
|
(10)
|
(11)
|
(11)
|
(14)
|
(11)
|
(9)
|
(5)
|
0
|
(2)
|
(2)
|
(3)
|
(4)
|
(1)
|
(9)
|
(14)
|
(15)
|
(15)
|
(8)
|
(8)
|
(6)
|
(6)
|
(7)
|
(3)
|
(7)
|
(20)
|
(31)
|
(35)
|
(31)
|
(17)
|
(5)
|
(0)
|
(2)
|
(5)
|
(6)
|
(7)
|
(4)
|
(4)
|
(7)
|
(11)
|
(17)
|
(21)
|
|
| Net Issuance of Debt |
0
|
0
|
(0)
|
4
|
37
|
10
|
0
|
(5)
|
(37)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
13
|
(0)
|
(0)
|
0
|
(13)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
|
| Other |
24
|
39
|
57
|
(4)
|
(73)
|
(24)
|
(36)
|
49
|
101
|
40
|
93
|
85
|
62
|
117
|
69
|
50
|
99
|
67
|
45
|
83
|
26
|
38
|
94
|
32
|
29
|
(19)
|
(43)
|
14
|
(31)
|
(0)
|
14
|
53
|
111
|
185
|
193
|
168
|
166
|
116
|
130
|
177
|
109
|
51
|
(19)
|
(36)
|
(58)
|
(13)
|
42
|
(73)
|
39
|
56
|
(11)
|
105
|
146
|
35
|
1
|
(30)
|
(50)
|
(30)
|
142
|
104
|
39
|
57
|
51
|
(12)
|
75
|
128
|
(83)
|
28
|
23
|
7
|
123
|
86
|
12
|
59
|
130
|
264
|
503
|
495
|
443
|
310
|
385
|
244
|
208
|
337
|
(38)
|
(10)
|
(31)
|
(95)
|
(128)
|
(141)
|
(200)
|
(280)
|
(42)
|
0
|
48
|
161
|
|
| Cash from Financing Activities |
19
N/A
|
34
+82%
|
53
+56%
|
(3)
N/A
|
(38)
-1 369%
|
(17)
+56%
|
(41)
-141%
|
40
N/A
|
59
+48%
|
25
-57%
|
90
+256%
|
83
-8%
|
59
-29%
|
113
+93%
|
66
-42%
|
47
-29%
|
94
+103%
|
63
-34%
|
40
-36%
|
78
+93%
|
21
-72%
|
34
+58%
|
90
+168%
|
28
-69%
|
25
-11%
|
(24)
N/A
|
(52)
-118%
|
5
N/A
|
(39)
N/A
|
4
N/A
|
9
+105%
|
48
+444%
|
106
+122%
|
168
+57%
|
188
+12%
|
163
-13%
|
160
-2%
|
110
-32%
|
124
+13%
|
170
+37%
|
102
-40%
|
44
-57%
|
(25)
N/A
|
(43)
-70%
|
(65)
-51%
|
(20)
+69%
|
34
N/A
|
(81)
N/A
|
30
N/A
|
47
+54%
|
(20)
N/A
|
95
N/A
|
135
+43%
|
20
-85%
|
(16)
N/A
|
(49)
-208%
|
(71)
-44%
|
(51)
+29%
|
118
N/A
|
83
-30%
|
20
-76%
|
42
+110%
|
41
-3%
|
(24)
N/A
|
62
N/A
|
113
+82%
|
(99)
N/A
|
14
N/A
|
1
-91%
|
(20)
N/A
|
93
N/A
|
55
-40%
|
7
-88%
|
36
+434%
|
109
+206%
|
243
+123%
|
463
+90%
|
477
+3%
|
421
-12%
|
274
-35%
|
338
+24%
|
194
-43%
|
162
-17%
|
304
+88%
|
(59)
N/A
|
(26)
+56%
|
(49)
-91%
|
(116)
-137%
|
(150)
-29%
|
(164)
-9%
|
(221)
-35%
|
(300)
-36%
|
(66)
+78%
|
(28)
+58%
|
14
N/A
|
123
+751%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(16)
N/A
|
(40)
-146%
|
12
N/A
|
(41)
N/A
|
(70)
-69%
|
(7)
+89%
|
(47)
-530%
|
42
N/A
|
32
-24%
|
4
-87%
|
15
+240%
|
6
-57%
|
25
+298%
|
72
+188%
|
58
-19%
|
49
-16%
|
62
+26%
|
30
-52%
|
11
-64%
|
75
+593%
|
47
-37%
|
2
-97%
|
66
+4 149%
|
(24)
N/A
|
(20)
+16%
|
(101)
-395%
|
(158)
-56%
|
(90)
+43%
|
(147)
-63%
|
(20)
+86%
|
19
N/A
|
24
+27%
|
50
+110%
|
89
+80%
|
72
-20%
|
80
+12%
|
60
-26%
|
28
-53%
|
50
+81%
|
125
+148%
|
97
-23%
|
20
-79%
|
(47)
N/A
|
(115)
-142%
|
(95)
+17%
|
7
N/A
|
113
+1 463%
|
20
-82%
|
84
+311%
|
33
-61%
|
(88)
N/A
|
(2)
+98%
|
69
N/A
|
9
-86%
|
(23)
N/A
|
(13)
+46%
|
(41)
-227%
|
(63)
-53%
|
116
N/A
|
77
-33%
|
14
-82%
|
(2)
N/A
|
27
N/A
|
(61)
N/A
|
(39)
+37%
|
56
N/A
|
(175)
N/A
|
(62)
+65%
|
3
N/A
|
(15)
N/A
|
57
N/A
|
43
-26%
|
(27)
N/A
|
(21)
+22%
|
49
N/A
|
217
+346%
|
467
+115%
|
436
-6%
|
389
-11%
|
61
-84%
|
(156)
N/A
|
(408)
-162%
|
(360)
+12%
|
(153)
+57%
|
(314)
-105%
|
19
N/A
|
9
-51%
|
61
+564%
|
172
+179%
|
(18)
N/A
|
(47)
-164%
|
(178)
-281%
|
(23)
+87%
|
28
N/A
|
(6)
N/A
|
28
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
2
N/A
|
5
+143%
|
6
+44%
|
9
+36%
|
7
-24%
|
7
+6%
|
9
+25%
|
9
+4%
|
11
+15%
|
9
-16%
|
8
-15%
|
9
+14%
|
9
+9%
|
13
+38%
|
13
-3%
|
12
-4%
|
10
-19%
|
10
+5%
|
11
+3%
|
12
+10%
|
13
+7%
|
14
+11%
|
18
+30%
|
18
-1%
|
22
+20%
|
19
-13%
|
22
+19%
|
22
-1%
|
21
-6%
|
23
+11%
|
20
-15%
|
21
+5%
|
18
-12%
|
19
+4%
|
19
+2%
|
23
+19%
|
23
-1%
|
25
+10%
|
23
-7%
|
23
-1%
|
24
+3%
|
25
+6%
|
26
+4%
|
26
+0%
|
32
+23%
|
25
-22%
|
29
+13%
|
27
-6%
|
24
-11%
|
29
+22%
|
27
-6%
|
29
+7%
|
29
-3%
|
29
+1%
|
27
-8%
|
26
-1%
|
28
+6%
|
26
-8%
|
29
+14%
|
28
-3%
|
31
+8%
|
29
-4%
|
35
+20%
|
34
-4%
|
35
+3%
|
47
+35%
|
38
-20%
|
44
+18%
|
44
-1%
|
43
-2%
|
47
+9%
|
47
+0%
|
39
-16%
|
41
+5%
|
46
+10%
|
40
-12%
|
46
+15%
|
44
-4%
|
34
-21%
|
35
+3%
|
30
-15%
|
27
-10%
|
38
+40%
|
39
+2%
|
46
+18%
|
40
-12%
|
29
-29%
|
29
+2%
|
23
-23%
|
21
-5%
|
27
+25%
|
15
-44%
|
30
+97%
|
42
+43%
|
31
-27%
|
45
+44%
|
|