Caseys General Stores Inc
NASDAQ:CASY
Income Statement
Earnings Waterfall
Caseys General Stores Inc
Income Statement
Caseys General Stores Inc
| Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
14
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
56
|
0
|
0
|
0
|
54
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
57
|
0
|
0
|
0
|
60
|
16
|
33
|
49
|
65
|
66
|
65
|
82
|
97
|
110
|
123
|
|
| Revenue |
2 039
N/A
|
2 035
0%
|
2 012
-1%
|
2 008
0%
|
2 072
+3%
|
2 120
+2%
|
2 217
+5%
|
2 280
+3%
|
1 689
-26%
|
2 325
+38%
|
1 851
-20%
|
1 946
+5%
|
2 677
+38%
|
2 788
+4%
|
2 939
+5%
|
3 196
+9%
|
3 330
+4%
|
3 492
+5%
|
3 731
+7%
|
3 773
+1%
|
3 905
+3%
|
4 047
+4%
|
4 208
+4%
|
4 392
+4%
|
4 627
+5%
|
4 843
+5%
|
5 117
+6%
|
5 317
+4%
|
5 012
-6%
|
4 691
-6%
|
4 311
-8%
|
4 076
-5%
|
4 341
+7%
|
4 637
+7%
|
4 811
+4%
|
5 006
+4%
|
5 266
+5%
|
5 635
+7%
|
6 147
+9%
|
6 580
+7%
|
6 785
+3%
|
6 988
+3%
|
6 982
0%
|
7 111
+2%
|
7 195
+1%
|
7 251
+1%
|
7 497
+3%
|
7 602
+1%
|
7 729
+2%
|
7 840
+1%
|
8 017
+2%
|
8 151
+2%
|
8 033
-1%
|
7 767
-3%
|
7 525
-3%
|
7 299
-3%
|
7 193
-1%
|
7 122
-1%
|
7 044
-1%
|
7 039
0%
|
7 243
+3%
|
7 507
+4%
|
7 630
+2%
|
7 864
+3%
|
8 149
+4%
|
8 391
+3%
|
8 886
+6%
|
9 270
+4%
|
9 264
0%
|
9 353
+1%
|
9 391
+0%
|
9 341
-1%
|
9 541
+2%
|
9 175
-4%
|
8 654
-6%
|
8 382
-3%
|
8 142
-3%
|
8 707
+7%
|
9 784
+12%
|
10 831
+11%
|
11 872
+10%
|
12 953
+9%
|
14 225
+10%
|
14 941
+5%
|
15 225
+2%
|
15 094
-1%
|
14 509
-4%
|
14 595
+1%
|
14 592
0%
|
14 863
+2%
|
15 091
+2%
|
14 974
-1%
|
15 548
+4%
|
15 941
+3%
|
16 410
+3%
|
16 970
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 672)
|
(1 663)
|
(1 629)
|
(1 615)
|
(1 664)
|
(1 709)
|
(1 795)
|
(1 851)
|
(1 365)
|
(1 903)
|
(1 518)
|
(1 616)
|
(2 234)
|
(2 331)
|
(2 463)
|
(2 690)
|
(2 816)
|
(2 966)
|
(3 199)
|
(3 241)
|
(3 350)
|
(3 462)
|
(3 582)
|
(3 732)
|
(3 946)
|
(4 155)
|
(4 420)
|
(4 608)
|
(4 302)
|
(3 967)
|
(3 567)
|
(3 316)
|
(3 565)
|
(3 845)
|
(4 005)
|
(4 179)
|
(4 412)
|
(4 754)
|
(5 233)
|
(5 631)
|
(5 809)
|
(5 988)
|
(5 962)
|
(6 075)
|
(6 137)
|
(6 180)
|
(6 371)
|
(6 435)
|
(6 536)
|
(6 618)
|
(6 776)
|
(6 858)
|
(6 665)
|
(6 327)
|
(6 045)
|
(5 747)
|
(5 621)
|
(5 508)
|
(5 391)
|
(5 386)
|
(5 572)
|
(5 825)
|
(5 922)
|
(6 132)
|
(6 386)
|
(6 622)
|
(7 071)
|
(7 413)
|
(7 356)
|
(7 398)
|
(7 392)
|
(7 295)
|
(7 469)
|
(7 031)
|
(6 451)
|
(6 105)
|
(5 821)
|
(6 351)
|
(7 327)
|
(8 289)
|
(9 205)
|
(10 190)
|
(11 350)
|
(11 972)
|
(12 183)
|
(12 034)
|
(11 395)
|
(11 406)
|
(11 354)
|
(11 515)
|
(11 666)
|
(11 475)
|
(11 924)
|
(12 188)
|
(12 501)
|
(12 897)
|
|
| Gross Profit |
367
N/A
|
372
+1%
|
383
+3%
|
393
+3%
|
408
+4%
|
410
+1%
|
422
+3%
|
429
+2%
|
324
-24%
|
422
+30%
|
333
-21%
|
330
-1%
|
443
+34%
|
457
+3%
|
476
+4%
|
506
+6%
|
514
+2%
|
526
+2%
|
531
+1%
|
532
+0%
|
555
+4%
|
585
+5%
|
626
+7%
|
660
+5%
|
680
+3%
|
688
+1%
|
697
+1%
|
709
+2%
|
710
+0%
|
724
+2%
|
745
+3%
|
760
+2%
|
775
+2%
|
792
+2%
|
806
+2%
|
827
+3%
|
853
+3%
|
881
+3%
|
914
+4%
|
949
+4%
|
976
+3%
|
1 000
+2%
|
1 020
+2%
|
1 037
+2%
|
1 058
+2%
|
1 071
+1%
|
1 127
+5%
|
1 167
+4%
|
1 194
+2%
|
1 222
+2%
|
1 241
+2%
|
1 293
+4%
|
1 368
+6%
|
1 440
+5%
|
1 480
+3%
|
1 552
+5%
|
1 572
+1%
|
1 614
+3%
|
1 652
+2%
|
1 653
+0%
|
1 671
+1%
|
1 681
+1%
|
1 708
+2%
|
1 732
+1%
|
1 763
+2%
|
1 769
+0%
|
1 815
+3%
|
1 857
+2%
|
1 908
+3%
|
1 955
+2%
|
1 999
+2%
|
2 046
+2%
|
2 072
+1%
|
2 145
+4%
|
2 203
+3%
|
2 277
+3%
|
2 321
+2%
|
2 356
+2%
|
2 457
+4%
|
2 543
+3%
|
2 667
+5%
|
2 763
+4%
|
2 875
+4%
|
2 968
+3%
|
3 041
+2%
|
3 060
+1%
|
3 114
+2%
|
3 189
+2%
|
3 238
+2%
|
3 348
+3%
|
3 425
+2%
|
3 498
+2%
|
3 624
+4%
|
3 752
+4%
|
3 910
+4%
|
4 073
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(309)
|
(313)
|
(320)
|
(327)
|
(333)
|
(332)
|
(343)
|
(348)
|
(255)
|
(354)
|
(268)
|
(273)
|
(376)
|
(378)
|
(389)
|
(401)
|
(410)
|
(419)
|
(432)
|
(440)
|
(456)
|
(479)
|
(496)
|
(514)
|
(532)
|
(545)
|
(555)
|
(567)
|
(565)
|
(574)
|
(574)
|
(579)
|
(589)
|
(600)
|
(621)
|
(657)
|
(683)
|
(690)
|
(724)
|
(734)
|
(756)
|
(785)
|
(807)
|
(829)
|
(853)
|
(868)
|
(901)
|
(935)
|
(964)
|
(986)
|
(1 020)
|
(1 053)
|
(1 085)
|
(1 115)
|
(1 137)
|
(1 167)
|
(1 191)
|
(1 223)
|
(1 260)
|
(1 294)
|
(1 334)
|
(1 369)
|
(1 406)
|
(1 439)
|
(1 476)
|
(1 503)
|
(1 549)
|
(1 577)
|
(1 600)
|
(1 635)
|
(1 657)
|
(1 688)
|
(1 726)
|
(1 748)
|
(1 762)
|
(1 800)
|
(1 839)
|
(1 898)
|
(2 005)
|
(2 106)
|
(2 192)
|
(2 264)
|
(2 330)
|
(2 372)
|
(2 400)
|
(2 431)
|
(2 457)
|
(2 502)
|
(2 561)
|
(2 625)
|
(2 698)
|
(2 739)
|
(2 843)
|
(2 926)
|
(3 059)
|
(3 176)
|
|
| Depreciation & Amortization |
(44)
|
(45)
|
(46)
|
(46)
|
(47)
|
(46)
|
(48)
|
(48)
|
(36)
|
(48)
|
(36)
|
(37)
|
(50)
|
(52)
|
(53)
|
(55)
|
(56)
|
(57)
|
(59)
|
(60)
|
(62)
|
(64)
|
(65)
|
(67)
|
(68)
|
(68)
|
(69)
|
(69)
|
(69)
|
(69)
|
(70)
|
(71)
|
(72)
|
(74)
|
(75)
|
(77)
|
(79)
|
(82)
|
(86)
|
(89)
|
(93)
|
(97)
|
(100)
|
(104)
|
(107)
|
(112)
|
(116)
|
(121)
|
(126)
|
(131)
|
(137)
|
(142)
|
(150)
|
(156)
|
(159)
|
(164)
|
(167)
|
(171)
|
(177)
|
(184)
|
(192)
|
(198)
|
(204)
|
(210)
|
(216)
|
(221)
|
(227)
|
(235)
|
(239)
|
(244)
|
(245)
|
(247)
|
(249)
|
(251)
|
(257)
|
(259)
|
(261)
|
(265)
|
(275)
|
(285)
|
(296)
|
(304)
|
(304)
|
(308)
|
(310)
|
(313)
|
(320)
|
(327)
|
(338)
|
(364)
|
(361)
|
(372)
|
(389)
|
(415)
|
(418)
|
(433)
|
|
| Other Operating Expenses |
(265)
|
(269)
|
(274)
|
(281)
|
(286)
|
(286)
|
(295)
|
(299)
|
(219)
|
(305)
|
(231)
|
(236)
|
(325)
|
(327)
|
(336)
|
(346)
|
(354)
|
(362)
|
(373)
|
(380)
|
(394)
|
(415)
|
(432)
|
(447)
|
(464)
|
(476)
|
(486)
|
(498)
|
(496)
|
(504)
|
(504)
|
(508)
|
(517)
|
(526)
|
(546)
|
(580)
|
(604)
|
(607)
|
(638)
|
(645)
|
(663)
|
(688)
|
(706)
|
(724)
|
(745)
|
(757)
|
(785)
|
(812)
|
(837)
|
(855)
|
(883)
|
(911)
|
(935)
|
(959)
|
(978)
|
(1 001)
|
(1 023)
|
(1 052)
|
(1 082)
|
(1 110)
|
(1 142)
|
(1 172)
|
(1 201)
|
(1 229)
|
(1 260)
|
(1 283)
|
(1 321)
|
(1 342)
|
(1 361)
|
(1 390)
|
(1 412)
|
(1 441)
|
(1 477)
|
(1 497)
|
(1 504)
|
(1 541)
|
(1 578)
|
(1 633)
|
(1 730)
|
(1 820)
|
(1 897)
|
(1 960)
|
(2 026)
|
(2 064)
|
(2 089)
|
(2 118)
|
(2 138)
|
(2 175)
|
(2 223)
|
(2 261)
|
(2 337)
|
(2 367)
|
(2 454)
|
(2 511)
|
(2 641)
|
(2 743)
|
|
| Operating Income |
58
N/A
|
59
+2%
|
63
+6%
|
66
+5%
|
75
+14%
|
78
+4%
|
79
+1%
|
81
+3%
|
70
-14%
|
68
-2%
|
65
-4%
|
57
-12%
|
68
+18%
|
78
+16%
|
87
+12%
|
104
+19%
|
104
0%
|
107
+3%
|
100
-7%
|
92
-8%
|
99
+7%
|
106
+8%
|
130
+22%
|
147
+13%
|
149
+2%
|
144
-3%
|
142
-1%
|
142
0%
|
145
+2%
|
150
+4%
|
171
+14%
|
181
+6%
|
186
+3%
|
193
+4%
|
185
-4%
|
171
-8%
|
171
N/A
|
192
+13%
|
190
-1%
|
215
+13%
|
220
+2%
|
215
-2%
|
214
-1%
|
208
-3%
|
205
-2%
|
203
-1%
|
225
+11%
|
232
+3%
|
230
-1%
|
237
+3%
|
221
-7%
|
240
+9%
|
283
+18%
|
325
+15%
|
343
+5%
|
385
+12%
|
381
-1%
|
391
+3%
|
392
+0%
|
359
-9%
|
337
-6%
|
312
-8%
|
303
-3%
|
294
-3%
|
287
-2%
|
266
-7%
|
266
0%
|
280
+5%
|
308
+10%
|
320
+4%
|
342
+7%
|
358
+5%
|
346
-3%
|
396
+14%
|
441
+11%
|
477
+8%
|
482
+1%
|
458
-5%
|
452
-1%
|
437
-3%
|
475
+9%
|
499
+5%
|
545
+9%
|
596
+9%
|
642
+8%
|
629
-2%
|
657
+4%
|
686
+5%
|
676
-1%
|
723
+7%
|
727
+1%
|
759
+4%
|
782
+3%
|
827
+6%
|
850
+3%
|
897
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(9)
|
(12)
|
(9)
|
(8)
|
(11)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(16)
|
(22)
|
(28)
|
(35)
|
(36)
|
(35)
|
(35)
|
(35)
|
(35)
|
(35)
|
(35)
|
(36)
|
(37)
|
(39)
|
(40)
|
(41)
|
(42)
|
(42)
|
(41)
|
(41)
|
(41)
|
(40)
|
(40)
|
(41)
|
(41)
|
(41)
|
(42)
|
(43)
|
(45)
|
(48)
|
(51)
|
(54)
|
(55)
|
(55)
|
(56)
|
(55)
|
(53)
|
(53)
|
(53)
|
(53)
|
(51)
|
(49)
|
(47)
|
(47)
|
(50)
|
(53)
|
(57)
|
(57)
|
(57)
|
(54)
|
(52)
|
(51)
|
(49)
|
(52)
|
(53)
|
(55)
|
(55)
|
(71)
|
(84)
|
(97)
|
(109)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(2)
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
10
|
0
|
(3)
|
(8)
|
(13)
|
0
|
0
|
(14)
|
(30)
|
0
|
0
|
|
| Pre-Tax Income |
46
N/A
|
46
+1%
|
50
+8%
|
53
+6%
|
62
+17%
|
65
+6%
|
66
+2%
|
68
+3%
|
60
-12%
|
56
-7%
|
56
+0%
|
49
-13%
|
56
+15%
|
67
+19%
|
77
+15%
|
95
+23%
|
95
+0%
|
99
+4%
|
91
-8%
|
83
-9%
|
88
+7%
|
95
+8%
|
119
+25%
|
136
+14%
|
139
+2%
|
134
-3%
|
132
-1%
|
132
0%
|
134
+2%
|
139
+3%
|
160
+15%
|
170
+6%
|
175
+3%
|
182
+4%
|
174
-4%
|
154
-11%
|
148
-4%
|
151
+2%
|
155
+3%
|
180
+16%
|
185
+3%
|
180
-2%
|
179
-1%
|
173
-3%
|
170
-2%
|
164
-3%
|
188
+15%
|
195
+4%
|
191
-2%
|
194
+1%
|
177
-9%
|
196
+10%
|
238
+22%
|
282
+18%
|
300
+7%
|
345
+15%
|
341
-1%
|
349
+2%
|
352
+1%
|
318
-10%
|
296
-7%
|
270
-9%
|
260
-4%
|
248
-5%
|
239
-4%
|
214
-10%
|
212
-1%
|
225
+6%
|
253
+12%
|
263
+4%
|
287
+9%
|
304
+6%
|
293
-4%
|
342
+17%
|
388
+13%
|
426
+10%
|
432
+1%
|
407
-6%
|
405
-1%
|
387
-4%
|
422
+9%
|
441
+5%
|
488
+11%
|
539
+10%
|
588
+9%
|
588
+0%
|
606
+3%
|
634
+5%
|
617
-3%
|
656
+6%
|
672
+2%
|
704
+5%
|
697
-1%
|
712
+2%
|
754
+6%
|
788
+5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(17)
|
(17)
|
(18)
|
(20)
|
(23)
|
(24)
|
(25)
|
(25)
|
(19)
|
(18)
|
(17)
|
(15)
|
(20)
|
(25)
|
(29)
|
(35)
|
(35)
|
(35)
|
(33)
|
(30)
|
(32)
|
(33)
|
(42)
|
(49)
|
(50)
|
(49)
|
(48)
|
(49)
|
(50)
|
(53)
|
(59)
|
(63)
|
(65)
|
(65)
|
(64)
|
(56)
|
(54)
|
(57)
|
(59)
|
(67)
|
(68)
|
(65)
|
(64)
|
(64)
|
(62)
|
(60)
|
(69)
|
(70)
|
(69)
|
(67)
|
(60)
|
(68)
|
(84)
|
(101)
|
(108)
|
(123)
|
(120)
|
(123)
|
(120)
|
(108)
|
(102)
|
(92)
|
(93)
|
(90)
|
(77)
|
(70)
|
(54)
|
(49)
|
(61)
|
(60)
|
(67)
|
(69)
|
(66)
|
(78)
|
(89)
|
(98)
|
(99)
|
(94)
|
(93)
|
(91)
|
(100)
|
(101)
|
(115)
|
(125)
|
(137)
|
(141)
|
(143)
|
(150)
|
(146)
|
(154)
|
(159)
|
(169)
|
(162)
|
(166)
|
(172)
|
(181)
|
|
| Income from Continuing Operations |
29
|
29
|
31
|
33
|
39
|
41
|
42
|
43
|
41
|
38
|
39
|
35
|
36
|
42
|
48
|
59
|
60
|
63
|
58
|
53
|
57
|
62
|
77
|
87
|
89
|
85
|
84
|
84
|
85
|
86
|
101
|
107
|
111
|
117
|
110
|
98
|
94
|
95
|
97
|
113
|
117
|
115
|
114
|
110
|
108
|
104
|
119
|
125
|
122
|
127
|
117
|
128
|
154
|
181
|
192
|
221
|
220
|
226
|
232
|
210
|
194
|
177
|
167
|
159
|
162
|
145
|
158
|
176
|
192
|
204
|
219
|
235
|
227
|
264
|
299
|
329
|
333
|
313
|
312
|
296
|
322
|
340
|
374
|
414
|
450
|
447
|
463
|
484
|
471
|
502
|
513
|
535
|
535
|
547
|
582
|
607
|
|
| Net Income (Common) |
29
N/A
|
29
+0%
|
31
+8%
|
33
+6%
|
39
+17%
|
40
+3%
|
42
+4%
|
43
+4%
|
40
-7%
|
36
-11%
|
38
+4%
|
33
-13%
|
30
-8%
|
37
+23%
|
42
+13%
|
53
+27%
|
57
+9%
|
60
+5%
|
57
-6%
|
52
-9%
|
56
+8%
|
62
+11%
|
75
+21%
|
85
+14%
|
87
+2%
|
85
-2%
|
84
-1%
|
84
0%
|
85
+1%
|
86
+2%
|
101
+18%
|
107
+6%
|
111
+3%
|
117
+6%
|
110
-6%
|
98
-11%
|
94
-4%
|
95
+1%
|
97
+2%
|
113
+16%
|
117
+3%
|
115
-1%
|
114
-1%
|
110
-4%
|
108
-1%
|
104
-4%
|
119
+14%
|
125
+5%
|
122
-2%
|
127
+4%
|
117
-8%
|
128
+9%
|
154
+21%
|
181
+17%
|
192
+6%
|
221
+15%
|
220
-1%
|
226
+3%
|
232
+2%
|
210
-9%
|
194
-7%
|
177
-9%
|
167
-6%
|
159
-5%
|
329
+107%
|
318
-3%
|
331
+4%
|
349
+5%
|
198
-43%
|
204
+3%
|
219
+8%
|
235
+7%
|
227
-3%
|
264
+16%
|
299
+13%
|
329
+10%
|
333
+1%
|
313
-6%
|
312
0%
|
296
-5%
|
322
+9%
|
340
+6%
|
374
+10%
|
414
+11%
|
450
+9%
|
447
-1%
|
463
+4%
|
484
+5%
|
471
-3%
|
502
+7%
|
513
+2%
|
535
+4%
|
535
+0%
|
547
+2%
|
582
+6%
|
607
+4%
|
|
| EPS (Diluted) |
0.59
N/A
|
0.58
-2%
|
0.64
+10%
|
0.67
+5%
|
0.78
+16%
|
0.82
+5%
|
0.83
+1%
|
0.87
+5%
|
0.79
-9%
|
0.72
-9%
|
0.74
+3%
|
0.64
-14%
|
0.59
-8%
|
0.74
+25%
|
0.77
+4%
|
1.04
+35%
|
1.21
+16%
|
1.17
-3%
|
1.11
-5%
|
1.01
-9%
|
1.09
+8%
|
1.22
+12%
|
1.47
+20%
|
1.65
+12%
|
1.71
+4%
|
1.67
-2%
|
1.64
-2%
|
1.64
N/A
|
1.67
+2%
|
1.68
+1%
|
2
+19%
|
2.12
+6%
|
2.18
+3%
|
2.29
+5%
|
2.16
-6%
|
2.3
+6%
|
2.45
+7%
|
2.22
-9%
|
2.52
+14%
|
2.95
+17%
|
3.04
+3%
|
3.02
-1%
|
2.96
-2%
|
2.83
-4%
|
2.8
-1%
|
2.66
-5%
|
3.06
+15%
|
3.22
+5%
|
3.15
-2%
|
3.26
+3%
|
3.01
-8%
|
3.28
+9%
|
3.96
+21%
|
4.64
+17%
|
4.88
+5%
|
5.63
+15%
|
5.59
-1%
|
5.79
+4%
|
5.86
+1%
|
5.3
-10%
|
4.91
-7%
|
4.42
-10%
|
4.3
-3%
|
4.15
-3%
|
8.65
+108%
|
8.36
-3%
|
8.95
+7%
|
9.43
+5%
|
5.34
-43%
|
5.51
+3%
|
5.92
+7%
|
6.33
+7%
|
6.11
-3%
|
7.13
+17%
|
8.02
+12%
|
8.81
+10%
|
8.94
+1%
|
8.45
-5%
|
8.34
-1%
|
7.93
-5%
|
8.6
+8%
|
9.18
+7%
|
9.99
+9%
|
11.04
+11%
|
11.97
+8%
|
11.76
-2%
|
12.35
+5%
|
12.92
+5%
|
12.61
-2%
|
13.43
+7%
|
13.74
+2%
|
14.35
+4%
|
14.32
0%
|
14.64
+2%
|
15.57
+6%
|
16.28
+5%
|
|