
Cracker Barrel Old Country Store Inc
NASDAQ:CBRL

Intrinsic Value
The intrinsic value of one
CBRL
stock under the Base Case scenario is
95.89
USD.
Compared to the current market price of 43.5 USD,
Cracker Barrel Old Country Store Inc
is
Undervalued by 55%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Cracker Barrel Old Country Store Inc
Loading...
Fundamental Analysis



Revenue & Expenses Breakdown
Cracker Barrel Old Country Store Inc
Balance Sheet Decomposition
Cracker Barrel Old Country Store Inc
Current Assets | 313.1m |
Cash & Short-Term Investments | 39.6m |
Receivables | 35.1m |
Other Current Assets | 238.4m |
Non-Current Assets | 1.8B |
PP&E | 1.8B |
Intangibles | 24.4m |
Other Non-Current Assets | 51.4m |
Free Cash Flow Analysis
Cracker Barrel Old Country Store Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Cracker Barrel Old Country Store Inc
Revenue
|
3.5B
USD
|
Cost of Revenue
|
-1.1B
USD
|
Gross Profit
|
2.4B
USD
|
Operating Expenses
|
-2.3B
USD
|
Operating Income
|
75.1m
USD
|
Other Expenses
|
-28.7m
USD
|
Net Income
|
46.4m
USD
|
CBRL Profitability Score
Profitability Due Diligence
Cracker Barrel Old Country Store Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Cracker Barrel Old Country Store Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
CBRL Solvency Score
Solvency Due Diligence
Cracker Barrel Old Country Store Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Score
Cracker Barrel Old Country Store Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CBRL Price Targets Summary
Cracker Barrel Old Country Store Inc
According to Wall Street analysts, the average 1-year price target for
CBRL
is 56.54 USD
with a low forecast of 47.47 USD and a high forecast of 72.45 USD.
Dividends
Current shareholder yield for CBRL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CBRL
stock under the Base Case scenario is
95.89
USD.
Compared to the current market price of 43.5 USD,
Cracker Barrel Old Country Store Inc
is
Undervalued by 55%.