Cracker Barrel Old Country Store Inc
NASDAQ:CBRL

Watchlist Manager
Cracker Barrel Old Country Store Inc Logo
Cracker Barrel Old Country Store Inc
NASDAQ:CBRL
Watchlist
Price: 43.5 USD -5.02% Market Closed
Market Cap: 968.7m USD

Intrinsic Value

The intrinsic value of one CBRL stock under the Base Case scenario is 95.89 USD. Compared to the current market price of 43.5 USD, Cracker Barrel Old Country Store Inc is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CBRL Intrinsic Value
95.89 USD
Undervaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Cracker Barrel Old Country Store Inc

What is Valuation History?
Compare CBRL to

Fundamental Analysis

Cracker Barrel Old Country Store Inc
NASDAQ:CBRL
US
Hotels, Restaurants & Leisure
Market Cap
968.6m USD
IPO
Nov 5, 1981
US
Hotels, Restaurants & Leisure
Market Cap
968.6m USD
IPO
Nov 5, 1981
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CBRL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Cracker Barrel Old Country Store Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cracker Barrel Old Country Store Inc

Current Assets 313.1m
Cash & Short-Term Investments 39.6m
Receivables 35.1m
Other Current Assets 238.4m
Non-Current Assets 1.8B
PP&E 1.8B
Intangibles 24.4m
Other Non-Current Assets 51.4m
Efficiency

Free Cash Flow Analysis
Cracker Barrel Old Country Store Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cracker Barrel Old Country Store Inc

Revenue
3.5B USD
Cost of Revenue
-1.1B USD
Gross Profit
2.4B USD
Operating Expenses
-2.3B USD
Operating Income
75.1m USD
Other Expenses
-28.7m USD
Net Income
46.4m USD
Fundamental Scores

CBRL Profitability Score
Profitability Due Diligence

Cracker Barrel Old Country Store Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Positive 3Y Average ROE
Positive ROE
48/100
Profitability
Score

Cracker Barrel Old Country Store Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

CBRL Solvency Score
Solvency Due Diligence

Cracker Barrel Old Country Store Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
42/100
Solvency
Score

Cracker Barrel Old Country Store Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CBRL Price Targets Summary
Cracker Barrel Old Country Store Inc

Wall Street analysts forecast CBRL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CBRL is 56.54 USD with a low forecast of 47.47 USD and a high forecast of 72.45 USD.

Lowest
Price Target
47.47 USD
9% Upside
Average
Price Target
56.54 USD
30% Upside
Highest
Price Target
72.45 USD
67% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Sep 22, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for CBRL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CBRL Insider Trading
Buy and sell transactions by insiders

CBRL News

Other Videos
What is the Intrinsic Value of one CBRL stock?

The intrinsic value of one CBRL stock under the Base Case scenario is 95.89 USD.

Is CBRL stock undervalued or overvalued?

Compared to the current market price of 43.5 USD, Cracker Barrel Old Country Store Inc is Undervalued by 55%.

Back to Top