Cracker Barrel Old Country Store Inc
NASDAQ:CBRL

Watchlist Manager
Cracker Barrel Old Country Store Inc Logo
Cracker Barrel Old Country Store Inc
NASDAQ:CBRL
Watchlist
Price: 28.33 USD -1.43% Market Closed
Market Cap: 630.9m USD

Relative Value

The Relative Value of one CBRL stock under the Base Case scenario is hidden USD. Compared to the current market price of 28.33 USD, Cracker Barrel Old Country Store Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CBRL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
87
Median 3Y
0.4
Median 5Y
0.6
Industry
1.4
Forward
0.2
vs History
7
vs Industry
25
Median 3Y
21.1
Median 5Y
20.6
Industry
20.1
Forward
-28.3
vs History
95
vs Industry
59
Median 3Y
6.5
Median 5Y
8.1
Industry
9.5
vs History
76
vs Industry
16
Median 3Y
16.8
Median 5Y
13.1
Industry
18.2
vs History
95
vs Industry
42
Median 3Y
2.9
Median 5Y
3.6
Industry
2.1
vs History
95
vs Industry
84
Median 3Y
0.5
Median 5Y
0.7
Industry
1.9
Forward
0.3
vs History
95
vs Industry
86
Median 3Y
0.7
Median 5Y
1
Industry
3.8
vs History
93
vs Industry
51
Median 3Y
8.7
Median 5Y
9.3
Industry
10.6
Forward
11.1
vs History
11
vs Industry
28
Median 3Y
20.2
Median 5Y
19.5
Industry
16.5
Forward
-35.9
vs History
93
vs Industry
55
Median 3Y
8.7
Median 5Y
9.6
Industry
11.3
vs History
7
vs Industry
21
Median 3Y
29.3
Median 5Y
21.7
Industry
16.3
vs History
95
vs Industry
68
Median 3Y
0.9
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

CBRL Competitors Multiples
Cracker Barrel Old Country Store Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cracker Barrel Old Country Store Inc
NASDAQ:CBRL
632.5m USD 0.2 37.4 6.4 27
US
McDonald's Corp
NYSE:MCD
216.6B USD 8.2 25.7 17.8 20.9
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
98.6B USD 2.7 53.1 20.5 30.6
UK
Compass Group PLC
LSE:CPG
39.6B GBP 0.9 21.2 11.4 14.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
51.5B USD 4.4 33.5 21.8 25.7
US
Yum! Brands Inc
NYSE:YUM
41.8B USD 5.2 28.9 18.7 20.1
CA
Restaurant Brands International Inc
NYSE:QSR
30.7B USD 3.3 33.3 15.9 18
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8 1 359.7 423.9 -391.9
US
Darden Restaurants Inc
NYSE:DRI
23.2B USD 1.8 20.7 12.8 17.5
CN
MIXUE Group
HKEX:2097
167.6B HKD 0 0 0 0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cracker Barrel Old Country Store Inc
NASDAQ:CBRL
Average EV/EBIT: 547.2
27
-14%
N/A
US
McDonald's Corp
NYSE:MCD
20.9
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
30.6
18%
1.7
UK
Compass Group PLC
LSE:CPG
14.5
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
25.7
7%
3.7
US
Yum! Brands Inc
NYSE:YUM
20.1
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
18
8%
2.2
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -391.9 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
17.5
9%
1.9
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A