First Time Loading...

Cracker Barrel Old Country Store Inc
NASDAQ:CBRL

Watchlist Manager
Cracker Barrel Old Country Store Inc Logo
Cracker Barrel Old Country Store Inc
NASDAQ:CBRL
Watchlist
Price: 56.27 USD 4.71% Market Closed
Updated: May 13, 2024
Section:
 

Relative Value

The Relative Value of one CBRL stock under the Base Case scenario is 154.5 USD. Compared to the current market price of 56.27 USD, Cracker Barrel Old Country Store Inc is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CBRL Relative Value
Base Case
154.5 USD
Undervaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
98
vs Industry
85
Median 3Y
0.7
Median 5Y
0.8
Industry
1.5
Forward
0.3
More Details
15
P/E
P/E
Price to Earnings
15
vs History
80
vs Industry
42
Median 3Y
18.2
Median 5Y
17.8
Industry
20.4
Forward
12
More Details
5.9
P/OCF
P/OCF
Price to OCF
5.9
vs History
96
vs Industry
55
Median 3Y
9.7
Median 5Y
9.7
Industry
10.1
More Details
20.3
P/FCFE
P/FCFE
Price to FCFE
20.3
vs History
11
vs Industry
29
Median 3Y
13.7
Median 5Y
12.4
Industry
19.7
More Details
2.7
P/B
P/B
Price to Book Value
2.7
vs History
96
vs Industry
35
Median 3Y
4.4
Median 5Y
4.8
Industry
2.3
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
98
vs Industry
83
Median 3Y
0.8
Median 5Y
1
Industry
2
Forward
0.5
More Details
0.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.7
vs History
98
vs Industry
85
Median 3Y
1.2
Median 5Y
1.4
Industry
4
More Details
8.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.1
vs History
95
vs Industry
51
Median 3Y
10.6
Median 5Y
10.2
Industry
11.4
Forward
6.8
More Details
16.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.9
vs History
57
vs Industry
35
Median 3Y
18.8
Median 5Y
17.8
Industry
16.9
Forward
12.7
More Details
8
EV/OCF
EV/OCF
Enterprise Value to OCF
8
vs History
95
vs Industry
54
Median 3Y
11
Median 5Y
10.9
Industry
12.3
More Details
20.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
20.6
vs History
41
vs Industry
30
Median 3Y
20.6
Median 5Y
18.1
Industry
17.3
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
98
vs Industry
65
Median 3Y
1.3
Median 5Y
1.4
Industry
1.4
More Details

Multiples Across Competitors

CBRL Competitors Multiples
Cracker Barrel Old Country Store Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cracker Barrel Old Country Store Inc
NASDAQ:CBRL
1.2B USD 0.4 15 8.1 16.9
US
McDonald's Corp
NYSE:MCD
198.7B USD 7.7 23.1 16.9 19.8
US
Chipotle Mexican Grill Inc
NYSE:CMG
89B USD 8.7 68.6 43.9 52.5
US
Starbucks Corp
NASDAQ:SBUX
86.2B USD 2.4 20.7 13.9 17.6
UK
Compass Group PLC
LSE:CPG
39.6B GBP 1.3 30.1 14.9 21.2
US
Yum! Brands Inc
NYSE:YUM
38.7B USD 5.5 24 20 21.4
CA
Restaurant Brands International Inc
NYSE:QSR
33.2B USD 4.6 27 19.1 20.8
US
Domino's Pizza Inc
NYSE:DPZ
18B USD 4 33.4 24.3 26.7
US
Darden Restaurants Inc
NYSE:DRI
17.7B USD 1.6 17.1 11.3 15
CN
Yum China Holdings Inc
NYSE:YUMC
14.8B USD 1.3 18 8.2 11.6
CN
Haidilao International Holding Ltd
HKEX:6862
110.9B HKD 2.5 22.8 10.8 16.1

See Also

Summary
CBRL intrinsic value, competitors valuation, and company profile.
DCF Valuation
CBRL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CBRL stock valuation using valuation multiples.
Wall Street Estimates
CBRL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CBRL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.