Cracker Barrel Old Country Store Inc
NASDAQ:CBRL

Watchlist Manager
Cracker Barrel Old Country Store Inc Logo
Cracker Barrel Old Country Store Inc
NASDAQ:CBRL
Watchlist
Price: 26.13 USD -1.84%
Market Cap: 581.9m USD
Section:
 

Relative Value

The Relative Value of one CBRL stock under the Base Case scenario is 111.39 USD. Compared to the current market price of 26.13 USD, Cracker Barrel Old Country Store Inc is Undervalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CBRL Relative Value
Base Case
111.39 USD
Undervaluation 77%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
98
vs Industry
87
Median 3Y
0.4
Median 5Y
0.6
Industry
1.4
Forward
0.2
More Details
35.1
P/E
P/E
Price to Earnings
35.1
vs History
9
vs Industry
25
Median 3Y
21
Median 5Y
20.6
Industry
20.1
Forward
30.1
More Details
3.5
P/OCF
P/OCF
Price to OCF
3.5
vs History
98
vs Industry
59
Median 3Y
6.5
Median 5Y
8.1
Industry
9.7
More Details
0.1
P/FCFE
P/FCFE
Price to FCFE
0.1
vs History
79
vs Industry
16
Median 3Y
16.8
Median 5Y
13.1
Industry
18.5
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
98
vs Industry
42
Median 3Y
2.9
Median 5Y
3.7
Industry
2.1
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
98
vs Industry
84
Median 3Y
0.5
Median 5Y
0.7
Industry
1.9
Forward
0.3
More Details
0.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.4
vs History
98
vs Industry
86
Median 3Y
0.8
Median 5Y
1
Industry
3.8
More Details
6.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.1
vs History
98
vs Industry
51
Median 3Y
8.9
Median 5Y
9.5
Industry
10.6
Forward
5.8
More Details
26
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
26
vs History
14
vs Industry
28
Median 3Y
20.2
Median 5Y
19.5
Industry
16.6
Forward
27.2
More Details
5.8
EV/OCF
EV/OCF
Enterprise Value to OCF
5.8
vs History
96
vs Industry
55
Median 3Y
8.8
Median 5Y
9.6
Industry
11.4
More Details
69.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
69.5
vs History
11
vs Industry
21
Median 3Y
29.3
Median 5Y
21.6
Industry
16.3
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
98
vs Industry
68
Median 3Y
0.9
Median 5Y
1.1
Industry
1.3
More Details

Multiples Across Competitors

CBRL Competitors Multiples
Cracker Barrel Old Country Store Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cracker Barrel Old Country Store Inc
NASDAQ:CBRL
583.4m USD 0.2 35.1 6.1 26
US
McDonald's Corp
NYSE:MCD
227B USD 8.6 26.8 18.5 21.8
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
98B USD 2.6 52.7 20.4 30.5
UK
Compass Group PLC
LSE:CPG
39.8B GBP 0.9 21.3 11.8 15.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
47.9B USD 4.1 31.1 20.2 23.8
US
Yum! Brands Inc
NYSE:YUM
42.4B USD 5.3 29.5 18.9 20.4
CA
Restaurant Brands International Inc
NYSE:QSR
32.3B USD 3.5 35 16.6 18.6
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 376.7 429.3 -396.9
US
Darden Restaurants Inc
NYSE:DRI
21.7B USD 1.7 19.6 12.9 17.7
CN
MIXUE Group
HKEX:2097
155.1B HKD 0 0 0 0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cracker Barrel Old Country Store Inc
NASDAQ:CBRL
Average EV/EBIT: 547.2
26
-4%
N/A
US
McDonald's Corp
NYSE:MCD
21.8
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
30.5
18%
1.7
UK
Compass Group PLC
LSE:CPG
15.2
15%
1
US
Chipotle Mexican Grill Inc
NYSE:CMG
23.8
7%
3.4
US
Yum! Brands Inc
NYSE:YUM
20.4
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
18.6
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -396.9 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
17.7
9%
2
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A

See Also

Summary
CBRL intrinsic value, competitors valuation, and company profile.
DCF Valuation
CBRL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CBRL stock valuation using valuation multiples.
Wall Street Estimates
CBRL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CBRL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.