First Time Loading...

Cardlytics Inc
NASDAQ:CDLX

Watchlist Manager
Cardlytics Inc Logo
Cardlytics Inc
NASDAQ:CDLX
Watchlist
Price: 11.36 USD -1.94% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Cardlytics, Inc. engages in the development of marketing solutions through its purchase intelligence platform. [ Read More ]

The intrinsic value of one CDLX stock under the Base Case scenario is 11.43 USD. Compared to the current market price of 11.36 USD, Cardlytics Inc is Undervalued by 1%.

Key Points:
CDLX Intrinsic Value
Base Case
11.43 USD
Undervaluation 1%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Cardlytics Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CDLX stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Cardlytics Inc

Provide an overview of the primary business activities
of Cardlytics Inc.

What unique competitive advantages
does Cardlytics Inc hold over its rivals?

What risks and challenges
does Cardlytics Inc face in the near future?

Has there been any significant insider trading activity
in Cardlytics Inc recently?

Summarize the latest earnings call
of Cardlytics Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cardlytics Inc.

Provide P/S
for Cardlytics Inc.

Provide P/E
for Cardlytics Inc.

Provide P/OCF
for Cardlytics Inc.

Provide P/FCFE
for Cardlytics Inc.

Provide P/B
for Cardlytics Inc.

Provide EV/S
for Cardlytics Inc.

Provide EV/GP
for Cardlytics Inc.

Provide EV/EBITDA
for Cardlytics Inc.

Provide EV/EBIT
for Cardlytics Inc.

Provide EV/OCF
for Cardlytics Inc.

Provide EV/FCFF
for Cardlytics Inc.

Provide EV/IC
for Cardlytics Inc.

Show me price targets
for Cardlytics Inc made by professional analysts.

What are the Revenue projections
for Cardlytics Inc?

How accurate were the past Revenue estimates
for Cardlytics Inc?

What are the Net Income projections
for Cardlytics Inc?

How accurate were the past Net Income estimates
for Cardlytics Inc?

What are the EPS projections
for Cardlytics Inc?

How accurate were the past EPS estimates
for Cardlytics Inc?

What are the EBIT projections
for Cardlytics Inc?

How accurate were the past EBIT estimates
for Cardlytics Inc?

Compare the revenue forecasts
for Cardlytics Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cardlytics Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cardlytics Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cardlytics Inc compared to its peers.

Compare the P/E ratios
of Cardlytics Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Cardlytics Inc with its peers.

Analyze the financial leverage
of Cardlytics Inc compared to its main competitors.

Show all profitability ratios
for Cardlytics Inc.

Provide ROE
for Cardlytics Inc.

Provide ROA
for Cardlytics Inc.

Provide ROIC
for Cardlytics Inc.

Provide ROCE
for Cardlytics Inc.

Provide Gross Margin
for Cardlytics Inc.

Provide Operating Margin
for Cardlytics Inc.

Provide Net Margin
for Cardlytics Inc.

Provide FCF Margin
for Cardlytics Inc.

Show all solvency ratios
for Cardlytics Inc.

Provide D/E Ratio
for Cardlytics Inc.

Provide D/A Ratio
for Cardlytics Inc.

Provide Interest Coverage Ratio
for Cardlytics Inc.

Provide Altman Z-Score Ratio
for Cardlytics Inc.

Provide Quick Ratio
for Cardlytics Inc.

Provide Current Ratio
for Cardlytics Inc.

Provide Cash Ratio
for Cardlytics Inc.

What is the historical Revenue growth
over the last 5 years for Cardlytics Inc?

What is the historical Net Income growth
over the last 5 years for Cardlytics Inc?

What is the current Free Cash Flow
of Cardlytics Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cardlytics Inc.

Financials

Balance Sheet Decomposition
Cardlytics Inc

Current Assets 223.9m
Cash & Short-Term Investments 91.8m
Receivables 126m
Other Current Assets 6.1m
Non-Current Assets 350.2m
PP&E 10.6m
Intangibles 336.8m
Other Non-Current Assets 2.7m
Current Liabilities 171.1m
Accounts Payable 4.4m
Accrued Liabilities 23.4m
Other Current Liabilities 143.4m
Non-Current Liabilities 268.2m
Long-Term Debt 257.6m
Other Non-Current Liabilities 10.6m
Efficiency

Earnings Waterfall
Cardlytics Inc

Revenue
309.2m USD
Cost of Revenue
-150.6m USD
Gross Profit
158.6m USD
Operating Expenses
-225.5m USD
Operating Income
-66.9m USD
Other Expenses
-67.8m USD
Net Income
-134.7m USD

Free Cash Flow Analysis
Cardlytics Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CDLX Profitability Score
Profitability Due Diligence

Cardlytics Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROIC is Increasing
Positive 1-Year Revenue Growth
26/100
Profitability
Score

Cardlytics Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

CDLX Solvency Score
Solvency Due Diligence

Cardlytics Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
Average D/E
26/100
Solvency
Score

Cardlytics Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CDLX Price Targets Summary
Cardlytics Inc

Wall Street analysts forecast CDLX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CDLX is 18.02 USD with a low forecast of 17.17 USD and a high forecast of 18.9 USD.

Lowest
Price Target
17.17 USD
51% Upside
Average
Price Target
18.02 USD
59% Upside
Highest
Price Target
18.9 USD
66% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

CDLX Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

CDLX Price
Cardlytics Inc

1M 1M
-22%
6M 6M
-3%
1Y 1Y
+75%
3Y 3Y
-92%
5Y 5Y
-25%
10Y 10Y
-15%
Annual Price Range
11.36
52w Low
5.06
52w High
20.25
Price Metrics
Average Annual Return 71.9%
Standard Deviation of Annual Returns 183.31%
Max Drawdown -98%
Shares Statistics
Market Capitalization 501.1m USD
Shares Outstanding 44 110 000
Percentage of Shares Shorted 15.36%

CDLX Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Cardlytics Inc Logo
Cardlytics Inc

Country

United States of America

Industry

Media

Market Cap

501.1m USD

Dividend Yield

0%

Description

Cardlytics, Inc. engages in the development of marketing solutions through its purchase intelligence platform. The company is headquartered in Atlanta, Georgia and currently employs 591 full-time employees. The company went IPO on 2018-02-09. The firm operates advertising platform, namely the Cardlytics platform within its own and its partners' digital channels, which include online, mobile applications, email, and various real-time notifications. The company also operates a customer data platform, namely the Bridg platform, which utilizes point-of-sale (POS) data, including product-level purchase data, to enable marketers, in a privacy-protective manner, to perform analytics and targeted loyalty marketing and also enable marketers to measure the impact of their marketing. Through the Cardlytics platform, marketers can deliver advertising content to customers in the form of an opportunity to earn rewards, which are funded with a portion of the fees, which it collect from marketers. With the Cardlytics platform, it enables marketers to reach potential customers across its network of financial institutions (FI) partners through their digital banking accounts.

Contact

GEORGIA
Atlanta
675 Ponce de Leon Ave NE
+18887985802.0
https://www.cardlytics.com/

IPO

2018-02-09

Employees

591

Officers

CEO & Director
Mr. Karim Temsamani
Chief Legal & Privacy Officer and Secretary
Mr. Nick Lynton
Chief Financial Officer
Ms. Alexis DeSieno
COO & GM of Bridg
Mr. Amit Gupta
Chief Technology Officer
Mr. Peter Chan
Head of Sales Strategy & Operations
Mr. Peter Davies
Show More
Head of People
Ms. Carson Napps
Chief Product Officer
Mr. Jose Singer
Chief Business Officer
Ms. Evelyne Forester
Show Less

See Also

Discover More
What is the Intrinsic Value of one CDLX stock?

The intrinsic value of one CDLX stock under the Base Case scenario is 11.43 USD.

Is CDLX stock undervalued or overvalued?

Compared to the current market price of 11.36 USD, Cardlytics Inc is Undervalued by 1%.