Cardlytics Inc
NASDAQ:CDLX

Watchlist Manager
Cardlytics Inc Logo
Cardlytics Inc
NASDAQ:CDLX
Watchlist
Price: 1.01 USD 4.95% Market Closed
Market Cap: 54.6m USD
Section:
 

Relative Value

The Relative Value of one CDLX stock under the Base Case scenario is 6.37 USD. Compared to the current market price of 1.01 USD, Cardlytics Inc is Undervalued by 84%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDLX Relative Value
Base Case
6.37 USD
Undervaluation 84%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
96
vs Industry
78
Median 3Y
0.7
Median 5Y
1.3
Industry
1.5
Forward
0.2
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-2.5
Industry
17.2
Forward
-1.5
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-21.6
Median 5Y
-43.3
Industry
11
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
14
Median 3Y
-3.7
Median 5Y
-3.8
Industry
15.5
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
42
Median 3Y
1.5
Median 5Y
2.1
Industry
1.8
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
93
vs Industry
54
Median 3Y
1.2
Median 5Y
1.7
Industry
1.6
Forward
0.9
More Details
1.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.6
vs History
96
vs Industry
54
Median 3Y
2.2
Median 5Y
3.3
Industry
3.5
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
21
Median 3Y
-7.8
Median 5Y
-11
Industry
8.9
Forward
78.5
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-16.1
Industry
12.7
Forward
-10.8
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-38.3
Median 5Y
-49.5
Industry
10.6
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-13.1
Median 5Y
-16
Industry
12.6
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
63
vs Industry
55
Median 3Y
0.9
Median 5Y
1.1
Industry
1.4
More Details

Multiples Across Competitors

CDLX Competitors Multiples
Cardlytics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cardlytics Inc
NASDAQ:CDLX
51.8m USD 0.2 -0.5 -9.1 -4.4
IN
Bright Outdoor Media Ltd
BSE:543831
10.6T INR 8 369.5 55 612.1 40 689.7 44 056.6
FR
Publicis Groupe SA
PAR:PUB
22.3B EUR 1.3 13 7.4 9.8
US
Omnicom Group Inc
NYSE:OMC
26.1B USD 1.6 19.5 10.4 11.4
UK
Informa PLC
LSE:INF
11.3B GBP 2.9 155.4 11.6 17.9
CN
Focus Media Information Technology Co Ltd
SZSE:002027
106B CNY 8.4 19.5 16.4 16.4
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
879.2B JPY 0.6 -3.4 4.3 6.3
UK
WPP PLC
LSE:WPP
3.7B GBP 0.3 9.6 5.1 7.2
US
NIQ Global Intelligence PLC
NYSE:NIQ
4.7B USD 0 0 0 0
P/E Multiple
Earnings Growth PEG
US
Cardlytics Inc
NASDAQ:CDLX
Average P/E: 7 978
Negative Multiple: -0.5 		N/A N/A
IN
B
Bright Outdoor Media Ltd
BSE:543831
55 612.1
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
13
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
19.5
30%
0.7
UK
Informa PLC
LSE:INF
155.4
45%
3.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.5
9%
2.2
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.4 N/A N/A
UK
WPP PLC
LSE:WPP
9.6
-36%
N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Cardlytics Inc
NASDAQ:CDLX
Average EV/EBITDA: 5 093.9
Negative Multiple: -9.1 		N/A N/A
IN
B
Bright Outdoor Media Ltd
BSE:543831
40 689.7
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.4
3%
2.5
US
Omnicom Group Inc
NYSE:OMC
10.4
5%
2.1
UK
Informa PLC
LSE:INF
11.6
11%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.4
16%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.3
4%
1.1
UK
WPP PLC
LSE:WPP
5.1
-2%
N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cardlytics Inc
NASDAQ:CDLX
Average EV/EBIT: 5 516.6
Negative Multiple: -4.4 		N/A N/A
IN
B
Bright Outdoor Media Ltd
BSE:543831
44 056.6
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.8
5%
2
US
Omnicom Group Inc
NYSE:OMC
11.4
11%
1
UK
Informa PLC
LSE:INF
17.9
22%
0.8
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.4
9%
1.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
JP
Dentsu Group Inc
TSE:4324
6.3
N/A N/A
UK
WPP PLC
LSE:WPP
7.2
-1%
N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
157%
N/A

See Also

Summary
CDLX intrinsic value, competitors valuation, and company profile.
DCF Valuation
CDLX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CDLX stock valuation using valuation multiples.
Wall Street Estimates
CDLX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CDLX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.