Cardlytics Inc
NASDAQ:CDLX

Watchlist Manager
Cardlytics Inc Logo
Cardlytics Inc
NASDAQ:CDLX
Watchlist
Price: 2.45 USD -21.47% Market Closed
Market Cap: 128.6m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CDLX stock under the Base Case scenario is 7.64 USD. Compared to the current market price of 2.45 USD, Cardlytics Inc is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDLX Relative Value
Base Case
7.64 USD
Undervaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
82
vs Industry
78
Median 3Y
0.9
Median 5Y
1.5
Industry
1.6
Forward
0.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-2.8
Industry
18.5
Forward
-6
More Details
62.5
P/OCF
P/OCF
Price to OCF
62.5
vs History
6
vs Industry
Median 3Y
-17.7
Median 5Y
-23.1
Industry
11.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
14
Median 3Y
-4.7
Median 5Y
-4.7
Industry
15.9
More Details
2
P/B
P/B
Price to Book Value
2
vs History
49
vs Industry
42
Median 3Y
1.5
Median 5Y
2.5
Industry
1.8
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
77
vs Industry
54
Median 3Y
1.3
Median 5Y
2
Industry
1.7
Forward
1.1
More Details
2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2
vs History
77
vs Industry
54
Median 3Y
2.7
Median 5Y
4
Industry
3.6
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
21
Median 3Y
-7.8
Median 5Y
-14.2
Industry
9.1
Forward
-270.8
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
-22.5
Industry
13
Forward
-11.9
More Details
140.1
EV/OCF
EV/OCF
Enterprise Value to OCF
140.1
vs History
6
vs Industry
Median 3Y
-21.7
Median 5Y
-38.3
Industry
10.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-13.3
Median 5Y
-21.2
Industry
13.5
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
60
vs Industry
55
Median 3Y
0.9
Median 5Y
1.2
Industry
1.5
More Details

Multiples Across Competitors

CDLX Competitors Multiples
Cardlytics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cardlytics Inc
NASDAQ:CDLX
130.4m USD 0.5 -0.7 -9 -4.8
FR
Publicis Groupe SA
PAR:PUB
21B EUR 1.2 12.3 7.1 9.3
UK
Informa PLC
LSE:INF
11.5B GBP 3.2 38.7 12.4 19.6
CN
Focus Media Information Technology Co Ltd
SZSE:002027
109.6B CNY 8.8 20.9 18.6 18.6
US
Omnicom Group Inc
NYSE:OMC
14.8B USD 0.9 10.7 6.3 6.9
US
Interpublic Group of Companies Inc
NYSE:IPG
9.7B USD 0.9 19.6 6.5 7.7
UK
WPP PLC
LSE:WPP
4.7B GBP 0.3 8.6 4.2 5.7
JP
CyberAgent Inc
TSE:4751
796.7B JPY 1 35.8 12.8 15.3
JP
Dentsu Group Inc
TSE:4324
779.2B JPY 0.5 -4.1 4 6.5
FR
JCDecaux SE
PAR:DEC
3.3B EUR 0.9 12.7 4.3 13.5
FR
JCDecaux SA
OTC:JCDXF
3.7B USD 0.9 12.1 4.2 13.1
P/E Multiple
Earnings Growth PEG
US
Cardlytics Inc
NASDAQ:CDLX
Average P/E: 19.1
Negative Multiple: -0.7 		N/A N/A
FR
Publicis Groupe SA
PAR:PUB
12.3
10%
1.2
UK
Informa PLC
LSE:INF
38.7
46%
0.8
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
20.9
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
10.7
8%
1.3
US
Interpublic Group of Companies Inc
NYSE:IPG
19.6
18%
1.1
UK
WPP PLC
LSE:WPP
8.6
-28%
N/A
JP
CyberAgent Inc
TSE:4751
35.8
26%
1.4
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -4.1 N/A N/A
FR
JCDecaux SE
PAR:DEC
12.7
6%
2.1
FR
JCDecaux SA
OTC:JCDXF
12.1
6%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Cardlytics Inc
NASDAQ:CDLX
Average EV/EBITDA: 8
Negative Multiple: -9 		N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.1
3%
2.4
UK
Informa PLC
LSE:INF
12.4
12%
1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18.6
14%
1.3
US
Omnicom Group Inc
NYSE:OMC
6.3
4%
1.6
US
Interpublic Group of Companies Inc
NYSE:IPG
6.5
2%
3.2
UK
WPP PLC
LSE:WPP
4.2
4%
1
JP
CyberAgent Inc
TSE:4751
12.8
9%
1.4
JP
Dentsu Group Inc
TSE:4324
4
3%
1.3
FR
JCDecaux SE
PAR:DEC
4.3
-11%
N/A
FR
JCDecaux SA
OTC:JCDXF
4.2
-11%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cardlytics Inc
NASDAQ:CDLX
Average EV/EBIT: 11.6
Negative Multiple: -4.8 		N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.3
6%
1.5
UK
Informa PLC
LSE:INF
19.6
22%
0.9
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18.6
8%
2.3
US
Omnicom Group Inc
NYSE:OMC
6.9
4%
1.7
US
Interpublic Group of Companies Inc
NYSE:IPG
7.7
2%
3.8
UK
WPP PLC
LSE:WPP
5.7
8%
0.7
JP
CyberAgent Inc
TSE:4751
15.3
17%
0.9
JP
Dentsu Group Inc
TSE:4324
6.5
N/A N/A
FR
JCDecaux SE
PAR:DEC
13.5
6%
2.2
FR
JCDecaux SA
OTC:JCDXF
13.1
6%
2.2

See Also

Summary
CDLX intrinsic value, competitors valuation, and company profile.
DCF Valuation
CDLX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CDLX stock valuation using valuation multiples.
Wall Street Estimates
CDLX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CDLX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 270,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.