CDW Corp
NASDAQ:CDW

Watchlist Manager
CDW Corp Logo
CDW Corp
NASDAQ:CDW
Watchlist
Price: 145.02 USD 0.1% Market Closed
Market Cap: 18.9B USD

Relative Value

The Relative Value of one CDW stock under the Base Case scenario is hidden USD. Compared to the current market price of 145.02 USD, CDW Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
58
Median 3Y
1.1
Median 5Y
1.1
Industry
2
Forward
0.8
vs History
96
vs Industry
35
Median 3Y
22.9
Median 5Y
23.7
Industry
25.1
Forward
14.5
vs History
80
vs Industry
29
Median 3Y
19
Median 5Y
19.1
Industry
16.4
vs History
22
vs Industry
29
Median 3Y
28.5
Median 5Y
22.8
Industry
22.5
vs History
96
vs Industry
4
Median 3Y
13.8
Median 5Y
14.9
Industry
2.3
vs History
95
vs Industry
52
Median 3Y
1.4
Median 5Y
1.4
Industry
2.1
Forward
1.1
vs History
96
vs Industry
49
Median 3Y
6.4
Median 5Y
6.8
Industry
8.3
vs History
95
vs Industry
35
Median 3Y
15.4
Median 5Y
15.8
Industry
16.8
Forward
11.4
vs History
96
vs Industry
35
Median 3Y
18
Median 5Y
18.6
Industry
20.7
Forward
12
vs History
66
vs Industry
26
Median 3Y
23.2
Median 5Y
23.2
Industry
16.5
vs History
69
vs Industry
22
Median 3Y
25.7
Median 5Y
25.6
Industry
19.6
vs History
96
vs Industry
26
Median 3Y
3.2
Median 5Y
3.4
Industry
1.8

Multiples Across Competitors

CDW Competitors Multiples
CDW Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CDW Corp
NASDAQ:CDW
18.9B USD 0.9 18 12.5 14.7
ZA
Datatec Ltd
JSE:DTC
17.8B Zac 0 0 0 0
US
TD Synnex Corp
NYSE:SNX
12.2B USD 0.2 15.9 8.2 10.7
CN
Unisplendour Corp Ltd
SZSE:000938
68.6B CNY 0.7 49.9 24.5 24.5
TW
WT Microelectronics Co Ltd
TWSE:3036
191B TWD 0.2 16.4 13.1 13.9
US
Arrow Electronics Inc
NYSE:ARW
5.8B USD 0.2 12.2 9.1 10.6
JP
Canon Marketing Japan Inc
TSE:8060
745.7B JPY 1.1 18.8 8.2 10.5
US
Avnet Inc
NASDAQ:AVT
4B USD 0.2 17.1 9.9 11.1
CN
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
25B CNY 1.1 81.6 40.9 40.9
CH
Also Holding AG
SIX:ALSN
2.6B CHF 0.3 24 10.6 13.3
TW
WPG Holdings Ltd
TWSE:3702
100.4B TWD 0.1 12.1 13.8 14.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
CDW Corp
NASDAQ:CDW
Average EV/EBITDA: 15.1
12.5
7%
1.8
ZA
D
Datatec Ltd
JSE:DTC
Not Available
12%
N/A
US
TD Synnex Corp
NYSE:SNX
8.2
9%
0.9
CN
Unisplendour Corp Ltd
SZSE:000938
24.5
27%
0.9
TW
WT Microelectronics Co Ltd
TWSE:3036
13.1
N/A N/A
US
Arrow Electronics Inc
NYSE:ARW
9.1
8%
1.1
JP
Canon Marketing Japan Inc
TSE:8060
8.2
6%
1.4
US
Avnet Inc
NASDAQ:AVT
9.9
14%
0.7
CN
S
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
40.9
N/A N/A
CH
Also Holding AG
SIX:ALSN
10.6
21%
0.5
TW
WPG Holdings Ltd
TWSE:3702
13.8
3%
4.6