First Time Loading...

CDW Corp
NASDAQ:CDW

Watchlist Manager
CDW Corp Logo
CDW Corp
NASDAQ:CDW
Watchlist
Price: 255.78 USD -0.81% Market Closed
Updated: Mar 29, 2024

Relative Value

The Relative Value of one CDW stock under the Base Case scenario is 284.17 USD. Compared to the current market price of 255.78 USD, CDW Corp is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDW Relative Value
Base Case
284.17 USD
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
45
Median 3Y
1.2
Median 5Y
1
Industry
1.7
Forward
1.5
vs History
0
vs Industry
22
Median 3Y
24.4
Median 5Y
23.7
Industry
22.5
Forward
24.2
vs History
9
vs Industry
19
Median 3Y
20.6
Median 5Y
18.4
Industry
14.1
vs History
9
vs Industry
15
Median 3Y
26.2
Median 5Y
24.3
Industry
18.2
vs History
50
vs Industry
2
Median 3Y
17.7
Median 5Y
16.8
Industry
1.9
vs History
0
vs Industry
42
Median 3Y
1.4
Median 5Y
1.3
Industry
1.7
Forward
1.7
vs History
6
vs Industry
38
Median 3Y
7.3
Median 5Y
6.9
Industry
7.1
vs History
1
vs Industry
27
Median 3Y
16.5
Median 5Y
15.6
Industry
14.6
Forward
17.2
vs History
1
vs Industry
25
Median 3Y
19.6
Median 5Y
18.6
Industry
17.4
Forward
18.1
vs History
9
vs Industry
16
Median 3Y
24.5
Median 5Y
22
Industry
13.7
vs History
9
vs Industry
16
Median 3Y
27.1
Median 5Y
25.4
Industry
17.2
vs History
17
vs Industry
13
Median 3Y
3.5
Median 5Y
3.5
Industry
1.6

Multiples Across Competitors

CDW Competitors Multiples
CDW Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CDW Corp
NASDAQ:CDW
34.3B USD 1.6 31 19.8 23
US
TD Synnex Corp
NYSE:SNX
10B USD 0.2 16.1 7.1 9.4
CN
Unisplendour Corp Ltd
SZSE:000938
62.8B CNY 0.8 30.5 14.6 14.6
ZA
Datatec Ltd
JSE:DTC
8.4B Zac 0 0 0 0
US
Arrow Electronics Inc
NYSE:ARW
7B USD 0.2 7.7 5.8 6.5
US
Insight Enterprises Inc
NASDAQ:NSIT
6B USD 0.7 21.5 12.8 14.7
TW
WPG Holdings Ltd
TWSE:3702
161.2B TWD 0.2 20.9 21.9 24.3
US
Avnet Inc
NASDAQ:AVT
4.5B USD 0.2 6.7 5.7 6.2
MY
Vsolar Group Bhd
KLSE:VSOLAR
20.8B MYR 2 269.1 -4 461.2 -6 642.8 -4 883.7
TW
WT Microelectronics Co Ltd
TWSE:3036
133.2B TWD 0.2 35.6 16.2 17.3
MY
Xox Networks Bhd
KLSE:XOX
50.5m MYR 952.2 -1 829.8 -2 204.9 -1 863.3

See Also

Discover More