C

Celcuity Inc
NASDAQ:CELC

Watchlist Manager
Celcuity Inc
NASDAQ:CELC
Watchlist
Price: 99.05 USD -1.33% Market Closed
Market Cap: 4.6B USD

Intrinsic Value

The intrinsic value of one CELC stock under the Base Case scenario is 123.38 USD. Compared to the current market price of 99.05 USD, Celcuity Inc is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CELC Intrinsic Value
123.38 USD
Undervaluation 20%
Intrinsic Value
Price
C
Base Case Scenario

Valuation History
Celcuity Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about CELC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CELC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Celcuity Inc.

Explain Valuation
Compare CELC to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CELC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Celcuity Inc

Current Assets 475.5m
Cash & Short-Term Investments 455m
Other Current Assets 20.5m
Non-Current Assets 507k
PP&E 507k
Current Liabilities 38.8m
Accounts Payable 11.4m
Accrued Liabilities 27.4m
Non-Current Liabilities 320.2m
Long-Term Debt 320.2m
Efficiency

Free Cash Flow Analysis
Celcuity Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Celcuity Inc

Revenue
0 USD
Operating Expenses
-159.4m USD
Operating Income
-159.4m USD
Other Expenses
-3.3m USD
Net Income
-162.7m USD
Fundamental Scores

CELC Profitability Score
Profitability Due Diligence

Celcuity Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Low 3Y Average Gross Margin
Low 3Y Average Net Margin
Low 3Y Average Operating Margin
Declining ROE
21/100
Profitability
Score

Celcuity Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

CELC Solvency Score
Solvency Due Diligence

Celcuity Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Long-Term Solvency
High D/E
39/100
Solvency
Score

Celcuity Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CELC Price Targets Summary
Celcuity Inc

Wall Street analysts forecast CELC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CELC is 108.57 USD with a low forecast of 94.94 USD and a high forecast of 140.7 USD.

Lowest
Price Target
94.94 USD
4% Downside
Average
Price Target
108.57 USD
10% Upside
Highest
Price Target
140.7 USD
42% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Celcuity Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CELC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CELC Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CELC stock?

The intrinsic value of one CELC stock under the Base Case scenario is 123.38 USD.

Is CELC stock undervalued or overvalued?

Compared to the current market price of 99.05 USD, Celcuity Inc is Undervalued by 20%.

Back to Top