Celularity Inc
NASDAQ:CELU

Watchlist Manager
Celularity Inc Logo
Celularity Inc
NASDAQ:CELU
Watchlist
Price: 1.28 USD 1.03%
Market Cap: $36.3m

Cash Flow Statement

Cash Flow Statement
Celularity Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
3
4
3
2
(3)
34
27
(100)
(100)
(201)
(146)
(14)
14
13
(83)
(181)
(196)
(154)
(113)
(35)
(58)
(56)
(74)
(81)
Depreciation & Amortization
0
0
0
0
0
0
0
6
9
11
13
10
9
10
10
9
9
9
9
8
8
8
7
7
Change in Deffered Taxes
(0)
0
(0)
(0)
0
(0)
0
(1)
(1)
0
(1)
0
(0)
0
(0)
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
4
5
34
42
40
41
18
13
16
17
17
16
15
6
5
4
12
11
11
10
Other Non-Cash Items
(4)
(5)
(4)
(3)
(2)
(40)
(35)
21
(6)
64
(27)
(121)
(144)
(155)
(39)
80
145
144
111
33
21
14
24
31
Cash Taxes Paid
1
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
0
0
0
0
0
2
Change in Working Capital
0
0
0
0
3
5
6
(5)
(11)
(16)
(19)
(15)
(18)
13
19
28
3
(27)
(27)
(19)
22
29
39
36
Cash from Operating Activities
(1)
N/A
(2)
-50%
(2)
-2%
(1)
+31%
(1)
-2%
(1)
+9%
(1)
-15%
(78)
-6 235%
(110)
-41%
(144)
-31%
(180)
-25%
(140)
+22%
(138)
+2%
(119)
+14%
(93)
+21%
(64)
+31%
(39)
+39%
(28)
+27%
(21)
+27%
(13)
+39%
(6)
+49%
(5)
+22%
(3)
+49%
(7)
-158%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
0
0
(4)
(6)
(8)
(9)
(7)
(5)
(7)
(6)
(4)
(4)
(1)
(1)
(1)
(2)
0
0
0
Other Items
(287)
(287)
1
1
1
0
(1)
0
0
0
1
0
0
0
0
0
0
0
2
2
2
0
0
0
Cash from Investing Activities
(287)
N/A
(287)
+0%
1
N/A
1
-52%
1
-2%
0
-17%
(1)
N/A
(3)
-493%
(6)
-69%
(7)
-25%
(8)
-11%
(7)
+18%
(5)
+23%
(7)
-34%
(6)
+20%
(4)
+24%
(4)
+5%
(1)
+78%
1
N/A
1
+14%
1
-65%
0
N/A
0
N/A
0
N/A
Financing Cash Flow
Net Issuance of Common Stock
290
0
0
0
0
0
0
0
1
47
47
52
54
8
8
3
0
0
0
0
0
3
3
6
Net Issuance of Debt
(0)
0
0
0
0
0
1
0
0
0
(1)
39
39
43
40
4
4
1
4
1
1
0
1
3
Other
(1)
(1)
0
0
0
0
0
99
98
0
125
26
27
36
17
20
20
17
8
5
6
(0)
1
(0)
Cash from Financing Activities
289
N/A
289
+0%
0
N/A
0
N/A
0
N/A
0
N/A
1
+824%
100
+8 876%
99
-1%
145
+47%
172
+18%
117
-32%
120
+2%
86
-28%
64
-26%
26
-60%
24
-7%
17
-27%
12
-33%
6
-49%
7
+13%
3
-58%
5
+62%
8
+79%
Change in Cash
Net Change in Cash
1
N/A
0
-46%
(0)
N/A
(1)
-26%
(1)
-6%
(0)
+21%
(1)
-50%
18
N/A
(17)
N/A
(6)
+64%
(16)
-157%
(30)
-83%
(23)
+22%
(40)
-70%
(35)
+12%
(42)
-21%
(19)
+56%
(12)
+37%
(8)
+34%
(5)
+33%
1
N/A
(2)
N/A
0
N/A
(0)
N/A
Free Cash Flow
Free Cash Flow
(1)
N/A
(2)
-50%
(2)
-2%
(1)
+31%
(1)
-2%
(1)
+9%
(1)
-15%
(82)
-6 550%
(116)
-41%
(152)
-30%
(189)
-25%
(147)
+22%
(143)
+3%
(126)
+12%
(99)
+21%
(68)
+31%
(43)
+37%
(29)
+31%
(22)
+26%
(13)
+39%
(8)
+40%
(5)
+38%
(3)
+49%
(7)
-158%