CEVA Inc
NASDAQ:CEVA
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
CEVA Inc
| Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
6
|
7
|
(22)
|
(24)
|
(25)
|
(27)
|
(12)
|
(10)
|
(10)
|
(8)
|
2
|
2
|
(1)
|
(2)
|
(2)
|
(4)
|
(2)
|
(1)
|
(0)
|
1
|
1
|
2
|
1
|
7
|
7
|
7
|
9
|
4
|
6
|
6
|
8
|
9
|
9
|
10
|
11
|
14
|
16
|
18
|
19
|
19
|
18
|
16
|
14
|
11
|
9
|
6
|
7
|
7
|
3
|
4
|
(1)
|
(2)
|
(1)
|
2
|
6
|
8
|
10
|
10
|
13
|
15
|
17
|
19
|
17
|
11
|
5
|
1
|
1
|
0
|
1
|
(1)
|
0
|
1
|
2
|
0
|
(2)
|
(5)
|
(3)
|
(3)
|
0
|
2
|
1
|
(21)
|
(23)
|
(26)
|
(31)
|
(14)
|
(12)
|
(12)
|
(7)
|
(3)
|
(9)
|
(7)
|
(10)
|
(11)
|
|
| Depreciation & Amortization |
1
|
1
|
3
|
4
|
4
|
6
|
5
|
5
|
4
|
4
|
3
|
3
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
8
|
8
|
8
|
7
|
6
|
6
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
3
|
2
|
2
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(4)
|
(4)
|
(5)
|
(2)
|
(0)
|
(0)
|
(0)
|
(2)
|
(6)
|
(6)
|
(8)
|
9
|
8
|
8
|
11
|
(5)
|
7
|
8
|
7
|
8
|
(0)
|
(0)
|
(1)
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
2
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
5
|
5
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
7
|
7
|
8
|
9
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
12
|
13
|
14
|
14
|
13
|
13
|
13
|
13
|
14
|
14
|
15
|
15
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
17
|
18
|
|
| Other Non-Cash Items |
0
|
0
|
16
|
16
|
16
|
16
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
(9)
|
(9)
|
(8)
|
(8)
|
3
|
1
|
1
|
(0)
|
(0)
|
2
|
2
|
4
|
4
|
5
|
6
|
7
|
7
|
7
|
7
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
5
|
5
|
6
|
6
|
7
|
7
|
8
|
9
|
9
|
10
|
10
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
14
|
14
|
14
|
14
|
13
|
14
|
15
|
19
|
21
|
19
|
20
|
16
|
15
|
15
|
15
|
14
|
16
|
16
|
16
|
18
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
6
|
5
|
5
|
5
|
5
|
4
|
1
|
4
|
4
|
5
|
6
|
5
|
5
|
5
|
4
|
7
|
7
|
9
|
9
|
9
|
11
|
10
|
11
|
9
|
8
|
7
|
8
|
5
|
5
|
6
|
5
|
8
|
4
|
|
| Change in Working Capital |
(3)
|
(4)
|
1
|
(0)
|
(4)
|
(4)
|
(10)
|
(6)
|
(4)
|
(34)
|
(35)
|
(30)
|
(22)
|
4
|
14
|
8
|
(1)
|
1
|
(7)
|
0
|
14
|
18
|
25
|
19
|
7
|
7
|
(4)
|
(4)
|
(5)
|
(6)
|
(4)
|
(2)
|
(1)
|
1
|
1
|
5
|
5
|
1
|
2
|
(2)
|
(2)
|
(0)
|
(1)
|
(3)
|
(5)
|
(4)
|
1
|
4
|
3
|
5
|
(1)
|
(4)
|
0
|
(1)
|
7
|
5
|
(2)
|
(5)
|
(8)
|
(5)
|
(1)
|
(0)
|
(4)
|
(3)
|
(0)
|
(4)
|
(6)
|
(3)
|
(9)
|
(2)
|
(4)
|
(3)
|
6
|
(3)
|
(1)
|
9
|
(5)
|
6
|
12
|
3
|
3
|
(1)
|
(6)
|
(16)
|
(11)
|
(10)
|
(21)
|
(24)
|
(21)
|
(22)
|
(8)
|
(10)
|
(7)
|
(15)
|
|
| Cash from Operating Activities |
4
N/A
|
4
-2%
|
(2)
N/A
|
(4)
-127%
|
(8)
-81%
|
(9)
-13%
|
(13)
-46%
|
(8)
+35%
|
(6)
+30%
|
(35)
-501%
|
(30)
+15%
|
(25)
+16%
|
(20)
+21%
|
4
N/A
|
13
+242%
|
6
-55%
|
(1)
N/A
|
3
N/A
|
(3)
N/A
|
4
N/A
|
18
+342%
|
22
+22%
|
28
+26%
|
17
-39%
|
6
-67%
|
6
+12%
|
(3)
N/A
|
4
N/A
|
3
-32%
|
2
-15%
|
6
+147%
|
8
+34%
|
11
+38%
|
14
+29%
|
16
+13%
|
23
+43%
|
24
+4%
|
24
-2%
|
27
+15%
|
23
-16%
|
23
+2%
|
22
-6%
|
19
-14%
|
14
-27%
|
10
-26%
|
9
-15%
|
14
+58%
|
18
+30%
|
14
-23%
|
17
+25%
|
9
-47%
|
4
-60%
|
10
+177%
|
11
+8%
|
19
+79%
|
20
+5%
|
16
-22%
|
14
-14%
|
14
+7%
|
21
+42%
|
26
+28%
|
30
+15%
|
24
-19%
|
20
-18%
|
18
-11%
|
11
-39%
|
9
-21%
|
12
+34%
|
6
-47%
|
9
+46%
|
10
+9%
|
11
+18%
|
21
+84%
|
14
-35%
|
15
+11%
|
24
+58%
|
11
-54%
|
22
+97%
|
26
+19%
|
20
-21%
|
19
-7%
|
14
-24%
|
7
-52%
|
(8)
N/A
|
(5)
+42%
|
(8)
-67%
|
(6)
+18%
|
(9)
-36%
|
(1)
+83%
|
0
N/A
|
3
+1 358%
|
3
-2%
|
2
-35%
|
(4)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(5)
|
(5)
|
(3)
|
(13)
|
(11)
|
(11)
|
(11)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
|
| Other Items |
0
|
0
|
42
|
43
|
43
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(8)
|
(8)
|
7
|
4
|
0
|
(7)
|
(18)
|
(30)
|
(7)
|
(10)
|
(40)
|
(19)
|
(35)
|
(32)
|
(2)
|
(13)
|
(6)
|
(6)
|
(9)
|
(26)
|
(49)
|
(52)
|
(41)
|
(39)
|
(30)
|
1
|
(2)
|
11
|
9
|
(13)
|
(9)
|
10
|
20
|
29
|
15
|
1
|
(3)
|
(11)
|
(1)
|
(7)
|
(12)
|
(5)
|
(12)
|
(19)
|
(27)
|
(36)
|
(31)
|
(25)
|
(15)
|
(11)
|
(5)
|
15
|
15
|
23
|
16
|
8
|
10
|
2
|
0
|
(12)
|
7
|
(15)
|
(11)
|
(15)
|
(36)
|
(22)
|
(12)
|
(12)
|
(1)
|
14
|
(2)
|
14
|
14
|
9
|
6
|
1
|
1
|
13
|
16
|
|
| Cash from Investing Activities |
(1)
N/A
|
(2)
-4%
|
40
N/A
|
40
+0%
|
40
+0%
|
39
-3%
|
(3)
N/A
|
(4)
-34%
|
(5)
-30%
|
(4)
+20%
|
(3)
+12%
|
(3)
+22%
|
(1)
+46%
|
(8)
-526%
|
(8)
+8%
|
(9)
-15%
|
(9)
+1%
|
7
N/A
|
4
-43%
|
(1)
N/A
|
(7)
-1 014%
|
(19)
-161%
|
(31)
-61%
|
(7)
+77%
|
(11)
-51%
|
(41)
-278%
|
(20)
+52%
|
(36)
-82%
|
(32)
+9%
|
(2)
+93%
|
(13)
-455%
|
(6)
+52%
|
(6)
-3%
|
(10)
-58%
|
(27)
-160%
|
(50)
-86%
|
(52)
-5%
|
(42)
+20%
|
(39)
+5%
|
(31)
+22%
|
0
N/A
|
(2)
N/A
|
10
N/A
|
8
-20%
|
(14)
N/A
|
(10)
+26%
|
9
N/A
|
19
+110%
|
28
+46%
|
14
-49%
|
(1)
N/A
|
(4)
-382%
|
(13)
-203%
|
(3)
+79%
|
(10)
-261%
|
(14)
-45%
|
(7)
+52%
|
(15)
-122%
|
(21)
-42%
|
(30)
-43%
|
(40)
-32%
|
(35)
+13%
|
(29)
+17%
|
(19)
+34%
|
(16)
+14%
|
(11)
+36%
|
10
N/A
|
10
+7%
|
20
+90%
|
3
-87%
|
(2)
N/A
|
(1)
+48%
|
(9)
-626%
|
(1)
+94%
|
(15)
-2 884%
|
4
N/A
|
(17)
N/A
|
(13)
+28%
|
(17)
-33%
|
(38)
-126%
|
(25)
+34%
|
(15)
+38%
|
(15)
+2%
|
(4)
+75%
|
12
N/A
|
(5)
N/A
|
11
N/A
|
9
-13%
|
5
-51%
|
3
-45%
|
(2)
N/A
|
(1)
+46%
|
10
N/A
|
13
+30%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
5
|
5
|
5
|
3
|
(4)
|
(5)
|
(5)
|
(2)
|
6
|
10
|
9
|
9
|
14
|
13
|
17
|
16
|
9
|
(2)
|
(18)
|
(21)
|
(26)
|
(18)
|
(9)
|
(8)
|
(17)
|
(19)
|
(27)
|
(29)
|
(16)
|
(10)
|
(4)
|
(2)
|
(3)
|
(8)
|
(3)
|
5
|
6
|
11
|
12
|
8
|
7
|
5
|
(8)
|
(14)
|
(18)
|
(19)
|
(12)
|
(6)
|
(7)
|
(9)
|
(6)
|
(6)
|
(2)
|
3
|
3
|
3
|
3
|
3
|
(1)
|
(3)
|
(3)
|
(3)
|
1
|
0
|
(3)
|
(4)
|
(6)
|
(8)
|
(6)
|
(4)
|
(8)
|
(5)
|
|
| Other |
(2)
|
(2)
|
36
|
33
|
33
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
2
|
1
|
1
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(4)
|
(4)
|
(4)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(2)
N/A
|
(2)
+7%
|
36
N/A
|
33
-8%
|
33
+0%
|
33
+0%
|
0
-99%
|
2
+338%
|
2
+1%
|
2
+7%
|
2
+15%
|
2
-25%
|
2
+13%
|
2
+11%
|
2
-15%
|
2
+3%
|
2
-10%
|
2
-4%
|
2
+14%
|
2
-16%
|
2
+8%
|
2
+49%
|
5
+97%
|
5
-1%
|
5
0%
|
3
-37%
|
(4)
N/A
|
(5)
-21%
|
(5)
+1%
|
(2)
+54%
|
6
N/A
|
10
+63%
|
9
-3%
|
11
+14%
|
16
+49%
|
15
-6%
|
21
+40%
|
18
-15%
|
10
-44%
|
(1)
N/A
|
(18)
-1 738%
|
(20)
-15%
|
(25)
-22%
|
(18)
+29%
|
(9)
+48%
|
(8)
+9%
|
(17)
-110%
|
(19)
-11%
|
(27)
-39%
|
(29)
-8%
|
(16)
+46%
|
(13)
+16%
|
(7)
+44%
|
(6)
+22%
|
(7)
-21%
|
(9)
-29%
|
(2)
+73%
|
5
N/A
|
6
+24%
|
11
+79%
|
12
+8%
|
8
-37%
|
7
0%
|
5
-37%
|
(8)
N/A
|
(14)
-82%
|
(18)
-28%
|
(19)
-5%
|
(12)
+35%
|
(6)
+53%
|
(7)
-17%
|
(9)
-30%
|
(6)
+27%
|
(6)
+3%
|
(2)
+66%
|
3
N/A
|
3
N/A
|
3
+7%
|
3
+7%
|
3
+4%
|
(1)
N/A
|
(3)
-206%
|
(3)
N/A
|
(3)
-2%
|
1
N/A
|
0
-65%
|
(3)
N/A
|
(4)
-50%
|
(6)
-48%
|
(8)
-25%
|
(6)
+28%
|
(4)
+19%
|
(8)
-87%
|
(5)
+41%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Net Change in Cash |
(0)
N/A
|
(0)
N/A
|
74
N/A
|
69
-7%
|
65
-5%
|
64
-3%
|
(15)
N/A
|
(10)
+32%
|
(8)
+15%
|
(36)
-331%
|
(30)
+17%
|
(25)
+16%
|
(19)
+26%
|
(3)
+87%
|
6
N/A
|
(2)
N/A
|
(8)
-411%
|
12
N/A
|
3
-76%
|
5
+93%
|
13
+135%
|
6
-52%
|
3
-56%
|
15
+461%
|
0
-99%
|
(32)
N/A
|
(27)
+13%
|
(37)
-35%
|
(35)
+6%
|
(2)
+93%
|
(1)
+51%
|
12
N/A
|
14
+21%
|
14
+3%
|
5
-65%
|
(12)
N/A
|
(8)
+35%
|
(0)
+95%
|
(2)
-400%
|
(9)
-307%
|
6
N/A
|
(1)
N/A
|
3
N/A
|
4
+6%
|
(13)
N/A
|
(10)
+22%
|
6
N/A
|
18
+220%
|
15
-16%
|
2
-84%
|
(8)
N/A
|
(14)
-79%
|
(11)
+24%
|
2
N/A
|
3
+20%
|
(3)
N/A
|
7
N/A
|
4
-44%
|
(1)
N/A
|
1
N/A
|
(2)
N/A
|
3
N/A
|
3
+14%
|
6
+72%
|
(6)
N/A
|
(14)
-115%
|
1
N/A
|
3
+498%
|
14
+345%
|
6
-59%
|
1
-90%
|
1
+165%
|
5
+281%
|
7
+32%
|
(2)
N/A
|
31
N/A
|
(3)
N/A
|
12
N/A
|
12
-2%
|
(14)
N/A
|
(7)
+46%
|
(5)
+36%
|
(12)
-149%
|
(15)
-29%
|
8
N/A
|
(12)
N/A
|
2
N/A
|
(3)
N/A
|
(3)
+14%
|
(4)
-59%
|
(5)
-7%
|
(2)
+50%
|
4
N/A
|
4
-8%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
2
N/A
|
2
-8%
|
(4)
N/A
|
(7)
-56%
|
(10)
-50%
|
(12)
-19%
|
(16)
-28%
|
(12)
+23%
|
(11)
+12%
|
(39)
-269%
|
(33)
+15%
|
(27)
+17%
|
(21)
+24%
|
2
N/A
|
12
+417%
|
5
-58%
|
(1)
N/A
|
3
N/A
|
(4)
N/A
|
3
N/A
|
17
+428%
|
22
+23%
|
27
+27%
|
17
-39%
|
5
-70%
|
6
+14%
|
(4)
N/A
|
4
N/A
|
3
-32%
|
2
-20%
|
6
+172%
|
7
+33%
|
10
+40%
|
14
+30%
|
16
+15%
|
23
+46%
|
24
+4%
|
23
-1%
|
27
+15%
|
22
-17%
|
23
+2%
|
21
-7%
|
18
-15%
|
13
-29%
|
9
-29%
|
8
-17%
|
13
+71%
|
17
+34%
|
13
-23%
|
16
+23%
|
8
-53%
|
2
-75%
|
8
+321%
|
9
+12%
|
17
+91%
|
18
+5%
|
14
-25%
|
11
-23%
|
12
+15%
|
17
+42%
|
22
+31%
|
26
+18%
|
20
-23%
|
16
-22%
|
12
-25%
|
5
-57%
|
3
-36%
|
7
+108%
|
3
-51%
|
(4)
N/A
|
(1)
+73%
|
0
N/A
|
10
+2 321%
|
13
+29%
|
12
-7%
|
21
+70%
|
8
-61%
|
20
+142%
|
24
+20%
|
18
-22%
|
16
-13%
|
11
-32%
|
3
-69%
|
(11)
N/A
|
(7)
+32%
|
(10)
-44%
|
(9)
+12%
|
(13)
-41%
|
(5)
+59%
|
(3)
+40%
|
(0)
+93%
|
1
N/A
|
(0)
N/A
|
(6)
-2 787%
|
|