CEVA Inc
NASDAQ:CEVA
Income Statement
Earnings Waterfall
CEVA Inc
Income Statement
CEVA Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
25
N/A
|
23
-7%
|
21
-10%
|
18
-14%
|
19
+7%
|
24
+25%
|
28
+19%
|
33
+16%
|
37
+12%
|
37
+1%
|
38
+1%
|
38
+1%
|
38
-1%
|
39
+2%
|
38
0%
|
37
-3%
|
36
-4%
|
34
-5%
|
33
-3%
|
32
-2%
|
33
+1%
|
32
-1%
|
32
+0%
|
33
+3%
|
33
+0%
|
36
+7%
|
37
+4%
|
39
+4%
|
40
+5%
|
40
-1%
|
39
-2%
|
38
-1%
|
39
+1%
|
40
+3%
|
41
+4%
|
42
+2%
|
45
+7%
|
49
+10%
|
53
+8%
|
57
+8%
|
60
+5%
|
60
+0%
|
60
-1%
|
57
-5%
|
54
-5%
|
51
-6%
|
50
-2%
|
48
-4%
|
49
+2%
|
50
+3%
|
47
-7%
|
51
+9%
|
51
0%
|
51
+0%
|
55
+8%
|
57
+4%
|
60
+4%
|
62
+5%
|
66
+6%
|
68
+2%
|
73
+8%
|
77
+7%
|
81
+4%
|
87
+8%
|
88
+0%
|
84
-4%
|
81
-4%
|
78
-3%
|
78
0%
|
77
-1%
|
78
+1%
|
80
+3%
|
87
+9%
|
94
+8%
|
99
+6%
|
101
+2%
|
100
0%
|
102
+2%
|
109
+7%
|
117
+7%
|
123
+5%
|
132
+7%
|
127
-4%
|
124
-2%
|
135
+8%
|
118
-12%
|
113
-5%
|
107
-5%
|
97
-9%
|
91
-7%
|
99
+9%
|
102
+3%
|
107
+5%
|
109
+2%
|
106
-3%
|
108
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(11)
|
(13)
|
(17)
|
(21)
|
(17)
|
(18)
|
(27)
|
(17)
|
(19)
|
(15)
|
(12)
|
(9)
|
(10)
|
(12)
|
(13)
|
(14)
|
(14)
|
(14)
|
|
| Gross Profit |
24
N/A
|
22
-8%
|
20
-11%
|
17
-15%
|
17
+2%
|
20
+20%
|
24
+16%
|
27
+14%
|
31
+14%
|
31
+2%
|
32
+2%
|
33
+2%
|
33
0%
|
34
+3%
|
34
+1%
|
33
-3%
|
31
-4%
|
30
-5%
|
29
-4%
|
28
-2%
|
29
+1%
|
28
-2%
|
28
+1%
|
29
+3%
|
29
+1%
|
32
+7%
|
33
+4%
|
34
+4%
|
36
+5%
|
35
-2%
|
34
-2%
|
34
-1%
|
34
+1%
|
36
+4%
|
38
+5%
|
39
+2%
|
41
+7%
|
45
+10%
|
49
+8%
|
54
+9%
|
57
+6%
|
57
+0%
|
56
-2%
|
53
-6%
|
50
-6%
|
46
-7%
|
45
-2%
|
43
-5%
|
44
+1%
|
46
+5%
|
42
-8%
|
46
+9%
|
46
0%
|
46
+0%
|
50
+9%
|
52
+4%
|
54
+4%
|
56
+4%
|
60
+7%
|
62
+2%
|
67
+8%
|
71
+7%
|
75
+5%
|
80
+8%
|
81
+0%
|
77
-5%
|
73
-5%
|
70
-4%
|
70
0%
|
69
-1%
|
70
+1%
|
71
+2%
|
77
+8%
|
83
+8%
|
88
+6%
|
89
+2%
|
90
+0%
|
92
+2%
|
98
+7%
|
103
+6%
|
106
+2%
|
111
+5%
|
110
-1%
|
107
-3%
|
108
+1%
|
101
-6%
|
94
-7%
|
91
-3%
|
86
-6%
|
82
-4%
|
89
+8%
|
90
+2%
|
94
+4%
|
95
+1%
|
92
-4%
|
94
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(11)
|
(11)
|
(12)
|
(12)
|
(16)
|
(20)
|
(24)
|
(28)
|
(31)
|
(31)
|
(31)
|
(32)
|
(31)
|
(32)
|
(33)
|
(33)
|
(33)
|
(37)
|
(33)
|
(32)
|
(31)
|
(30)
|
(30)
|
(30)
|
(31)
|
(32)
|
(33)
|
(34)
|
(34)
|
(33)
|
(31)
|
(30)
|
(29)
|
(30)
|
(31)
|
(31)
|
(31)
|
(33)
|
(34)
|
(36)
|
(38)
|
(39)
|
(38)
|
(38)
|
(37)
|
(37)
|
(37)
|
(39)
|
(39)
|
(40)
|
(40)
|
(42)
|
(44)
|
(46)
|
(48)
|
(48)
|
(48)
|
(49)
|
(50)
|
(51)
|
(52)
|
(54)
|
(58)
|
(62)
|
(65)
|
(68)
|
(69)
|
(70)
|
(71)
|
(71)
|
(71)
|
(75)
|
(79)
|
(84)
|
(88)
|
(89)
|
(90)
|
(92)
|
(95)
|
(99)
|
(102)
|
(106)
|
(102)
|
(99)
|
(109)
|
(105)
|
(106)
|
(104)
|
(99)
|
(96)
|
(99)
|
(101)
|
(102)
|
(102)
|
(103)
|
(105)
|
|
| Selling, General & Administrative |
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(10)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(15)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(19)
|
(20)
|
(20)
|
(20)
|
(20)
|
(21)
|
(22)
|
(23)
|
(24)
|
(24)
|
(24)
|
(23)
|
(22)
|
(21)
|
(22)
|
(24)
|
(26)
|
(27)
|
(27)
|
(26)
|
(25)
|
(26)
|
(26)
|
(27)
|
(28)
|
(26)
|
(25)
|
(28)
|
(27)
|
(27)
|
(28)
|
(26)
|
(25)
|
(26)
|
(27)
|
(30)
|
(30)
|
(32)
|
(31)
|
|
| Research & Development |
(5)
|
(6)
|
(6)
|
(6)
|
(8)
|
(11)
|
(13)
|
(16)
|
(17)
|
(17)
|
(18)
|
(17)
|
(17)
|
(18)
|
(19)
|
(20)
|
(20)
|
(20)
|
(20)
|
(19)
|
(19)
|
(18)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(20)
|
(19)
|
(18)
|
(17)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(20)
|
(22)
|
(22)
|
(22)
|
(21)
|
(20)
|
(20)
|
(20)
|
(21)
|
(21)
|
(22)
|
(23)
|
(23)
|
(26)
|
(27)
|
(28)
|
(29)
|
(28)
|
(29)
|
(29)
|
(30)
|
(31)
|
(33)
|
(36)
|
(38)
|
(40)
|
(43)
|
(44)
|
(46)
|
(48)
|
(48)
|
(49)
|
(51)
|
(53)
|
(56)
|
(58)
|
(60)
|
(62)
|
(64)
|
(67)
|
(70)
|
(73)
|
(75)
|
(73)
|
(71)
|
(79)
|
(73)
|
(74)
|
(75)
|
(73)
|
(70)
|
(73)
|
(73)
|
(72)
|
(71)
|
(71)
|
(73)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
13
N/A
|
11
-18%
|
8
-24%
|
5
-41%
|
2
-69%
|
1
-47%
|
(0)
N/A
|
(1)
-464%
|
0
N/A
|
0
+320%
|
1
+60%
|
1
+55%
|
2
+44%
|
2
+8%
|
1
-59%
|
(1)
N/A
|
(2)
-141%
|
(7)
-282%
|
(4)
+47%
|
(3)
+12%
|
(3)
+15%
|
(2)
+15%
|
(2)
+31%
|
(1)
+24%
|
(2)
-47%
|
(1)
+65%
|
(1)
+16%
|
0
N/A
|
2
+673%
|
2
+45%
|
3
+28%
|
4
+26%
|
5
+26%
|
6
+15%
|
7
+20%
|
8
+10%
|
10
+30%
|
13
+30%
|
15
+17%
|
17
+16%
|
19
+7%
|
18
-2%
|
17
-5%
|
15
-15%
|
12
-17%
|
9
-27%
|
8
-15%
|
4
-43%
|
5
+9%
|
6
+16%
|
2
-73%
|
4
+157%
|
2
-61%
|
(0)
N/A
|
2
N/A
|
4
+104%
|
6
+42%
|
8
+20%
|
10
+35%
|
10
+3%
|
14
+37%
|
17
+18%
|
16
-3%
|
19
+15%
|
16
-16%
|
9
-46%
|
4
-56%
|
(0)
N/A
|
(1)
-344%
|
(2)
-78%
|
(2)
+22%
|
(4)
-146%
|
(2)
+53%
|
(1)
+66%
|
0
N/A
|
0
+1 350%
|
(1)
N/A
|
(0)
+46%
|
3
N/A
|
4
+63%
|
4
-20%
|
5
+52%
|
9
+60%
|
8
-6%
|
(2)
N/A
|
(4)
-119%
|
(12)
-202%
|
(12)
-3%
|
(13)
-9%
|
(14)
-2%
|
(11)
+23%
|
(10)
+1%
|
(8)
+27%
|
(7)
+8%
|
(11)
-64%
|
(11)
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
1
|
1
|
0
|
3
|
2
|
2
|
3
|
3
|
2
|
4
|
4
|
2
|
4
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
2
|
1
|
2
|
1
|
1
|
0
|
0
|
2
|
4
|
5
|
5
|
5
|
5
|
7
|
5
|
6
|
6
|
5
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(22)
|
(24)
|
(24)
|
(25)
|
(12)
|
(10)
|
(10)
|
(9)
|
0
|
0
|
(2)
|
(4)
|
(4)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
3
|
0
|
4
|
4
|
3
|
0
|
2
|
2
|
2
|
0
|
12
|
12
|
11
|
12
|
1
|
0
|
0
|
4
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
14
N/A
|
11
-19%
|
8
-24%
|
5
-41%
|
(21)
N/A
|
(23)
-10%
|
(24)
-6%
|
(27)
-10%
|
(12)
+56%
|
(10)
+16%
|
(9)
+6%
|
(7)
+19%
|
2
N/A
|
3
+11%
|
(0)
N/A
|
(2)
-434%
|
(2)
-48%
|
(4)
-63%
|
(2)
+54%
|
(1)
+53%
|
(0)
+75%
|
1
N/A
|
1
+154%
|
2
+62%
|
2
-17%
|
10
+504%
|
10
+0%
|
11
+6%
|
12
+14%
|
5
-56%
|
8
+47%
|
8
+5%
|
11
+29%
|
12
+9%
|
11
-6%
|
12
+6%
|
12
+4%
|
15
+24%
|
17
+16%
|
20
+16%
|
22
+8%
|
22
+1%
|
21
-3%
|
18
-13%
|
16
-15%
|
12
-22%
|
11
-14%
|
7
-32%
|
8
+4%
|
8
+7%
|
4
-54%
|
5
+38%
|
2
-60%
|
(0)
N/A
|
2
N/A
|
5
+141%
|
7
+44%
|
9
+23%
|
12
+32%
|
13
+4%
|
16
+31%
|
19
+16%
|
19
-1%
|
21
+14%
|
19
-12%
|
12
-36%
|
7
-40%
|
3
-56%
|
1
-59%
|
1
-11%
|
2
+51%
|
(1)
N/A
|
1
N/A
|
3
+91%
|
3
+23%
|
4
+21%
|
3
-37%
|
2
-18%
|
5
+127%
|
5
+13%
|
6
+8%
|
7
+16%
|
9
+39%
|
5
-48%
|
(5)
N/A
|
(1)
+71%
|
(8)
-458%
|
(7)
+13%
|
(8)
-16%
|
(9)
-4%
|
(5)
+41%
|
(4)
+26%
|
(3)
+26%
|
(1)
+52%
|
(5)
-292%
|
(6)
-10%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(3)
|
(3)
|
(4)
|
(4)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(3)
|
(2)
|
(3)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(7)
|
(8)
|
(8)
|
(5)
|
(4)
|
(3)
|
(19)
|
(18)
|
(18)
|
(18)
|
(1)
|
(10)
|
(11)
|
(12)
|
(11)
|
(6)
|
(5)
|
(5)
|
(6)
|
|
| Income from Continuing Operations |
10
|
8
|
6
|
4
|
(22)
|
(24)
|
(25)
|
(27)
|
(12)
|
(10)
|
(10)
|
(8)
|
2
|
2
|
(1)
|
(2)
|
(2)
|
(4)
|
(2)
|
(1)
|
(0)
|
1
|
1
|
2
|
1
|
7
|
7
|
7
|
9
|
4
|
6
|
6
|
8
|
9
|
9
|
10
|
11
|
14
|
16
|
18
|
19
|
19
|
18
|
16
|
14
|
11
|
9
|
6
|
7
|
7
|
3
|
4
|
(1)
|
(2)
|
(1)
|
2
|
6
|
8
|
10
|
10
|
13
|
15
|
17
|
19
|
17
|
11
|
5
|
1
|
1
|
0
|
1
|
(1)
|
0
|
1
|
2
|
0
|
(2)
|
(5)
|
(3)
|
(3)
|
0
|
2
|
6
|
(15)
|
(23)
|
(20)
|
(26)
|
(8)
|
(18)
|
(19)
|
(17)
|
(15)
|
(9)
|
(7)
|
(10)
|
(11)
|
|
| Net Income (Common) |
10
N/A
|
8
-19%
|
6
-32%
|
4
-38%
|
(22)
N/A
|
(24)
-8%
|
(25)
-4%
|
(27)
-9%
|
(12)
+55%
|
(10)
+14%
|
(10)
+4%
|
(8)
+17%
|
2
N/A
|
2
+10%
|
(1)
N/A
|
(2)
-130%
|
(2)
-19%
|
(4)
-61%
|
(2)
+54%
|
(1)
+51%
|
(0)
+88%
|
1
N/A
|
1
+93%
|
2
+57%
|
1
-39%
|
7
+423%
|
7
+4%
|
7
+4%
|
9
+17%
|
4
-49%
|
6
+37%
|
6
+6%
|
8
+30%
|
9
+9%
|
9
-2%
|
10
+14%
|
11
+13%
|
14
+23%
|
16
+14%
|
18
+12%
|
19
+4%
|
19
+1%
|
18
-3%
|
16
-13%
|
14
-13%
|
11
-23%
|
9
-12%
|
6
-31%
|
7
+6%
|
7
+4%
|
3
-53%
|
4
+30%
|
(1)
N/A
|
(2)
-189%
|
(1)
+74%
|
2
N/A
|
6
+209%
|
8
+20%
|
10
+34%
|
10
+1%
|
13
+28%
|
15
+18%
|
17
+8%
|
19
+15%
|
17
-11%
|
11
-37%
|
5
-56%
|
1
-70%
|
1
-58%
|
0
-25%
|
1
+129%
|
(1)
N/A
|
0
N/A
|
1
N/A
|
2
+37%
|
0
-97%
|
(2)
N/A
|
(5)
-101%
|
(3)
+29%
|
(3)
+17%
|
0
N/A
|
2
+483%
|
1
-62%
|
(21)
N/A
|
(23)
-9%
|
(26)
-14%
|
(31)
-18%
|
(14)
+56%
|
(12)
+13%
|
(12)
-5%
|
(7)
+44%
|
(3)
+53%
|
(9)
-168%
|
(7)
+24%
|
(10)
-51%
|
(11)
-12%
|
|
| EPS (Diluted) |
1.15
N/A
|
0.94
-18%
|
0.64
-32%
|
0.4
-38%
|
-2.15
N/A
|
-1.31
+39%
|
-1.36
-4%
|
-1.48
-9%
|
-0.66
+55%
|
-0.53
+20%
|
-0.51
+4%
|
-0.45
+12%
|
0.09
N/A
|
0.1
+11%
|
-0.05
N/A
|
-0.11
-120%
|
-0.12
-9%
|
-0.2
-67%
|
-0.09
+55%
|
-0.04
+56%
|
-0.01
+75%
|
0.04
N/A
|
0.07
+75%
|
0.1
+43%
|
0.06
-40%
|
0.33
+450%
|
0.34
+3%
|
0.36
+6%
|
0.42
+17%
|
0.22
-48%
|
0.31
+41%
|
0.33
+6%
|
0.41
+24%
|
0.41
N/A
|
0.42
+2%
|
0.46
+10%
|
0.51
+11%
|
0.6
+18%
|
0.67
+12%
|
0.74
+10%
|
0.77
+4%
|
0.77
N/A
|
0.77
N/A
|
0.68
-12%
|
0.59
-13%
|
0.46
-22%
|
0.41
-11%
|
0.29
-29%
|
0.3
+3%
|
0.32
+7%
|
0.15
-53%
|
0.19
+27%
|
-0.04
N/A
|
-0.12
-200%
|
-0.04
+67%
|
0.09
N/A
|
0.3
+233%
|
0.37
+23%
|
0.49
+32%
|
0.48
-2%
|
0.61
+27%
|
0.71
+16%
|
0.75
+6%
|
0.86
+15%
|
0.75
-13%
|
0.47
-37%
|
0.21
-55%
|
0.06
-71%
|
0.03
-50%
|
0.02
-33%
|
0.04
+100%
|
-0.04
N/A
|
0
N/A
|
0.04
N/A
|
0.06
+50%
|
0
N/A
|
-0.11
N/A
|
-0.21
-91%
|
-0.15
+29%
|
-0.13
+13%
|
0.02
N/A
|
0.09
+350%
|
0.03
-67%
|
-0.91
N/A
|
-1
-10%
|
-1.12
-12%
|
-1.29
-15%
|
-0.58
+55%
|
-0.5
+14%
|
-0.52
-4%
|
-0.29
+44%
|
-0.13
+55%
|
-0.37
-185%
|
-0.28
+24%
|
-0.42
-50%
|
-0.47
-12%
|
|