CFSB Bancorp Inc
NASDAQ:CFSB
Cash Flow Statement
Cash Flow Statement
CFSB Bancorp Inc
| Dec-1990 | Mar-1991 | Jun-1991 | Sep-1991 | Dec-1991 | Mar-1992 | Jun-1992 | Sep-1992 | Dec-1992 | Mar-1993 | Jun-1993 | Sep-1993 | Dec-1993 | Mar-1994 | Jun-1994 | Sep-1994 | Dec-1994 | Mar-1995 | Jun-1995 | Sep-1995 | Dec-1995 | Mar-1996 | Jun-1996 | Sep-1996 | Dec-1996 | Mar-1997 | Jun-1997 | Sep-1997 | Dec-1997 | Mar-1998 | Jun-1998 | Sep-1998 | Dec-1998 | Mar-1999 | Sep-2020 | Dec-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
3
|
4
|
5
|
5
|
4
|
4
|
4
|
5
|
5
|
5
|
6
|
6
|
6
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
5
|
5
|
6
|
7
|
10
|
11
|
11
|
12
|
12
|
12
|
12
|
(2)
|
(2)
|
1
|
1
|
2
|
1
|
0
|
1
|
1
|
2
|
1
|
1
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
(0)
|
0
|
0
|
(4)
|
(9)
|
32
|
(5)
|
(8)
|
4
|
(39)
|
0
|
7
|
1
|
2
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(6)
|
(1)
|
0
|
1
|
3
|
(2)
|
(0)
|
(3)
|
(5)
|
(5)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
1
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
3
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
3
|
3
|
4
|
5
|
5
|
6
|
6
|
6
|
6
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
5
|
6
|
6
|
6
|
6
|
|
| Change in Working Capital |
4
|
2
|
(1)
|
2
|
1
|
(0)
|
(38)
|
(6)
|
(1)
|
(1)
|
41
|
6
|
2
|
1
|
(7)
|
(4)
|
(7)
|
(1)
|
5
|
1
|
5
|
(1)
|
(7)
|
1
|
2
|
2
|
8
|
2
|
(4)
|
(1)
|
(8)
|
(2)
|
(1)
|
(3)
|
4
|
3
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
8
N/A
|
7
-19%
|
5
-27%
|
8
+51%
|
2
-80%
|
(4)
N/A
|
(0)
+98%
|
(4)
-5 883%
|
(1)
+64%
|
11
N/A
|
11
-3%
|
16
+43%
|
18
+17%
|
12
-36%
|
4
-66%
|
5
+30%
|
3
-51%
|
8
+223%
|
14
+71%
|
10
-30%
|
13
+31%
|
5
-61%
|
(3)
N/A
|
8
N/A
|
9
+21%
|
11
+21%
|
20
+84%
|
12
-42%
|
8
-35%
|
8
+2%
|
(1)
N/A
|
5
N/A
|
11
+119%
|
8
-27%
|
2
-79%
|
2
-4%
|
2
+25%
|
2
-10%
|
1
-21%
|
3
+81%
|
2
-28%
|
2
+17%
|
3
+28%
|
2
-22%
|
2
-6%
|
2
-14%
|
1
-38%
|
1
-35%
|
0
-43%
|
0
-18%
|
1
+92%
|
1
+5%
|
0
-30%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(8)
|
(5)
|
(24)
|
(20)
|
10
|
(9)
|
23
|
40
|
17
|
17
|
(10)
|
(36)
|
(63)
|
(41)
|
(47)
|
(84)
|
(57)
|
(62)
|
(55)
|
(16)
|
(22)
|
(28)
|
(34)
|
(59)
|
(76)
|
(77)
|
(64)
|
(46)
|
(24)
|
22
|
16
|
(5)
|
(21)
|
(57)
|
0
|
8
|
(3)
|
(4)
|
(26)
|
(38)
|
(36)
|
(45)
|
(31)
|
(20)
|
(7)
|
5
|
3
|
10
|
6
|
6
|
9
|
(2)
|
(6)
|
|
| Cash from Investing Activities |
(9)
N/A
|
(6)
+35%
|
(25)
-334%
|
(21)
+19%
|
9
N/A
|
(11)
N/A
|
22
N/A
|
38
+74%
|
15
-59%
|
16
+6%
|
(11)
N/A
|
(37)
-246%
|
(65)
-75%
|
(42)
+34%
|
(50)
-18%
|
(88)
-75%
|
(59)
+32%
|
(65)
-9%
|
(56)
+13%
|
(16)
+71%
|
(23)
-39%
|
(29)
-25%
|
(35)
-23%
|
(61)
-72%
|
(78)
-28%
|
(79)
-1%
|
(66)
+16%
|
(48)
+28%
|
(25)
+47%
|
21
N/A
|
15
-30%
|
(6)
N/A
|
(23)
-295%
|
(58)
-158%
|
1
N/A
|
8
+1 357%
|
(3)
N/A
|
(4)
-35%
|
(27)
-553%
|
(38)
-44%
|
(36)
+6%
|
(46)
-25%
|
(32)
+31%
|
(20)
+37%
|
(7)
+66%
|
5
N/A
|
3
-47%
|
10
+285%
|
6
-41%
|
6
+11%
|
9
+46%
|
(2)
N/A
|
(6)
-227%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
13
|
13
|
(0)
|
0
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(4)
|
(6)
|
(4)
|
(3)
|
(6)
|
(7)
|
(7)
|
(6)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
24
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
4
|
3
|
19
|
10
|
7
|
7
|
(9)
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(11)
|
(3)
|
26
|
25
|
20
|
11
|
(19)
|
(28)
|
(42)
|
(47)
|
(24)
|
(7)
|
34
|
41
|
49
|
84
|
58
|
47
|
48
|
14
|
26
|
38
|
39
|
55
|
68
|
64
|
53
|
47
|
19
|
9
|
2
|
6
|
25
|
39
|
(6)
|
(3)
|
7
|
4
|
26
|
3
|
2
|
(2)
|
(32)
|
(14)
|
(24)
|
(19)
|
(18)
|
(4)
|
7
|
11
|
12
|
8
|
3
|
|
| Cash from Financing Activities |
1
N/A
|
10
+657%
|
26
+157%
|
24
-6%
|
24
+1%
|
15
-38%
|
(15)
N/A
|
(24)
-62%
|
(43)
-75%
|
(48)
-12%
|
(25)
+48%
|
(8)
+68%
|
32
N/A
|
38
+19%
|
46
+19%
|
81
+77%
|
55
-32%
|
45
-19%
|
46
+3%
|
13
-73%
|
24
+89%
|
36
+51%
|
37
+4%
|
51
+37%
|
62
+20%
|
57
-7%
|
45
-21%
|
40
-12%
|
13
-66%
|
(1)
N/A
|
(9)
-1 239%
|
(4)
+52%
|
15
N/A
|
33
+123%
|
(6)
N/A
|
(4)
+36%
|
4
N/A
|
2
-65%
|
25
+1 519%
|
25
+0%
|
25
+3%
|
21
-16%
|
(8)
N/A
|
(14)
-67%
|
(20)
-42%
|
(16)
+19%
|
2
N/A
|
6
+284%
|
14
+135%
|
18
+28%
|
3
-82%
|
8
+139%
|
3
-62%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
1
N/A
|
11
+1 608%
|
5
-52%
|
11
+111%
|
35
+213%
|
1
-98%
|
7
+1 020%
|
10
+48%
|
(29)
N/A
|
(20)
+30%
|
(24)
-22%
|
(29)
-19%
|
(14)
+52%
|
8
N/A
|
(0)
N/A
|
(2)
-413%
|
(2)
-3%
|
(12)
-643%
|
4
N/A
|
6
+58%
|
14
+130%
|
13
-11%
|
(1)
N/A
|
(2)
-87%
|
(7)
-296%
|
(10)
-50%
|
(0)
+96%
|
4
N/A
|
(4)
N/A
|
29
N/A
|
6
-80%
|
(5)
N/A
|
3
N/A
|
(17)
N/A
|
(4)
+78%
|
6
N/A
|
3
-47%
|
(1)
N/A
|
(1)
+18%
|
(11)
-1 731%
|
(9)
+19%
|
(22)
-144%
|
(37)
-70%
|
(32)
+14%
|
(25)
+22%
|
(10)
+61%
|
5
N/A
|
16
+217%
|
20
+23%
|
25
+22%
|
13
-47%
|
7
-50%
|
(2)
N/A
|
|