Carlyle Group Inc
NASDAQ:CG
Balance Sheet
Balance Sheet Decomposition
Carlyle Group Inc
Carlyle Group Inc
Balance Sheet
Carlyle Group Inc
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
541
|
1 346
|
1 076
|
2 214
|
2 369
|
2 793
|
2 604
|
1 432
|
1 378
|
877
|
916
|
1 136
|
2 617
|
1 570
|
1 786
|
2 096
|
3 205
|
|
| Cash Equivalents |
541
|
1 346
|
1 076
|
2 214
|
2 369
|
2 793
|
2 604
|
1 432
|
1 378
|
877
|
916
|
1 136
|
2 617
|
1 570
|
1 786
|
2 096
|
3 205
|
|
| Total Receivables |
438
|
565
|
575
|
523
|
983
|
1 577
|
1 104
|
402
|
314
|
577
|
348
|
362
|
518
|
681
|
833
|
1 043
|
1 041
|
|
| Accounts Receivables |
5
|
240
|
288
|
191
|
176
|
199
|
195
|
227
|
263
|
441
|
274
|
273
|
380
|
102
|
141
|
237
|
835
|
|
| Other Receivables |
433
|
325
|
287
|
332
|
807
|
1 378
|
909
|
175
|
51
|
136
|
74
|
89
|
138
|
579
|
692
|
806
|
206
|
|
| Total Current Assets |
979
|
1 911
|
1 651
|
2 737
|
3 352
|
4 370
|
3 708
|
1 834
|
1 692
|
1 454
|
1 264
|
1 498
|
3 135
|
2 251
|
2 619
|
3 139
|
4 247
|
|
| PP&E Net |
37
|
40
|
53
|
64
|
69
|
75
|
111
|
106
|
100
|
95
|
312
|
510
|
505
|
477
|
494
|
527
|
557
|
|
| PP&E Gross |
37
|
40
|
53
|
64
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
86
|
108
|
129
|
139
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
448
|
558
|
654
|
543
|
395
|
97
|
32
|
25
|
62
|
46
|
32
|
22
|
794
|
662
|
531
|
507
|
|
| Goodwill |
0
|
0
|
37
|
37
|
40
|
48
|
38
|
10
|
11
|
15
|
16
|
17
|
13
|
104
|
104
|
104
|
0
|
|
| Long-Term Investments |
444
|
12 242
|
22 151
|
25 697
|
27 690
|
27 020
|
24 934
|
5 230
|
6 589
|
7 605
|
8 010
|
8 521
|
9 422
|
10 643
|
11 109
|
11 722
|
23 773
|
|
| Other Long-Term Assets |
27
|
163
|
132
|
138
|
215
|
206
|
257
|
248
|
199
|
203
|
305
|
99
|
20
|
17
|
18
|
28
|
32
|
|
| Other Assets |
1 023
|
2 258
|
107
|
2 278
|
3 754
|
3 930
|
3 074
|
2 523
|
3 675
|
3 495
|
3 872
|
4 986
|
8 146
|
7 222
|
6 274
|
7 157
|
0
|
|
| Total Assets |
2 510
N/A
|
17 063
+580%
|
24 652
+44%
|
31 567
+28%
|
35 622
+13%
|
35 994
+1%
|
32 182
-11%
|
9 973
-69%
|
12 281
+23%
|
12 914
+5%
|
13 809
+7%
|
15 645
+13%
|
21 250
+36%
|
21 403
+1%
|
21 176
-1%
|
23 104
+9%
|
29 116
+26%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
484
|
1 161
|
1 219
|
215
|
265
|
396
|
464
|
370
|
355
|
442
|
355
|
286
|
380
|
369
|
334
|
390
|
544
|
|
| Accrued Liabilities |
655
|
641
|
714
|
1 387
|
2 293
|
2 417
|
2 205
|
1 823
|
2 289
|
2 286
|
2 807
|
3 755
|
5 523
|
4 865
|
5 454
|
5 979
|
6 392
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
125
|
0
|
115
|
115
|
95
|
93
|
40
|
392
|
396
|
0
|
|
| Other Current Liabilities |
33
|
24
|
109
|
332
|
404
|
184
|
246
|
224
|
230
|
174
|
542
|
437
|
388
|
363
|
276
|
242
|
204
|
|
| Total Current Liabilities |
1 172
|
1 826
|
2 042
|
1 934
|
2 962
|
2 997
|
2 915
|
2 542
|
2 874
|
3 017
|
3 819
|
4 573
|
6 384
|
5 637
|
6 456
|
7 007
|
7 140
|
|
| Long-Term Debt |
412
|
11 525
|
10 813
|
14 543
|
16 283
|
17 345
|
18 276
|
5 086
|
5 877
|
6 275
|
6 568
|
7 439
|
7 868
|
8 137
|
8 375
|
8 612
|
13 423
|
|
| Deferred Income Tax |
0
|
0
|
48
|
61
|
104
|
112
|
104
|
77
|
76
|
64
|
65
|
58
|
487
|
403
|
45
|
137
|
106
|
|
| Minority Interest |
276
|
1 059
|
9 420
|
12 514
|
13 920
|
12 145
|
8 407
|
1 146
|
1 932
|
1 859
|
2 351
|
241
|
427
|
600
|
593
|
741
|
0
|
|
| Other Liabilities |
211
|
821
|
657
|
1 445
|
1 545
|
2 684
|
1 964
|
816
|
504
|
721
|
387
|
645
|
805
|
406
|
515
|
1 000
|
1 390
|
|
| Total Liabilities |
2 072
N/A
|
15 229
+635%
|
22 981
+51%
|
30 498
+33%
|
34 813
+14%
|
35 283
+1%
|
31 665
-10%
|
9 665
-69%
|
11 264
+17%
|
11 937
+6%
|
13 190
+10%
|
12 956
-2%
|
15 971
+23%
|
15 182
-5%
|
15 985
+5%
|
17 497
+9%
|
22 059
+26%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
449
|
930
|
873
|
235
|
357
|
566
|
486
|
403
|
1 090
|
1 061
|
704
|
4
|
4
|
4
|
4
|
4
|
0
|
|
| Retained Earnings |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
348
|
2 805
|
3 401
|
2 082
|
2 041
|
0
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 546
|
2 718
|
3 139
|
3 403
|
3 892
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
11
|
904
|
798
|
834
|
452
|
146
|
31
|
95
|
73
|
84
|
92
|
209
|
248
|
322
|
297
|
330
|
7 057
|
|
| Total Equity |
438
N/A
|
1 834
+319%
|
1 671
-9%
|
1 069
-36%
|
810
-24%
|
712
-12%
|
517
-27%
|
308
-40%
|
1 017
+230%
|
978
-4%
|
619
-37%
|
2 689
+334%
|
5 279
+96%
|
6 221
+18%
|
5 191
-17%
|
5 607
+8%
|
7 057
+26%
|
|
| Total Liabilities & Equity |
2 510
N/A
|
17 063
+580%
|
24 652
+44%
|
31 567
+28%
|
35 622
+13%
|
35 994
+1%
|
32 182
-11%
|
9 973
-69%
|
12 281
+23%
|
12 914
+5%
|
13 809
+7%
|
15 645
+13%
|
21 250
+36%
|
21 403
+1%
|
21 176
-1%
|
23 104
+9%
|
29 116
+26%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
31
|
31
|
31
|
43
|
49
|
68
|
80
|
85
|
100
|
108
|
118
|
354
|
355
|
362
|
361
|
357
|
360
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
|