Carlyle Group Inc
NASDAQ:CG

Watchlist Manager
Carlyle Group Inc Logo
Carlyle Group Inc
NASDAQ:CG
Watchlist
Price: 59.64 USD 0.24%
Market Cap: $21.5B

Cash Flow Statement

Cash Flow Statement
Carlyle Group Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
2 536
1 032
1 154
1 882
1 747
2 976
2 400
1 333
1 427
803
1 348
1 377
1 595
1 803
915
1 064
1 044
338
400
(197)
(621)
(147)
15
329
516
734
1 007
803
814
690
329
658
943
1 152
1 184
29
(293)
(212)
383
1 983
2 725
2 939
3 045
2 749
2 052
1 787
1 285
815
504
332
(497)
(523)
(311)
194
1 091
1 151
1 330
827
Depreciation & Amortization
62
69
83
89
94
96
108
127
136
165
164
178
176
158
192
174
172
348
323
301
289
94
72
64
58
50
41
42
43
45
47
51
54
58
66
63
63
60
52
53
53
54
52
58
85
114
147
172
176
182
181
182
183
181
184
186
188
190
Change in Deffered Taxes
2
(9)
(20)
(17)
(22)
(14)
(9)
(6)
14
23
45
35
56
28
11
9
(25)
(13)
(31)
(36)
(16)
(16)
(4)
(2)
(19)
(17)
93
94
91
104
(20)
(2)
3
0
14
(102)
(68)
(3)
135
496
678
579
508
359
82
57
(73)
(199)
(221)
(174)
(369)
(401)
(320)
(167)
91
109
117
(75)
Stock-Based Compensation
0
0
0
0
0
53
0
0
0
0
322
397
506
585
344
360
365
372
378
364
358
353
335
332
311
311
320
332
309
278
240
191
161
148
140
133
128
111
105
108
125
149
163
170
169
180
154
169
137
79
249
181
292
417
468
463
431
400
Other Non-Cash Items
1 016
1 017
1 275
560
761
(546)
(891)
217
(676)
(872)
(1 897)
(1 890)
(1 706)
(2 634)
(923)
(1 397)
(96)
2 564
1 131
1 917
495
(1 225)
(1 170)
(1 410)
(824)
(1 108)
(937)
(1 056)
(1 709)
(1 358)
(980)
(680)
(519)
(566)
(887)
(314)
607
(374)
(1 108)
(2 430)
(4 166)
(3 271)
(2 605)
(2 226)
(1 130)
(1 217)
(953)
(504)
(684)
(264)
952
1 018
442
(432)
(2 099)
(2 925)
(2 913)
(4 311)
Cash Taxes Paid
0
0
30
0
0
0
56
0
0
0
50
0
0
0
59
0
0
0
42
0
0
0
35
0
0
0
25
0
0
0
29
0
0
0
31
0
0
0
35
0
0
0
403
0
0
0
402
0
0
0
250
0
0
0
219
0
0
0
Cash Interest Paid
0
0
59
0
0
0
25
0
0
0
29
0
0
0
52
0
0
0
56
0
0
0
59
0
0
0
60
0
0
0
61
0
0
0
63
0
0
0
80
0
0
0
93
0
0
0
92
0
0
0
92
0
0
0
94
0
0
0
Change in Working Capital
572
208
186
(130)
(305)
255
421
1 332
1 596
2 415
3 336
2 831
3 575
3 600
2 451
3 281
2 771
1 335
2 080
464
65
881
786
1 213
735
484
(212)
(427)
(157)
36
280
(6)
(17)
(158)
(19)
95
(297)
(146)
370
45
1 213
943
790
410
(452)
(511)
(786)
(404)
(444)
(246)
(62)
113
(139)
72
(27)
297
1 196
936
Cash from Operating Activities
4 188
N/A
2 316
-45%
2 678
+16%
2 385
-11%
2 276
-5%
2 767
+22%
2 028
-27%
3 003
+48%
2 497
-17%
2 533
+1%
2 994
+18%
2 529
-16%
3 696
+46%
2 954
-20%
2 646
-10%
3 131
+18%
3 865
+23%
4 572
+18%
3 903
-15%
2 448
-37%
212
-91%
(412)
N/A
(301)
+27%
195
N/A
467
+140%
144
-69%
(7)
N/A
(545)
-7 570%
(918)
-69%
(484)
+47%
(344)
+29%
20
N/A
464
+2 207%
486
+5%
359
-26%
(228)
N/A
13
N/A
(676)
N/A
(169)
+75%
146
N/A
503
+244%
1 244
+147%
1 791
+44%
1 350
-25%
637
-53%
230
-64%
(379)
N/A
(120)
+68%
(670)
-458%
(170)
+75%
205
N/A
389
+90%
(145)
N/A
(153)
-5%
(760)
-398%
(1 183)
-56%
(82)
+93%
(2 433)
-2 875%
Investing Cash Flow
Capital Expenditures
(98)
(47)
(42)
(83)
(84)
(75)
(74)
(31)
(27)
(26)
(30)
(28)
(26)
(26)
(30)
(43)
(65)
(64)
(62)
(49)
(27)
(26)
(25)
(25)
(34)
(38)
(34)
(35)
(30)
(28)
(31)
(34)
(43)
(29)
(28)
(34)
(28)
(48)
(61)
(58)
(55)
(51)
(41)
(662)
(660)
(658)
(659)
(41)
(56)
(65)
(67)
(68)
(66)
(68)
(78)
(80)
(80)
(84)
Other Items
(121)
(175)
(63)
(55)
(52)
4
(52)
(62)
(54)
(94)
(106)
(15)
(34)
2
67
4
(654)
(213)
41
28
703
261
0
0
0
0
0
0
0
0
(68)
0
0
0
0
0
0
0
0
0
6
9
9
0
3
(220)
(170)
(251)
(193)
15
23
0
41
58
0
0
5
0
Cash from Investing Activities
(219)
N/A
(222)
-2%
(105)
+53%
(138)
-32%
(136)
+2%
(72)
+47%
(126)
-75%
(93)
+27%
(81)
+13%
(120)
-48%
(135)
-13%
(43)
+68%
(60)
-40%
(24)
+60%
37
N/A
(40)
N/A
(719)
-1 706%
(278)
+61%
(22)
+92%
(21)
+3%
676
N/A
235
-65%
(25)
N/A
(25)
+0%
(35)
-38%
(35)
+1%
(34)
+2%
(35)
-3%
(30)
+15%
(28)
+6%
(99)
-253%
(102)
-2%
(110)
-9%
(97)
+13%
(28)
+71%
(34)
-22%
(28)
+18%
(48)
-71%
(61)
-29%
(58)
+6%
(49)
+15%
(42)
+15%
(32)
+23%
(653)
-1 929%
(656)
0%
(878)
-34%
(829)
+6%
(292)
+65%
(248)
+15%
(50)
+80%
(44)
+13%
36
N/A
(25)
N/A
(10)
+60%
(78)
-676%
(80)
-3%
(75)
+6%
(84)
-12%
Financing Cash Flow
Net Issuance of Common Stock
52
42
15
12
634
631
625
624
0
0
0
450
450
450
450
0
210
210
210
204
(36)
(54)
(59)
(53)
(23)
382
387
388
337
(88)
(108)
(118)
(69)
(55)
(440)
(456)
(454)
(432)
(26)
(10)
(25)
(85)
(157)
(196)
(201)
(181)
(147)
(198)
(239)
(242)
(204)
(253)
(371)
(479)
(555)
(581)
(506)
(559)
Net Issuance of Debt
(2 699)
(488)
(1 201)
(979)
(1 329)
(1 973)
(1 660)
(2 215)
(1 441)
(1 425)
(1 575)
(975)
(1 498)
(1 048)
(897)
(355)
216
(67)
661
268
796
1 092
568
298
(61)
99
376
856
1 304
1 161
793
416
19
404
652
1 428
811
994
685
33
910
661
286
340
398
207
681
738
1 114
965
695
659
1 116
1 063
1 705
2 234
1 443
4 118
Cash Paid for Dividends
0
0
0
(199)
(452)
(457)
(464)
(302)
(56)
(59)
(60)
(94)
(97)
(100)
(103)
(143)
(156)
(217)
(251)
(164)
(161)
(144)
(141)
(131)
(119)
(105)
(124)
(150)
(174)
(163)
(153)
(168)
(161)
(188)
(173)
(207)
(267)
(299)
(351)
(353)
(354)
(355)
(356)
(357)
(386)
(415)
(444)
(473)
(482)
(490)
(498)
(506)
(505)
(504)
(503)
(503)
(503)
(504)
Other
(1 325)
(1 409)
(1 493)
(1 139)
(986)
(832)
(343)
(948)
(783)
(858)
(868)
(1 458)
(1 862)
(1 652)
(1 744)
(2 405)
(3 312)
(4 188)
(4 631)
(2 835)
(1 817)
(939)
(353)
(308)
(269)
(213)
(321)
(390)
(459)
(515)
(460)
(365)
(332)
(268)
(189)
(207)
(197)
(132)
63
92
69
54
(16)
(43)
(48)
77
24
75
53
(154)
(94)
(80)
(31)
138
35
46
59
272
Cash from Financing Activities
(3 971)
N/A
(1 855)
+53%
(2 679)
-44%
(2 305)
+14%
(2 133)
+7%
(2 631)
-23%
(1 841)
+30%
(2 841)
-54%
(2 280)
+20%
(2 342)
-3%
(2 504)
-7%
(2 077)
+17%
(3 007)
-45%
(2 350)
+22%
(2 293)
+2%
(2 903)
-27%
(3 042)
-5%
(4 262)
-40%
(4 011)
+6%
(2 527)
+37%
(1 218)
+52%
(44)
+96%
15
N/A
(193)
N/A
(472)
-144%
162
N/A
319
+96%
705
+121%
1 008
+43%
395
-61%
72
-82%
(235)
N/A
(542)
-131%
(106)
+80%
(149)
-40%
559
N/A
(107)
N/A
131
N/A
370
+183%
(238)
N/A
600
N/A
276
-54%
(243)
N/A
(256)
-5%
(236)
+8%
(312)
-32%
115
N/A
143
+24%
447
+213%
79
-82%
(100)
N/A
(180)
-81%
210
N/A
219
+4%
683
+212%
1 196
+75%
492
-59%
3 328
+576%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(19)
(2)
(15)
(42)
(7)
(4)
(22)
(12)
15
44
54
77
(41)
(114)
(198)
(167)
(120)
(121)
(13)
(79)
(42)
(16)
(26)
19
38
67
78
20
(9)
(20)
(34)
(6)
(17)
8
(17)
(3)
26
22
28
4
(11)
(31)
(37)
(52)
(84)
(20)
5
37
51
19
6
2
51
(21)
(12)
24
37
Net Change in Cash
(3)
N/A
220
N/A
(107)
N/A
(74)
+31%
(36)
+51%
57
N/A
58
+2%
47
-18%
123
+161%
87
-30%
400
+362%
464
+16%
706
+52%
539
-24%
275
-49%
(10)
N/A
(63)
-560%
(87)
-38%
(251)
-189%
(114)
+55%
(409)
-260%
(264)
+35%
(326)
-24%
(50)
+85%
(21)
+58%
309
N/A
345
+12%
203
-41%
79
-61%
(126)
N/A
(391)
-211%
(350)
+10%
(195)
+44%
266
N/A
190
-29%
280
+48%
(125)
N/A
(567)
-355%
162
N/A
(122)
N/A
1 058
N/A
1 467
+39%
1 486
+1%
404
-73%
(307)
N/A
(1 043)
-239%
(1 114)
-7%
(264)
+76%
(434)
-64%
(90)
+79%
81
N/A
251
+211%
41
-84%
107
+158%
(176)
N/A
(79)
+55%
360
N/A
848
+136%
Free Cash Flow
Free Cash Flow
4 090
N/A
2 269
-45%
2 636
+16%
2 302
-13%
2 192
-5%
2 692
+23%
1 955
-27%
2 972
+52%
2 470
-17%
2 507
+1%
2 965
+18%
2 502
-16%
3 670
+47%
2 928
-20%
2 616
-11%
3 088
+18%
3 800
+23%
4 508
+19%
3 841
-15%
2 398
-38%
185
-92%
(438)
N/A
(326)
+26%
170
N/A
433
+155%
106
-76%
(41)
N/A
(580)
-1 310%
(948)
-64%
(512)
+46%
(375)
+27%
(14)
+96%
421
N/A
457
+8%
331
-28%
(262)
N/A
(15)
+94%
(724)
-4 692%
(230)
+68%
89
N/A
448
+406%
1 193
+166%
1 750
+47%
687
-61%
(22)
N/A
(428)
-1 809%
(1 038)
-143%
(161)
+84%
(726)
-350%
(235)
+68%
138
N/A
321
+132%
(211)
N/A
(221)
-5%
(837)
-280%
(1 263)
-51%
(162)
+87%
(2 517)
-1 456%