Chefs' Warehouse Inc
NASDAQ:CHEF
Balance Sheet
Balance Sheet Decomposition
Chefs' Warehouse Inc
Chefs' Warehouse Inc
Balance Sheet
Chefs' Warehouse Inc
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
1
|
2
|
2
|
0
|
20
|
3
|
3
|
33
|
42
|
42
|
140
|
193
|
115
|
159
|
50
|
115
|
|
| Cash Equivalents |
1
|
2
|
2
|
0
|
20
|
3
|
3
|
33
|
42
|
42
|
140
|
193
|
115
|
159
|
50
|
115
|
|
| Total Receivables |
31
|
36
|
43
|
57
|
76
|
97
|
124
|
128
|
142
|
162
|
175
|
118
|
194
|
281
|
357
|
392
|
|
| Accounts Receivables |
31
|
36
|
43
|
57
|
76
|
97
|
124
|
128
|
142
|
162
|
175
|
96
|
173
|
260
|
334
|
366
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
21
|
21
|
23
|
26
|
|
| Inventory |
15
|
16
|
24
|
40
|
65
|
76
|
93
|
88
|
102
|
113
|
124
|
83
|
145
|
246
|
285
|
316
|
|
| Other Current Assets |
4
|
5
|
5
|
8
|
19
|
13
|
15
|
16
|
11
|
12
|
14
|
12
|
17
|
35
|
40
|
45
|
|
| Total Current Assets |
51
|
60
|
74
|
106
|
180
|
189
|
234
|
265
|
297
|
329
|
453
|
406
|
470
|
721
|
731
|
868
|
|
| PP&E Net |
5
|
5
|
6
|
10
|
30
|
53
|
59
|
68
|
74
|
85
|
221
|
231
|
264
|
342
|
427
|
512
|
|
| PP&E Gross |
5
|
5
|
6
|
10
|
30
|
53
|
59
|
68
|
74
|
85
|
221
|
231
|
264
|
342
|
427
|
512
|
|
| Accumulated Depreciation |
10
|
12
|
13
|
15
|
18
|
21
|
26
|
28
|
35
|
41
|
63
|
80
|
100
|
119
|
137
|
148
|
|
| Intangible Assets |
0
|
1
|
5
|
36
|
58
|
51
|
132
|
131
|
140
|
130
|
139
|
112
|
105
|
156
|
185
|
160
|
|
| Goodwill |
9
|
12
|
21
|
45
|
78
|
79
|
156
|
164
|
173
|
184
|
198
|
215
|
222
|
287
|
356
|
356
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
6
|
3
|
14
|
9
|
5
|
3
|
6
|
3
|
4
|
4
|
11
|
13
|
3
|
6
|
38
|
|
| Other Assets |
9
|
12
|
21
|
45
|
78
|
79
|
156
|
164
|
173
|
184
|
198
|
215
|
222
|
287
|
356
|
356
|
|
| Total Assets |
66
N/A
|
83
+25%
|
108
+30%
|
210
+95%
|
355
+69%
|
376
+6%
|
584
+55%
|
634
+9%
|
688
+9%
|
732
+6%
|
1 014
+38%
|
974
-4%
|
1 074
+10%
|
1 509
+41%
|
1 705
+13%
|
1 859
+9%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
19
|
24
|
30
|
34
|
34
|
43
|
65
|
66
|
70
|
88
|
94
|
58
|
118
|
163
|
201
|
267
|
|
| Accrued Liabilities |
6
|
7
|
7
|
9
|
22
|
26
|
32
|
27
|
34
|
38
|
54
|
52
|
71
|
106
|
130
|
139
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
17
|
6
|
5
|
7
|
8
|
6
|
15
|
4
|
0
|
1
|
6
|
5
|
12
|
53
|
18
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
2
|
2
|
2
|
|
| Total Current Liabilities |
28
|
48
|
44
|
48
|
63
|
77
|
103
|
107
|
108
|
126
|
150
|
118
|
197
|
284
|
386
|
425
|
|
| Long-Term Debt |
30
|
83
|
40
|
119
|
141
|
136
|
266
|
318
|
314
|
278
|
386
|
398
|
394
|
654
|
665
|
689
|
|
| Deferred Income Tax |
0
|
0
|
0
|
3
|
8
|
8
|
9
|
7
|
6
|
10
|
11
|
0
|
0
|
6
|
14
|
16
|
|
| Other Liabilities |
2
|
1
|
1
|
1
|
11
|
9
|
17
|
8
|
11
|
10
|
131
|
114
|
132
|
164
|
186
|
191
|
|
| Total Liabilities |
61
N/A
|
132
+117%
|
84
-36%
|
171
+103%
|
223
+30%
|
229
+3%
|
396
+72%
|
440
+11%
|
439
0%
|
424
-4%
|
678
+60%
|
630
-7%
|
724
+15%
|
1 108
+53%
|
1 251
+13%
|
1 321
+6%
|
|
| Equity | |||||||||||||||||
| Common Stock |
5
|
49
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
0
|
4
|
18
|
35
|
49
|
66
|
69
|
83
|
103
|
125
|
43
|
38
|
65
|
100
|
142
|
|
| Additional Paid In Capital |
0
|
0
|
20
|
21
|
97
|
98
|
125
|
127
|
167
|
207
|
212
|
304
|
314
|
338
|
356
|
399
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
|
| Total Equity |
5
N/A
|
49
N/A
|
24
N/A
|
39
+67%
|
132
+236%
|
147
+11%
|
188
+28%
|
194
+3%
|
249
+28%
|
309
+24%
|
336
+9%
|
345
+3%
|
350
+2%
|
402
+15%
|
455
+13%
|
538
+18%
|
|
| Total Liabilities & Equity |
66
N/A
|
83
+25%
|
108
+30%
|
210
+95%
|
355
+69%
|
376
+6%
|
584
+55%
|
634
+9%
|
688
+9%
|
732
+6%
|
1 014
+38%
|
974
-4%
|
1 074
+10%
|
1 509
+41%
|
1 705
+13%
|
1 859
+9%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
21
|
21
|
21
|
21
|
25
|
25
|
26
|
26
|
28
|
30
|
30
|
37
|
38
|
39
|
40
|
40
|
|