Chefs' Warehouse Inc
NASDAQ:CHEF

Watchlist Manager
Chefs' Warehouse Inc Logo
Chefs' Warehouse Inc
NASDAQ:CHEF
Watchlist
Price: 60.26 USD 0.43%
Market Cap: 2.5B USD

Relative Value

The Relative Value of one CHEF stock under the Base Case scenario is hidden USD. Compared to the current market price of 60.26 USD, Chefs' Warehouse Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHEF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
40
Median 3Y
0.5
Median 5Y
0.6
Industry
0.6
Forward
0.6
vs History
66
vs Industry
10
Median 3Y
39.5
Median 5Y
37.8
Industry
17.2
Forward
31.3
vs History
47
vs Industry
19
Median 3Y
18.7
Median 5Y
18.9
Industry
8.6
vs History
6
vs Industry
13
Median 3Y
34
Median 5Y
6.6
Industry
17.6
vs History
11
vs Industry
14
Median 3Y
3.5
Median 5Y
3.5
Industry
1.7
vs History
44
vs Industry
39
Median 3Y
0.7
Median 5Y
0.8
Industry
0.7
Forward
0.7
vs History
47
vs Industry
31
Median 3Y
2.8
Median 5Y
3.1
Industry
2.4
vs History
36
vs Industry
19
Median 3Y
13.5
Median 5Y
13.2
Industry
8.7
Forward
12.1
vs History
34
vs Industry
17
Median 3Y
19.8
Median 5Y
19.7
Industry
13.3
Forward
19.7
vs History
49
vs Industry
16
Median 3Y
23.7
Median 5Y
24.2
Industry
10
vs History
26
vs Industry
16
Median 3Y
26.8
Median 5Y
22.1
Industry
14.2
vs History
25
vs Industry
22
Median 3Y
1.5
Median 5Y
1.8
Industry
1.1

Multiples Across Competitors

CHEF Competitors Multiples
Chefs' Warehouse Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.5B USD 0.6 32.9 13.9 20.9
ZA
Bid Corporation Ltd
JSE:BID
133.1B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
37B USD 0.4 20.4 10.6 13.4
US
US Foods Holding Corp
NYSE:USFD
18.5B USD 0.5 33.2 14.1 19.5
ZA
SPAR Group Ltd
JSE:SPP
18.3B Zac 0 0 0 0
US
Performance Food Group Co
NYSE:PFGC
14.7B USD 0.2 45 13.7 26.3
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.7 4.1 6
TH
CP Axtra PCL
SET:CPAXT
157.6B THB 0.3 16.4 7.7 14.6
SG
Olam Group Ltd
SGX:VC2
3.5B SGD 0.1 13.8 5.7 9.2
AU
Metcash Ltd
ASX:MTS
3.6B AUD 0.2 12.8 10.2 10.2
DE
Metro AG
XETRA:B4B
1.9B EUR 0.1 -10.8 3.1 18.6
P/S Multiple
Revenue Growth P/S to Growth
US
Chefs' Warehouse Inc
NASDAQ:CHEF
Average P/S: 0.3
0.6
8%
0.1
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
7%
N/A
US
Sysco Corp
NYSE:SYY
0.4
4%
0.1
US
US Foods Holding Corp
NYSE:USFD
0.5
6%
0.1
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
5%
N/A
US
Performance Food Group Co
NYSE:PFGC
0.2
6%
0
SG
O
Olam International Ltd
F:O5I
0.2
N/A N/A
TH
CP Axtra PCL
SET:CPAXT
0.3
6%
0.1
SG
Olam Group Ltd
SGX:VC2
0.1
N/A N/A
AU
Metcash Ltd
ASX:MTS
0.2
3%
0.1
DE
Metro AG
XETRA:B4B
0.1
3%
0
P/E Multiple
Earnings Growth PEG
US
Chefs' Warehouse Inc
NASDAQ:CHEF
Average P/E: 23
32.9
23%
1.4
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
10%
N/A
US
Sysco Corp
NYSE:SYY
20.4
13%
1.6
US
US Foods Holding Corp
NYSE:USFD
33.2
36%
0.9
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
Performance Food Group Co
NYSE:PFGC
45
50%
0.9
SG
O
Olam International Ltd
F:O5I
9.7
-59%
N/A
TH
CP Axtra PCL
SET:CPAXT
16.4
19%
0.9
SG
Olam Group Ltd
SGX:VC2
13.8
N/A N/A
AU
Metcash Ltd
ASX:MTS
12.8
4%
3.2
DE
Metro AG
XETRA:B4B
Negative Multiple: -10.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Chefs' Warehouse Inc
NASDAQ:CHEF
Average EV/EBITDA: 9.2
13.9
18%
0.8
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
8%
N/A
US
Sysco Corp
NYSE:SYY
10.6
4%
2.6
US
US Foods Holding Corp
NYSE:USFD
14.1
15%
0.9
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
6%
N/A
US
Performance Food Group Co
NYSE:PFGC
13.7
18%
0.8
SG
O
Olam International Ltd
F:O5I
4.1
N/A N/A
TH
CP Axtra PCL
SET:CPAXT
7.7
9%
0.9
SG
Olam Group Ltd
SGX:VC2
5.7
N/A N/A
AU
Metcash Ltd
ASX:MTS
10.2
18%
0.6
DE
Metro AG
XETRA:B4B
3.1
6%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Chefs' Warehouse Inc
NASDAQ:CHEF
Average EV/EBIT: 15.4
20.9
17%
1.2
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
9%
N/A
US
Sysco Corp
NYSE:SYY
13.4
4%
3.3
US
US Foods Holding Corp
NYSE:USFD
19.5
18%
1.1
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
10%
N/A
US
Performance Food Group Co
NYSE:PFGC
26.3
32%
0.8
SG
O
Olam International Ltd
F:O5I
6
N/A N/A
TH
CP Axtra PCL
SET:CPAXT
14.6
11%
1.3
SG
Olam Group Ltd
SGX:VC2
9.2
N/A N/A
AU
Metcash Ltd
ASX:MTS
10.2
4%
2.6
DE
Metro AG
XETRA:B4B
18.6
26%
0.7