Cheer Holding Inc
NASDAQ:CHR
Balance Sheet
Balance Sheet Decomposition
Cheer Holding Inc
Cheer Holding Inc
Balance Sheet
Cheer Holding Inc
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
0
|
0
|
18
|
77
|
70
|
194
|
198
|
|
| Cash |
0
|
0
|
18
|
77
|
70
|
194
|
198
|
|
| Short-Term Investments |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
81
|
63
|
98
|
79
|
75
|
|
| Accounts Receivables |
0
|
0
|
81
|
63
|
98
|
79
|
75
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
3
|
13
|
15
|
34
|
33
|
|
| Total Current Assets |
1
|
0
|
103
|
154
|
184
|
307
|
306
|
|
| PP&E Net |
0
|
0
|
2
|
2
|
1
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
2
|
2
|
1
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Intangible Assets |
0
|
0
|
16
|
17
|
20
|
20
|
41
|
|
| Long-Term Investments |
252
|
258
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
23
|
23
|
1
|
0
|
0
|
|
| Total Assets |
252
N/A
|
258
+2%
|
143
-44%
|
195
+36%
|
206
+6%
|
328
+59%
|
347
+6%
|
|
| Liabilities | ||||||||
| Accounts Payable |
0
|
1
|
8
|
13
|
6
|
10
|
2
|
|
| Accrued Liabilities |
0
|
0
|
3
|
15
|
21
|
30
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
7
|
5
|
4
|
4
|
10
|
|
| Other Current Liabilities |
0
|
0
|
18
|
1
|
1
|
3
|
27
|
|
| Total Current Liabilities |
0
|
1
|
35
|
35
|
33
|
46
|
40
|
|
| Long-Term Debt |
0
|
1
|
1
|
0
|
0
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
2
N/A
|
39
+1 932%
|
36
-6%
|
34
-8%
|
48
+42%
|
42
-13%
|
|
| Equity | ||||||||
| Common Stock |
247
|
251
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
2
|
5
|
79
|
125
|
152
|
183
|
209
|
|
| Additional Paid In Capital |
3
|
0
|
21
|
26
|
27
|
106
|
113
|
|
| Other Equity |
0
|
0
|
5
|
8
|
7
|
9
|
17
|
|
| Total Equity |
252
N/A
|
256
+1%
|
105
-59%
|
159
+52%
|
172
+9%
|
280
+62%
|
305
+9%
|
|
| Total Liabilities & Equity |
252
N/A
|
258
+2%
|
143
-44%
|
195
+36%
|
206
+6%
|
328
+59%
|
347
+6%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|