Chord Energy Corp
NASDAQ:CHRD
Balance Sheet
Balance Sheet Decomposition
Chord Energy Corp
Chord Energy Corp
Balance Sheet
Chord Energy Corp
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
2
|
41
|
144
|
471
|
213
|
92
|
46
|
10
|
11
|
17
|
22
|
20
|
16
|
172
|
593
|
318
|
37
|
|
| Cash Equivalents |
2
|
41
|
144
|
471
|
213
|
92
|
46
|
10
|
11
|
17
|
22
|
20
|
16
|
172
|
593
|
318
|
37
|
|
| Short-Term Investments |
0
|
0
|
0
|
20
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
7
|
15
|
58
|
123
|
212
|
316
|
307
|
197
|
204
|
371
|
388
|
371
|
207
|
377
|
782
|
943
|
1 299
|
|
| Accounts Receivables |
5
|
10
|
55
|
119
|
210
|
315
|
307
|
197
|
204
|
371
|
388
|
371
|
207
|
377
|
782
|
943
|
1 299
|
|
| Other Receivables |
2
|
5
|
4
|
4
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
2
|
1
|
1
|
4
|
21
|
21
|
21
|
11
|
11
|
19
|
33
|
35
|
34
|
29
|
54
|
73
|
94
|
|
| Other Current Assets |
3
|
0
|
3
|
6
|
21
|
19
|
323
|
147
|
12
|
8
|
111
|
11
|
15
|
1 037
|
53
|
91
|
149
|
|
| Total Current Assets |
14
|
57
|
206
|
624
|
493
|
448
|
697
|
365
|
239
|
416
|
554
|
437
|
272
|
1 615
|
1 483
|
1 425
|
1 579
|
|
| PP&E Net |
114
|
182
|
484
|
1 080
|
2 007
|
4 080
|
5 187
|
5 218
|
5 920
|
6 174
|
7 027
|
7 003
|
1 738
|
1 337
|
4 737
|
5 339
|
10 729
|
|
| PP&E Gross |
114
|
182
|
484
|
1 080
|
2 007
|
4 080
|
5 187
|
5 218
|
5 920
|
6 174
|
7 027
|
7 003
|
1 738
|
1 337
|
4 737
|
5 339
|
10 729
|
|
| Accumulated Depreciation |
46
|
63
|
99
|
176
|
391
|
638
|
1 093
|
1 509
|
1 996
|
2 534
|
3 037
|
3 767
|
18
|
125
|
504
|
1 075
|
2 173
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
71
|
0
|
0
|
0
|
531
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
131
|
100
|
142
|
|
| Other Long-Term Assets |
1
|
1
|
2
|
24
|
30
|
185
|
26
|
66
|
21
|
34
|
45
|
59
|
35
|
74
|
281
|
63
|
51
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
71
|
0
|
0
|
0
|
531
|
|
| Total Assets |
129
N/A
|
240
+86%
|
692
+189%
|
1 727
+150%
|
2 529
+46%
|
4 712
+86%
|
5 909
+25%
|
5 649
-4%
|
6 179
+9%
|
6 623
+7%
|
7 626
+15%
|
7 499
-2%
|
2 159
-71%
|
3 027
+40%
|
6 631
+119%
|
6 926
+4%
|
13 032
+88%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
3
|
2
|
8
|
12
|
13
|
9
|
21
|
10
|
5
|
13
|
20
|
18
|
3
|
2
|
29
|
34
|
69
|
|
| Accrued Liabilities |
13
|
18
|
58
|
136
|
220
|
290
|
460
|
217
|
158
|
283
|
370
|
325
|
130
|
161
|
376
|
509
|
775
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
1
|
2
|
|
| Other Current Liabilities |
1
|
4
|
16
|
35
|
98
|
168
|
314
|
144
|
218
|
335
|
222
|
258
|
207
|
1 061
|
956
|
621
|
839
|
|
| Total Current Liabilities |
16
|
24
|
82
|
183
|
331
|
466
|
795
|
371
|
381
|
631
|
612
|
603
|
341
|
1 225
|
1 361
|
1 165
|
1 684
|
|
| Long-Term Debt |
26
|
35
|
0
|
800
|
1 200
|
2 536
|
2 671
|
2 303
|
2 297
|
2 098
|
2 735
|
2 716
|
712
|
393
|
395
|
398
|
846
|
|
| Deferred Income Tax |
0
|
0
|
45
|
93
|
178
|
323
|
527
|
608
|
514
|
306
|
300
|
267
|
1
|
0
|
0
|
95
|
1 496
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
138
|
184
|
201
|
97
|
189
|
0
|
0
|
0
|
|
| Other Liabilities |
5
|
9
|
12
|
18
|
25
|
38
|
44
|
49
|
64
|
75
|
60
|
76
|
92
|
187
|
195
|
191
|
303
|
|
| Total Liabilities |
47
N/A
|
68
+45%
|
140
+107%
|
1 093
+680%
|
1 734
+59%
|
3 363
+94%
|
4 037
+20%
|
3 330
-18%
|
3 256
-2%
|
3 247
0%
|
3 892
+20%
|
3 863
-1%
|
1 243
-68%
|
1 994
+60%
|
1 951
-2%
|
1 850
-5%
|
4 330
+134%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
130
|
235
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
1
|
|
| Retained Earnings |
48
|
63
|
93
|
14
|
140
|
368
|
875
|
835
|
592
|
718
|
683
|
554
|
50
|
270
|
1 446
|
1 961
|
2 302
|
|
| Additional Paid In Capital |
0
|
0
|
644
|
647
|
658
|
985
|
1 007
|
1 497
|
2 345
|
2 677
|
3 078
|
3 112
|
966
|
863
|
3 486
|
3 609
|
7 336
|
|
| Treasury Stock |
0
|
0
|
0
|
1
|
4
|
5
|
11
|
14
|
16
|
22
|
29
|
34
|
0
|
100
|
252
|
493
|
936
|
|
| Total Equity |
83
N/A
|
172
+108%
|
552
+221%
|
634
+15%
|
795
+25%
|
1 349
+70%
|
1 872
+39%
|
2 319
+24%
|
2 923
+26%
|
3 376
+15%
|
3 735
+11%
|
3 636
-3%
|
916
-75%
|
1 033
+13%
|
4 680
+353%
|
5 077
+8%
|
8 702
+71%
|
|
| Total Liabilities & Equity |
129
N/A
|
240
+86%
|
692
+189%
|
1 727
+150%
|
2 529
+46%
|
4 712
+86%
|
5 909
+25%
|
5 649
-4%
|
6 179
+9%
|
6 623
+7%
|
7 626
+15%
|
7 499
-2%
|
2 159
-71%
|
3 027
+40%
|
6 631
+119%
|
6 926
+4%
|
13 032
+88%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
92
|
92
|
92
|
93
|
93
|
101
|
101
|
139
|
236
|
269
|
318
|
321
|
20
|
19
|
42
|
41
|
60
|
|