Chord Energy Corp
NASDAQ:CHRD
Cash Flow Statement
Cash Flow Statement
Chord Energy Corp
| Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(15)
|
(13)
|
(33)
|
(35)
|
(30)
|
(33)
|
26
|
94
|
79
|
103
|
145
|
97
|
153
|
189
|
180
|
216
|
228
|
346
|
318
|
385
|
507
|
319
|
227
|
132
|
(40)
|
(87)
|
(123)
|
(184)
|
(243)
|
(155)
|
(48)
|
(55)
|
127
|
107
|
(226)
|
(118)
|
(20)
|
(131)
|
236
|
200
|
(91)
|
(4 317)
|
(4 457)
|
(4 535)
|
(3 771)
|
528
|
699
|
830
|
355
|
859
|
909
|
1 707
|
1 859
|
1 687
|
1 772
|
1 100
|
1 024
|
926
|
923
|
940
|
849
|
869
|
266
|
171
|
|
| Depreciation & Amortization |
17
|
20
|
26
|
31
|
38
|
46
|
50
|
61
|
75
|
100
|
131
|
168
|
207
|
234
|
257
|
272
|
307
|
332
|
363
|
397
|
412
|
440
|
462
|
478
|
485
|
489
|
493
|
481
|
476
|
481
|
483
|
504
|
531
|
553
|
582
|
612
|
636
|
677
|
701
|
749
|
787
|
801
|
657
|
482
|
307
|
143
|
149
|
147
|
158
|
163
|
166
|
274
|
370
|
459
|
554
|
573
|
599
|
634
|
725
|
924
|
1 108
|
1 289
|
1 438
|
1 452
|
|
| Change in Deffered Taxes |
0
|
0
|
30
|
39
|
43
|
39
|
29
|
59
|
47
|
61
|
86
|
58
|
93
|
114
|
105
|
128
|
135
|
202
|
185
|
230
|
308
|
201
|
151
|
92
|
(16)
|
(36)
|
(58)
|
(95)
|
(129)
|
(85)
|
(30)
|
(32)
|
(203)
|
(218)
|
(322)
|
(278)
|
(6)
|
(10)
|
103
|
61
|
(33)
|
(284)
|
(299)
|
(286)
|
(266)
|
(15)
|
(9)
|
(4)
|
(1)
|
3
|
(1)
|
66
|
28
|
102
|
174
|
138
|
296
|
249
|
220
|
266
|
222
|
225
|
200
|
182
|
|
| Stock-Based Compensation |
0
|
5
|
5
|
6
|
10
|
5
|
6
|
7
|
4
|
5
|
6
|
8
|
10
|
11
|
11
|
11
|
12
|
15
|
17
|
21
|
21
|
24
|
25
|
25
|
25
|
24
|
25
|
24
|
24
|
24
|
25
|
26
|
27
|
27
|
27
|
95
|
29
|
32
|
33
|
(33)
|
34
|
31
|
27
|
23
|
32
|
27
|
27
|
26
|
15
|
18
|
18
|
45
|
61
|
68
|
79
|
58
|
46
|
39
|
29
|
25
|
23
|
25
|
26
|
26
|
|
| Other Non-Cash Items |
10
|
19
|
19
|
22
|
30
|
55
|
26
|
(48)
|
7
|
(5)
|
(50)
|
45
|
(17)
|
(21)
|
41
|
59
|
53
|
(124)
|
(47)
|
(185)
|
(434)
|
(308)
|
(308)
|
(310)
|
(127)
|
(100)
|
(80)
|
18
|
145
|
109
|
(15)
|
47
|
122
|
247
|
812
|
776
|
399
|
453
|
(96)
|
(157)
|
178
|
4 497
|
4 573
|
4 669
|
3 965
|
(305)
|
(298)
|
(258)
|
395
|
5
|
141
|
(346)
|
(286)
|
(116)
|
(336)
|
134
|
(6)
|
50
|
54
|
(72)
|
(47)
|
(48)
|
431
|
454
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
54
|
0
|
0
|
0
|
|
| Cash Interest Paid |
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
54
|
0
|
0
|
0
|
86
|
0
|
0
|
0
|
150
|
0
|
0
|
0
|
145
|
0
|
0
|
0
|
138
|
0
|
0
|
0
|
155
|
0
|
0
|
0
|
141
|
0
|
0
|
0
|
156
|
0
|
0
|
0
|
155
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
|
| Change in Working Capital |
(5)
|
(3)
|
(11)
|
(19)
|
(32)
|
(42)
|
(0)
|
(8)
|
(33)
|
(42)
|
(67)
|
(51)
|
(43)
|
(16)
|
(4)
|
(28)
|
(25)
|
(21)
|
8
|
8
|
80
|
101
|
86
|
87
|
58
|
(41)
|
(10)
|
(16)
|
(22)
|
32
|
(43)
|
(60)
|
(69)
|
(61)
|
(16)
|
(21)
|
(14)
|
(46)
|
(91)
|
22
|
51
|
129
|
90
|
78
|
63
|
30
|
48
|
74
|
6
|
(40)
|
11
|
15
|
(47)
|
(5)
|
(26)
|
(190)
|
(92)
|
(100)
|
(112)
|
16
|
(34)
|
13
|
(28)
|
(56)
|
|
| Cash from Operating Activities |
6
N/A
|
23
+282%
|
30
+29%
|
38
+25%
|
50
+32%
|
65
+30%
|
131
+103%
|
158
+21%
|
176
+11%
|
216
+23%
|
246
+14%
|
318
+30%
|
392
+23%
|
500
+27%
|
578
+16%
|
647
+12%
|
698
+8%
|
736
+5%
|
826
+12%
|
835
+1%
|
873
+5%
|
753
-14%
|
616
-18%
|
479
-22%
|
360
-25%
|
225
-37%
|
221
-2%
|
203
-8%
|
228
+12%
|
382
+68%
|
347
-9%
|
403
+16%
|
508
+26%
|
629
+24%
|
830
+32%
|
971
+17%
|
996
+3%
|
943
-5%
|
853
-10%
|
874
+2%
|
893
+2%
|
826
-8%
|
564
-32%
|
408
-28%
|
298
-27%
|
381
+28%
|
589
+55%
|
788
+34%
|
914
+16%
|
989
+8%
|
1 226
+24%
|
1 715
+40%
|
1 924
+12%
|
2 127
+11%
|
2 139
+1%
|
1 755
-18%
|
1 820
+4%
|
1 758
-3%
|
1 810
+3%
|
2 074
+15%
|
2 097
+1%
|
2 347
+12%
|
2 306
-2%
|
2 202
-5%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(83)
|
(103)
|
(136)
|
(180)
|
(313)
|
(369)
|
(424)
|
(535)
|
(613)
|
(792)
|
(842)
|
(1 004)
|
(1 053)
|
(1 001)
|
(1 041)
|
(1 063)
|
(2 454)
|
(2 517)
|
(2 640)
|
(2 665)
|
(1 401)
|
(1 479)
|
(1 373)
|
(1 142)
|
(849)
|
(593)
|
(493)
|
(448)
|
(1 208)
|
(1 200)
|
(1 229)
|
(1 311)
|
(709)
|
(1 389)
|
(1 518)
|
(1 687)
|
(1 731)
|
(1 192)
|
(1 201)
|
(1 032)
|
(890)
|
(800)
|
(629)
|
(459)
|
(342)
|
(216)
|
(157)
|
(193)
|
(803)
|
(830)
|
(832)
|
(963)
|
(531)
|
(655)
|
(1 186)
|
(1 232)
|
(1 267)
|
(1 317)
|
(1 683)
|
(1 793)
|
(1 834)
|
(1 938)
|
(1 380)
|
(1 376)
|
|
| Other Items |
2
|
3
|
4
|
3
|
3
|
(109)
|
(123)
|
(119)
|
(16)
|
118
|
146
|
20
|
15
|
(10)
|
(2)
|
(874)
|
9
|
324
|
289
|
1 275
|
323
|
116
|
233
|
322
|
370
|
334
|
273
|
207
|
137
|
55
|
14
|
10
|
(6)
|
(34)
|
(94)
|
161
|
117
|
168
|
216
|
2
|
62
|
65
|
216
|
249
|
240
|
203
|
214
|
54
|
(118)
|
(20)
|
(287)
|
(195)
|
(151)
|
(299)
|
(203)
|
(237)
|
(163)
|
(76)
|
(40)
|
(19)
|
80
|
97
|
99
|
66
|
|
| Cash from Investing Activities |
(81)
N/A
|
(101)
-24%
|
(131)
-31%
|
(177)
-35%
|
(310)
-75%
|
(478)
-54%
|
(546)
-14%
|
(654)
-20%
|
(629)
+4%
|
(674)
-7%
|
(696)
-3%
|
(984)
-41%
|
(1 039)
-6%
|
(1 011)
+3%
|
(1 043)
-3%
|
(1 937)
-86%
|
(2 445)
-26%
|
(2 192)
+10%
|
(2 351)
-7%
|
(1 391)
+41%
|
(1 078)
+23%
|
(1 363)
-27%
|
(1 140)
+16%
|
(821)
+28%
|
(479)
+42%
|
(259)
+46%
|
(220)
+15%
|
(241)
-10%
|
(1 071)
-344%
|
(1 145)
-7%
|
(1 215)
-6%
|
(1 302)
-7%
|
(715)
+45%
|
(1 423)
-99%
|
(1 612)
-13%
|
(1 526)
+5%
|
(1 614)
-6%
|
(1 025)
+36%
|
(985)
+4%
|
(1 031)
-5%
|
(829)
+20%
|
(736)
+11%
|
(414)
+44%
|
(210)
+49%
|
(102)
+51%
|
(13)
+87%
|
57
N/A
|
(139)
N/A
|
(921)
-563%
|
(850)
+8%
|
(1 119)
-32%
|
(1 158)
-3%
|
(683)
+41%
|
(954)
-40%
|
(1 389)
-46%
|
(1 469)
-6%
|
(1 430)
+3%
|
(1 394)
+3%
|
(1 723)
-24%
|
(1 812)
-5%
|
(1 754)
+3%
|
(1 841)
-5%
|
(1 281)
+30%
|
(1 310)
-2%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
105
|
71
|
445
|
435
|
400
|
399
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(3)
|
313
|
310
|
310
|
309
|
(5)
|
459
|
459
|
460
|
460
|
180
|
180
|
180
|
764
|
577
|
577
|
693
|
430
|
430
|
430
|
314
|
38
|
39
|
40
|
40
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
72
|
72
|
(12)
|
(16)
|
(69)
|
(192)
|
(132)
|
(143)
|
(193)
|
(107)
|
(148)
|
(158)
|
(176)
|
(275)
|
(408)
|
(599)
|
(610)
|
(557)
|
|
| Net Issuance of Debt |
9
|
7
|
(19)
|
(26)
|
(35)
|
377
|
400
|
400
|
800
|
400
|
400
|
800
|
400
|
0
|
400
|
1 160
|
1 336
|
1 060
|
1 100
|
190
|
164
|
105
|
55
|
(170)
|
(362)
|
(122)
|
(177)
|
(121)
|
89
|
189
|
304
|
200
|
(215)
|
375
|
375
|
270
|
615
|
72
|
123
|
148
|
(39)
|
55
|
(67)
|
(106)
|
(156)
|
(327)
|
72
|
211
|
342
|
383
|
4
|
5
|
12
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
573
|
405
|
381
|
344
|
(111)
|
627
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(15)
|
(102)
|
(112)
|
(175)
|
(237)
|
(510)
|
(655)
|
(787)
|
(853)
|
(549)
|
(500)
|
(450)
|
(444)
|
(543)
|
(530)
|
(464)
|
(417)
|
(336)
|
|
| Other |
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(10)
|
(10)
|
(10)
|
(19)
|
(9)
|
(9)
|
(17)
|
(8)
|
(8)
|
(10)
|
(22)
|
(23)
|
(23)
|
(20)
|
(2)
|
(0)
|
(0)
|
(4)
|
(4)
|
(15)
|
(15)
|
(12)
|
(20)
|
(9)
|
(8)
|
(8)
|
(1)
|
(3)
|
(7)
|
(16)
|
(21)
|
(30)
|
(31)
|
(28)
|
(28)
|
(23)
|
(23)
|
(23)
|
(24)
|
(37)
|
(53)
|
(63)
|
(65)
|
(57)
|
(35)
|
(24)
|
(51)
|
(48)
|
(58)
|
(57)
|
(21)
|
(15)
|
(50)
|
(58)
|
(62)
|
(67)
|
(48)
|
(45)
|
(49)
|
|
| Cash from Financing Activities |
114
N/A
|
76
-33%
|
424
+457%
|
407
-4%
|
363
-11%
|
766
+111%
|
389
-49%
|
389
+0%
|
781
+100%
|
390
-50%
|
389
0%
|
782
+101%
|
389
-50%
|
390
+0%
|
387
-1%
|
1 135
+193%
|
1 626
+43%
|
1 347
-17%
|
1 390
+3%
|
498
-64%
|
159
-68%
|
564
+255%
|
510
-10%
|
286
-44%
|
83
-71%
|
43
-49%
|
(8)
N/A
|
40
N/A
|
844
+2 032%
|
758
-10%
|
873
+15%
|
893
+2%
|
212
-76%
|
798
+276%
|
788
-1%
|
563
-29%
|
623
+11%
|
80
-87%
|
134
+69%
|
159
+18%
|
(66)
N/A
|
28
N/A
|
(93)
N/A
|
(133)
-42%
|
(196)
-47%
|
(388)
-98%
|
66
N/A
|
115
+75%
|
161
+40%
|
157
-2%
|
(324)
N/A
|
(747)
-130%
|
(823)
-10%
|
(992)
-20%
|
(1 106)
-12%
|
(680)
+39%
|
(665)
+2%
|
(660)
+1%
|
(105)
+84%
|
(475)
-351%
|
(624)
-31%
|
(767)
-23%
|
(1 182)
-54%
|
(315)
+73%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
39
N/A
|
(1)
N/A
|
323
N/A
|
267
-17%
|
103
-61%
|
352
+242%
|
(26)
N/A
|
(106)
-305%
|
327
N/A
|
(68)
N/A
|
(61)
+9%
|
117
N/A
|
(257)
N/A
|
(121)
+53%
|
(77)
+36%
|
(155)
-100%
|
(122)
+21%
|
(110)
+10%
|
(135)
-23%
|
(58)
+57%
|
(46)
+21%
|
(46)
N/A
|
(13)
+71%
|
(55)
-311%
|
(36)
+35%
|
9
N/A
|
(7)
N/A
|
2
N/A
|
2
-6%
|
(6)
N/A
|
5
N/A
|
(5)
N/A
|
6
N/A
|
4
-27%
|
6
+40%
|
9
+52%
|
6
-35%
|
(2)
N/A
|
3
N/A
|
3
-16%
|
(2)
N/A
|
119
N/A
|
57
-52%
|
65
+13%
|
0
-100%
|
(21)
N/A
|
712
N/A
|
764
+7%
|
155
-80%
|
297
+92%
|
(218)
N/A
|
(190)
+13%
|
418
N/A
|
182
-56%
|
(356)
N/A
|
(394)
-11%
|
(275)
+30%
|
(296)
-8%
|
(17)
+94%
|
(213)
-1 126%
|
(281)
-32%
|
(261)
+7%
|
(157)
+40%
|
577
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(77)
N/A
|
(80)
-4%
|
(105)
-32%
|
(142)
-35%
|
(263)
-85%
|
(305)
-16%
|
(293)
+4%
|
(377)
-29%
|
(437)
-16%
|
(576)
-32%
|
(596)
-3%
|
(685)
-15%
|
(661)
+4%
|
(501)
+24%
|
(463)
+8%
|
(416)
+10%
|
(1 756)
-322%
|
(1 781)
-1%
|
(1 814)
-2%
|
(1 831)
-1%
|
(528)
+71%
|
(726)
-38%
|
(757)
-4%
|
(663)
+12%
|
(489)
+26%
|
(368)
+25%
|
(271)
+26%
|
(246)
+10%
|
(980)
-299%
|
(819)
+16%
|
(883)
-8%
|
(908)
-3%
|
(201)
+78%
|
(760)
-278%
|
(688)
+10%
|
(715)
-4%
|
(734)
-3%
|
(250)
+66%
|
(347)
-39%
|
(158)
+55%
|
3
N/A
|
25
+841%
|
(65)
N/A
|
(52)
+21%
|
(44)
+15%
|
165
N/A
|
432
+162%
|
595
+38%
|
111
-81%
|
160
+44%
|
394
+147%
|
752
+91%
|
1 393
+85%
|
1 472
+6%
|
953
-35%
|
523
-45%
|
553
+6%
|
440
-20%
|
128
-71%
|
281
+120%
|
263
-6%
|
409
+55%
|
926
+126%
|
826
-11%
|
|