First Time Loading...

ChampionX Corp
NASDAQ:CHX

Watchlist Manager
ChampionX Corp Logo
ChampionX Corp
NASDAQ:CHX
Watchlist
Price: 33.2 USD -1.1% Market Closed
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

3.3B
+3%
Assets
Growth Rates:
1 Year
0%
3 Years
-4%
5 Years
+67%
7 Years
-
10 Years
-
1.6B
+3%
Liabilities
Growth Rates:
1 Year
-2%
3 Years
-12%
5 Years
+64%
7 Years
-
10 Years
-
1.7B
+2%
Equity
Growth Rates:
1 Year
+1%
3 Years
+4%
5 Years
+71%
7 Years
-
10 Years
-

Balance Sheet Decomposition
ChampionX Corp

3.3B
Assets
1.6B
Liabilities
3.3B
Assets
1.6B
Liabilities
Current Assets 1.5B
Cash & Short-Term Investments 386m
Receivables 471.8m
Other Current Assets 618.3m
Non-Current Assets 1.8B
PP&E 759m
Intangibles 920.2m
Other Non-Current Assets 167.6m
Current Liabilities 807.2m
Accounts Payable 532.2m
Other Current Liabilities 275m
Non-Current Liabilities 805.3m
Long-Term Debt 593.6m
Other Non-Current Liabilities 211.7m

Balance Sheet
ChampionX Corp

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
10
26
24
42
35
201
252
250
289
Cash Equivalents
10
26
24
42
35
201
252
250
289
Total Receivables
170
140
206
256
220
560
584
601
535
Accounts Receivables
170
140
206
256
220
560
584
601
535
Other Receivables
0
0
0
0
0
0
0
0
0
Inventory
217
185
201
219
211
430
543
543
522
Other Current Assets
9
6
10
14
27
75
82
105
81
Total Current Assets
406
356
442
531
493
1 266
1 461
1 499
1 425
PP&E Net
233
202
214
244
273
977
892
828
843
PP&E Gross
233
202
214
244
273
977
892
828
843
Accumulated Depreciation
265
301
347
392
427
495
619
693
781
Intangible Assets
439
387
339
284
239
479
402
305
244
Goodwill
902
903
910
905
911
681
703
680
669
Other Long-Term Assets
4
3
3
9
7
73
77
77
61
Other Assets
902
903
910
905
911
681
703
680
669
Total Assets
1 983
N/A
1 851
-7%
1 907
+3%
1 973
+3%
1 923
-3%
3 476
+81%
3 535
+2%
3 388
-4%
3 242
-4%
Liabilities
Accounts Payable
77
66
99
140
120
300
474
470
452
Accrued Liabilities
32
28
48
63
68
275
283
356
286
Short-Term Debt
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
1
0
4
5
31
31
12
18
Other Current Liabilities
19
18
4
6
6
17
15
21
27
Total Current Liabilities
128
113
151
214
200
623
802
859
783
Long-Term Debt
3
2
6
663
560
910
702
634
625
Deferred Income Tax
188
168
97
100
84
156
138
94
71
Minority Interest
5
5
5
3
3
13
16
17
16
Other Liabilities
19
17
13
20
43
174
138
123
101
Total Liabilities
344
N/A
305
-11%
271
-11%
1 000
+269%
890
-11%
1 850
+108%
1 764
-5%
1 693
-4%
1 565
-8%
Equity
Common Stock
0
0
0
1
1
2
2
2
2
Retained Earnings
0
0
0
55
107
639
525
528
456
Additional Paid In Capital
0
0
0
961
969
2 293
2 315
2 250
2 167
Unrealized Security Profit/Loss
1 675
1 580
1 662
0
0
0
0
0
0
Other Equity
35
34
26
43
44
31
22
30
37
Total Equity
1 640
N/A
1 546
-6%
1 636
+6%
974
-40%
1 033
+6%
1 626
+57%
1 771
+9%
1 695
-4%
1 677
-1%
Total Liabilities & Equity
1 983
N/A
1 851
-7%
1 907
+3%
1 973
+3%
1 923
-3%
3 476
+81%
3 535
+2%
3 388
-4%
3 242
-4%
Shares Outstanding
Common Shares Outstanding
77
77
77
77
78
200
203
199
191

See Also

Summary
CHX intrinsic value, competitors valuation, and company profile.
DCF Valuation
CHX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CHX stock valuation using valuation multiples.
Wall Street Estimates
CHX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CHX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.