ChampionX Corp
NASDAQ:CHX

Watchlist Manager
ChampionX Corp Logo
ChampionX Corp
NASDAQ:CHX
Watchlist
Price: 26.67 USD 1.87% Market Closed
Market Cap: 5.1B USD

Relative Value

The Relative Value of one CHX stock under the Base Case scenario is 33.88 USD. Compared to the current market price of 26.67 USD, ChampionX Corp is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHX Relative Value
Base Case
33.88 USD
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
49
Median 3Y
1.5
Median 5Y
1.6
Industry
2
Forward
1.4
vs History
65
vs Industry
17
Median 3Y
19.5
Median 5Y
19.2
Industry
16.6
Forward
13
vs History
61
vs Industry
17
Median 3Y
10.7
Median 5Y
11
Industry
10.1
vs History
58
vs Industry
16
Median 3Y
15.5
Median 5Y
16.4
Industry
13.6
vs History
61
vs Industry
19
Median 3Y
3.3
Median 5Y
2.9
Industry
1.6
vs History
84
vs Industry
51
Median 3Y
1.6
Median 5Y
1.7
Industry
3.1
Forward
1.4
vs History
92
vs Industry
45
Median 3Y
5.5
Median 5Y
5.9
Industry
6.5
vs History
92
vs Industry
21
Median 3Y
8.3
Median 5Y
9.7
Industry
10.8
Forward
6.5
vs History
95
vs Industry
18
Median 3Y
12.6
Median 5Y
16
Industry
12.8
Forward
9.6
vs History
76
vs Industry
17
Median 3Y
11.1
Median 5Y
12.1
Industry
11.3
vs History
57
vs Industry
14
Median 3Y
14.6
Median 5Y
15.5
Industry
12
vs History
49
vs Industry
24
Median 3Y
2.3
Median 5Y
2.1
Industry
1.5

Multiples Across Competitors

CHX Competitors Multiples
ChampionX Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ChampionX Corp
NASDAQ:CHX
5.1B USD 1.4 17.4 6.8 10
US
Schlumberger NV
NYSE:SLB
49.4B USD 1.4 11.8 6.3 8.8
US
Baker Hughes Co
NASDAQ:BKR
38.6B USD 1.4 13.2 9.6 13
US
Halliburton Co
NYSE:HAL
20B USD 0.9 9.5 5.2 6.8
LU
Tenaris SA
MIL:TEN
16.7B EUR 1.6 10.7 5.9 7.6
UK
TechnipFMC PLC
NYSE:FTI
14.5B USD 1.6 17.4 9.4 12.8
FR
Technip Energies NV
PAR:TE
6B EUR 0.6 10.3 5.3 5.3
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
42.8B CNY 0.8 11.4 7.1 7.1
UK
Subsea 7 SA
OSE:SUBC
55.8B NOK 0.8 29.3 5.4 12.7
IT
Saipem SpA
MIL:SPM
4.6B EUR 0.3 12 2.8 5.2
US
Nov Inc
NYSE:NOV
5.2B USD 0.6 8.8 4.8 6.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
ChampionX Corp
NASDAQ:CHX
Average EV/EBITDA: 6.2
6.8
1%
6.8
US
Schlumberger NV
NYSE:SLB
6.3
3%
2.1
US
B
Baker Hughes Co
NASDAQ:BKR
9.6
6%
1.6
US
Halliburton Co
NYSE:HAL
5.2
-1%
N/A
LU
Tenaris SA
MIL:TEN
5.9
-4%
N/A
UK
TechnipFMC PLC
NYSE:FTI
9.4
15%
0.6
FR
Technip Energies NV
PAR:TE
5.3
13%
0.4
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
7.1
19%
0.4
UK
Subsea 7 SA
OSE:SUBC
5.4
15%
0.4
IT
Saipem SpA
MIL:SPM
2.8
13%
0.2
US
Nov Inc
NYSE:NOV
4.8
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
ChampionX Corp
NASDAQ:CHX
Average EV/EBIT: 8.7
10
3%
3.3
US
Schlumberger NV
NYSE:SLB
8.8
5%
1.8
US
B
Baker Hughes Co
NASDAQ:BKR
13
7%
1.9
US
Halliburton Co
NYSE:HAL
6.8
-2%
N/A
LU
Tenaris SA
MIL:TEN
7.6
-5%
N/A
UK
TechnipFMC PLC
NYSE:FTI
12.8
19%
0.7
FR
Technip Energies NV
PAR:TE
5.3
14%
0.4
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
7.1
11%
0.6
UK
Subsea 7 SA
OSE:SUBC
12.7
28%
0.5
IT
Saipem SpA
MIL:SPM
5.2
19%
0.3
US
Nov Inc
NYSE:NOV
6.8
-2%
N/A