China Jo-Jo Drugstores Holdings Inc
NASDAQ:CJJD
Cash Flow Statement
Cash Flow Statement
China Jo-Jo Drugstores Holdings Inc
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(3)
|
(14)
|
(16)
|
(15)
|
(20)
|
(25)
|
(25)
|
(24)
|
(16)
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
(6)
|
(7)
|
(8)
|
(9)
|
(17)
|
(16)
|
(17)
|
(17)
|
(1)
|
(3)
|
(3)
|
(0)
|
(6)
|
(4)
|
(5)
|
(11)
|
(8)
|
(7)
|
(3)
|
(4)
|
(21)
|
(21)
|
(4)
|
(6)
|
|
| Depreciation & Amortization |
2
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
|
| Other Non-Cash Items |
5
|
12
|
12
|
9
|
10
|
13
|
11
|
12
|
9
|
(6)
|
(6)
|
(6)
|
(5)
|
(1)
|
0
|
1
|
1
|
5
|
5
|
6
|
6
|
12
|
12
|
12
|
12
|
(3)
|
(3)
|
(3)
|
(5)
|
1
|
0
|
0
|
5
|
3
|
4
|
1
|
2
|
20
|
20
|
6
|
8
|
|
| Cash Taxes Paid |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(4)
|
(1)
|
3
|
7
|
9
|
10
|
10
|
9
|
3
|
4
|
4
|
3
|
3
|
2
|
(1)
|
(1)
|
(1)
|
1
|
2
|
2
|
(4)
|
1
|
2
|
(1)
|
2
|
(3)
|
(7)
|
2
|
(4)
|
(3)
|
(2)
|
(6)
|
(4)
|
3
|
3
|
(5)
|
(5)
|
(3)
|
(2)
|
(6)
|
(18)
|
|
| Cash from Operating Activities |
1
N/A
|
(0)
N/A
|
2
N/A
|
4
+140%
|
1
-82%
|
1
-12%
|
(0)
N/A
|
(0)
+78%
|
0
N/A
|
1
+654%
|
2
+63%
|
1
-56%
|
1
+80%
|
3
+88%
|
1
-62%
|
2
+55%
|
2
+12%
|
2
-9%
|
1
-54%
|
1
-18%
|
(6)
N/A
|
(2)
+68%
|
(1)
+50%
|
(4)
-329%
|
(3)
+42%
|
(6)
-116%
|
(11)
-100%
|
(2)
+85%
|
(7)
-284%
|
(7)
-5%
|
(4)
+39%
|
(8)
-95%
|
(8)
+2%
|
(0)
+99%
|
1
N/A
|
(5)
N/A
|
(5)
-2%
|
(3)
+40%
|
(3)
+10%
|
(3)
-7%
|
(14)
-338%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(2)
|
(2)
|
(2)
|
(4)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(8)
|
(7)
|
(8)
|
(8)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Other Items |
(0)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(3)
|
(2)
|
(1)
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(3)
|
(4)
|
(4)
|
(4)
|
(1)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(2)
-599%
|
(2)
+8%
|
(3)
-56%
|
(4)
-8%
|
(2)
+43%
|
(2)
+1%
|
(1)
+61%
|
(2)
-189%
|
(4)
-82%
|
(4)
-2%
|
(3)
+32%
|
(1)
+59%
|
0
N/A
|
1
+41%
|
(0)
N/A
|
(0)
-28%
|
(0)
+89%
|
(1)
-1 002%
|
(1)
-179%
|
(2)
-34%
|
(3)
-54%
|
(3)
+8%
|
(2)
+17%
|
(8)
-255%
|
(7)
+9%
|
(8)
-12%
|
(8)
-2%
|
(2)
+74%
|
(5)
-121%
|
(5)
-9%
|
(5)
+2%
|
(5)
+4%
|
(2)
+60%
|
(0)
+79%
|
(0)
+28%
|
(0)
+34%
|
(0)
-56%
|
(2)
-393%
|
(2)
-31%
|
(1)
+44%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
11
|
0
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
0
|
0
|
2
|
7
|
8
|
3
|
8
|
|
| Net Issuance of Debt |
(1)
|
3
|
2
|
0
|
2
|
1
|
2
|
5
|
7
|
7
|
10
|
6
|
3
|
3
|
(7)
|
(5)
|
(4)
|
(4)
|
2
|
1
|
6
|
5
|
(0)
|
3
|
7
|
8
|
12
|
8
|
4
|
10
|
11
|
8
|
2
|
(6)
|
2
|
4
|
(3)
|
(4)
|
(3)
|
4
|
7
|
|
| Other |
(1)
|
0
|
(2)
|
1
|
0
|
0
|
1
|
(3)
|
(6)
|
(5)
|
(9)
|
(7)
|
(3)
|
(6)
|
6
|
5
|
3
|
4
|
(4)
|
(3)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
1
|
0
|
(1)
|
0
|
1
|
1
|
|
| Cash from Financing Activities |
(1)
N/A
|
3
N/A
|
(1)
N/A
|
2
N/A
|
2
+14%
|
1
-39%
|
3
+165%
|
2
-38%
|
1
-49%
|
3
+181%
|
1
-65%
|
2
+85%
|
3
+42%
|
(0)
N/A
|
2
N/A
|
0
-80%
|
(1)
N/A
|
11
N/A
|
9
-16%
|
9
-3%
|
16
+87%
|
5
-70%
|
0
-99%
|
4
+13 596%
|
7
+105%
|
8
+11%
|
21
+164%
|
17
-22%
|
13
-23%
|
19
+49%
|
20
+8%
|
17
-16%
|
12
-32%
|
3
-74%
|
2
-36%
|
5
+147%
|
(2)
N/A
|
2
N/A
|
6
+140%
|
8
+41%
|
16
+94%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
1
|
2
|
4
|
3
|
1
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
2
|
3
|
2
|
2
|
(2)
|
(3)
|
(1)
|
(2)
|
1
|
|
| Net Change in Cash |
(1)
N/A
|
1
N/A
|
(1)
N/A
|
3
N/A
|
(1)
N/A
|
(0)
+89%
|
1
N/A
|
1
+58%
|
(1)
N/A
|
(0)
+69%
|
(2)
-309%
|
(1)
+63%
|
3
N/A
|
3
+2%
|
3
+29%
|
2
-52%
|
0
-81%
|
12
+3 734%
|
9
-20%
|
8
-9%
|
10
+20%
|
4
-64%
|
(1)
N/A
|
(3)
-202%
|
(4)
-41%
|
(7)
-86%
|
0
N/A
|
6
+2 582%
|
3
-41%
|
6
+90%
|
10
+67%
|
6
-42%
|
1
-81%
|
4
+222%
|
4
+3%
|
1
-83%
|
(10)
N/A
|
(4)
+61%
|
0
N/A
|
1
+781%
|
1
+14%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
(3)
N/A
|
(0)
+84%
|
2
N/A
|
(3)
N/A
|
(1)
+52%
|
(3)
-77%
|
(2)
+10%
|
(1)
+42%
|
(0)
+69%
|
0
N/A
|
(1)
N/A
|
1
N/A
|
2
+156%
|
1
-65%
|
1
+64%
|
1
+0%
|
1
-13%
|
(0)
N/A
|
(0)
-3 000%
|
(8)
-1 655%
|
(5)
+39%
|
(4)
+25%
|
(7)
-88%
|
(11)
-52%
|
(13)
-21%
|
(20)
-51%
|
(10)
+48%
|
(9)
+13%
|
(9)
-5%
|
(6)
+40%
|
(9)
-70%
|
(9)
+4%
|
(1)
+93%
|
0
N/A
|
(6)
N/A
|
(6)
0%
|
(4)
+37%
|
(3)
+6%
|
(4)
-21%
|
(15)
-267%
|
|