Clearfield Inc
NASDAQ:CLFD
Balance Sheet
Balance Sheet Decomposition
Clearfield Inc
Current Assets | 257.4m |
Cash & Short-Term Investments | 142.9m |
Receivables | 21.9m |
Other Current Assets | 92.6m |
Non-Current Assets | 58m |
Long-Term Investments | 6.5m |
PP&E | 34.8m |
Intangibles | 12.8m |
Other Non-Current Assets | 3.8m |
Current Liabilities | 26.4m |
Accounts Payable | 5.9m |
Accrued Liabilities | 12.4m |
Short-Term Debt | 5.9m |
Other Current Liabilities | 2.2m |
Non-Current Liabilities | 9.8m |
Other Non-Current Liabilities | 9.8m |
Balance Sheet
Clearfield Inc
Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
18
|
18
|
28
|
19
|
9
|
10
|
16
|
13
|
17
|
38
|
|
Cash Equivalents |
18
|
18
|
28
|
19
|
9
|
10
|
16
|
13
|
17
|
38
|
|
Short-Term Investments |
7
|
8
|
6
|
6
|
9
|
14
|
11
|
10
|
6
|
130
|
|
Total Receivables |
5
|
6
|
8
|
7
|
13
|
9
|
11
|
19
|
54
|
28
|
|
Accounts Receivables |
5
|
6
|
8
|
7
|
13
|
9
|
11
|
19
|
54
|
28
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
5
|
7
|
8
|
9
|
10
|
9
|
14
|
28
|
82
|
98
|
|
Other Current Assets |
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
Total Current Assets |
38
|
41
|
51
|
41
|
41
|
43
|
53
|
72
|
160
|
296
|
|
PP&E Net |
3
|
6
|
6
|
5
|
5
|
5
|
8
|
7
|
32
|
35
|
|
PP&E Gross |
3
|
6
|
6
|
5
|
5
|
5
|
8
|
7
|
32
|
35
|
|
Accumulated Depreciation |
3
|
4
|
5
|
6
|
7
|
8
|
10
|
10
|
11
|
16
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
6
|
5
|
5
|
5
|
6
|
6
|
|
Goodwill |
3
|
3
|
3
|
3
|
5
|
5
|
5
|
5
|
6
|
7
|
|
Long-Term Investments |
8
|
8
|
11
|
20
|
18
|
24
|
25
|
37
|
23
|
6
|
|
Other Long-Term Assets |
1
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
2
|
5
|
|
Other Assets |
3
|
3
|
3
|
3
|
5
|
5
|
5
|
5
|
6
|
7
|
|
Total Assets |
52
N/A
|
58
+11%
|
71
+23%
|
70
-2%
|
74
+7%
|
82
+10%
|
95
+16%
|
126
+32%
|
229
+82%
|
356
+55%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
2
|
3
|
2
|
2
|
3
|
4
|
9
|
24
|
9
|
|
Accrued Liabilities |
3
|
3
|
5
|
3
|
3
|
3
|
7
|
11
|
23
|
12
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Total Current Liabilities |
5
|
5
|
7
|
4
|
5
|
7
|
10
|
21
|
52
|
29
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
|
Deferred Income Tax |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
10
|
11
|
|
Total Liabilities |
5
N/A
|
6
+24%
|
8
+27%
|
5
-38%
|
5
+8%
|
7
+30%
|
13
+79%
|
22
+77%
|
82
+269%
|
40
-50%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
9
|
5
|
5
|
9
|
13
|
18
|
25
|
45
|
95
|
127
|
|
Additional Paid In Capital |
56
|
56
|
57
|
55
|
56
|
57
|
58
|
58
|
55
|
188
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
|
Total Equity |
47
N/A
|
51
+10%
|
63
+22%
|
65
+3%
|
69
+7%
|
75
+9%
|
83
+11%
|
104
+25%
|
148
+42%
|
315
+114%
|
|
Total Liabilities & Equity |
52
N/A
|
58
+11%
|
71
+23%
|
70
-2%
|
74
+7%
|
82
+10%
|
95
+16%
|
126
+32%
|
229
+82%
|
356
+55%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
15
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|