Clearfield Inc
NASDAQ:CLFD

Watchlist Manager
Clearfield Inc Logo
Clearfield Inc
NASDAQ:CLFD
Watchlist
Price: 28.95 USD 1.22% Market Closed
Market Cap: 400.7m USD

Relative Value

The Relative Value of one CLFD stock under the Base Case scenario is 16.33 USD. Compared to the current market price of 28.95 USD, Clearfield Inc is Overvalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLFD Relative Value
Base Case
16.33 USD
Overvaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
36
Median 3Y
2.7
Median 5Y
3.3
Industry
2.2
Forward
2.4
vs History
vs Industry
16
Median 3Y
10.9
Median 5Y
24.2
Industry
27
Forward
54.7
vs History
87
vs Industry
25
Median 3Y
23.2
Median 5Y
29.8
Industry
16.2
vs History
77
vs Industry
13
Median 3Y
31.4
Median 5Y
45.3
Industry
21.1
vs History
87
vs Industry
48
Median 3Y
1.9
Median 5Y
2.3
Industry
2.5
vs History
69
vs Industry
40
Median 3Y
2.1
Median 5Y
2.7
Industry
2.4
Forward
1.8
vs History
77
vs Industry
29
Median 3Y
7.6
Median 5Y
9.5
Industry
7.6
vs History
7
vs Industry
22
Median 3Y
6.5
Median 5Y
17.7
Industry
17.5
Forward
18.7
vs History
3
vs Industry
17
Median 3Y
6.3
Median 5Y
18.8
Industry
23.1
Forward
80.3
vs History
85
vs Industry
28
Median 3Y
16.6
Median 5Y
21.4
Industry
15.6
vs History
77
vs Industry
17
Median 3Y
23
Median 5Y
27.6
Industry
17
vs History
92
vs Industry
38
Median 3Y
2.2
Median 5Y
2.9
Industry
1.9

Multiples Across Competitors

CLFD Competitors Multiples
Clearfield Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Clearfield Inc
NASDAQ:CLFD
400.7m USD 2.7 -49.8 35.8 139.1
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
306.4B USD 5.3 29.7 20 24
US
Arista Networks Inc
NYSE:ANET
158.8B USD 18.8 47.3 40.3 41.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
634.7B CNY 20.1 74.2 62.9 62.9
US
Motorola Solutions Inc
NYSE:MSI
62.1B USD 5.5 29.4 22.1 25
FI
Nokia Oyj
OMXH:NOKIA
29.4B EUR 1.5 31.7 14.4 27.4
US
Ubiquiti Inc
NYSE:UI
33.8B USD 12.3 42.7 35.4 36.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
300.5B SEK 1.3 12.2 7 9.1
US
Ciena Corp
NYSE:CIEN
28.8B USD 6 233.1 64.2 93.2
CN
ZTE Corp
SZSE:000063
174.7B CNY 1.3 29.9 32.9 32.9
P/E Multiple
Earnings Growth PEG
US
Clearfield Inc
NASDAQ:CLFD
Average P/E: 795 723.8
Negative Multiple: -49.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
29.7
24%
1.2
US
Arista Networks Inc
NYSE:ANET
47.3
22%
2.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
74.2
76%
1
US
Motorola Solutions Inc
NYSE:MSI
29.4
24%
1.2
FI
Nokia Oyj
OMXH:NOKIA
31.7
N/A N/A
US
Ubiquiti Inc
NYSE:UI
42.7
4%
10.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
12.2
944%
0
US
Ciena Corp
NYSE:CIEN
233.1
109%
2.1
CN
ZTE Corp
SZSE:000063
29.9
8%
3.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Clearfield Inc
NASDAQ:CLFD
Average EV/EBITDA: 33 123.1
35.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20
19%
1.1
US
Arista Networks Inc
NYSE:ANET
40.3
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
62.9
85%
0.7
US
Motorola Solutions Inc
NYSE:MSI
22.1
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.4
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.4
7%
5.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7
5%
1.4
US
Ciena Corp
NYSE:CIEN
64.2
38%
1.7
CN
ZTE Corp
SZSE:000063
32.9
19%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Clearfield Inc
NASDAQ:CLFD
Average EV/EBIT: 49.1
139.1
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24
23%
1
US
Arista Networks Inc
NYSE:ANET
41.1
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
62.9
87%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
27.4
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.2
7%
5.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.1
10%
0.9
US
Ciena Corp
NYSE:CIEN
93.2
48%
1.9
CN
ZTE Corp
SZSE:000063
32.9
1%
32.9