Clearfield Inc
NASDAQ:CLFD

Watchlist Manager
Clearfield Inc Logo
Clearfield Inc
NASDAQ:CLFD
Watchlist
Price: 30.21 USD -0.43% Market Closed
Market Cap: 418.1m USD

Relative Value

The Relative Value of one CLFD stock under the Base Case scenario is 16.22 USD. Compared to the current market price of 30.21 USD, Clearfield Inc is Overvalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLFD Relative Value
Base Case
16.22 USD
Overvaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
36
Median 3Y
2.7
Median 5Y
3.3
Industry
2.3
Forward
2.5
vs History
vs Industry
16
Median 3Y
-35
Median 5Y
21.8
Industry
26.9
Forward
57.7
vs History
85
vs Industry
25
Median 3Y
22.9
Median 5Y
29.6
Industry
16.8
vs History
76
vs Industry
13
Median 3Y
30.6
Median 5Y
43.8
Industry
20.4
vs History
76
vs Industry
48
Median 3Y
1.9
Median 5Y
2.3
Industry
2.6
vs History
65
vs Industry
40
Median 3Y
2
Median 5Y
2.6
Industry
2.5
Forward
1.9
vs History
76
vs Industry
29
Median 3Y
7.5
Median 5Y
9.5
Industry
7.9
vs History
7
vs Industry
22
Median 3Y
6.5
Median 5Y
17.7
Industry
17.8
Forward
19.8
vs History
3
vs Industry
17
Median 3Y
6.3
Median 5Y
18.8
Industry
23.7
Forward
85.1
vs History
84
vs Industry
28
Median 3Y
16.2
Median 5Y
20.9
Industry
16.3
vs History
76
vs Industry
17
Median 3Y
23
Median 5Y
27.4
Industry
17.2
vs History
87
vs Industry
38
Median 3Y
2.1
Median 5Y
2.8
Industry
2

Multiples Across Competitors

CLFD Competitors Multiples
Clearfield Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Clearfield Inc
NASDAQ:CLFD
418.1m USD 2.8 -51.9 37.9 147.4
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
291.5B USD 5.1 28.2 19 22.9
US
Arista Networks Inc
NYSE:ANET
155.5B USD 18.4 46.3 39.4 40.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
650.6B CNY 21 77.4 64.5 64.5
US
Motorola Solutions Inc
NYSE:MSI
63.7B USD 5.6 30.1 22.6 25.5
FI
Nokia Oyj
OMXH:NOKIA
30.2B EUR 1.5 32.5 14.7 28.1
US
Ciena Corp
NYSE:CIEN
31.8B USD 6.7 257.5 70.9 102.9
US
Ubiquiti Inc
NYSE:UI
33.2B USD 12.1 42 34.8 35.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
290.9B SEK 1.2 11.8 6.7 8.8
CN
ZTE Corp
SZSE:000063
191B CNY 1.4 32.7 35.8 35.8
P/E Multiple
Earnings Growth PEG
US
Clearfield Inc
NASDAQ:CLFD
Average P/E: 795 726.6
Negative Multiple: -51.9
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
28.2
24%
1.2
US
Arista Networks Inc
NYSE:ANET
46.3
22%
2.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
77.4
76%
1
US
Motorola Solutions Inc
NYSE:MSI
30.1
24%
1.3
FI
Nokia Oyj
OMXH:NOKIA
32.5
N/A N/A
US
Ciena Corp
NYSE:CIEN
257.5
115%
2.2
US
Ubiquiti Inc
NYSE:UI
42
4%
10.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
11.8
945%
0
CN
ZTE Corp
SZSE:000063
32.7
7%
4.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Clearfield Inc
NASDAQ:CLFD
Average EV/EBITDA: 33 124.1
37.9
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19
19%
1
US
Arista Networks Inc
NYSE:ANET
39.4
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.5
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.6
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.7
N/A N/A
US
Ciena Corp
NYSE:CIEN
70.9
56%
1.3
US
Ubiquiti Inc
NYSE:UI
34.8
7%
5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.7
5%
1.3
CN
ZTE Corp
SZSE:000063
35.8
18%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Clearfield Inc
NASDAQ:CLFD
Average EV/EBIT: 51.1
147.4
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
22.9
23%
1
US
Arista Networks Inc
NYSE:ANET
40.1
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.5
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25.5
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
28.1
N/A N/A
US
Ciena Corp
NYSE:CIEN
102.9
69%
1.5
US
Ubiquiti Inc
NYSE:UI
35.6
7%
5.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.8
9%
1
CN
ZTE Corp
SZSE:000063
35.8
1%
35.8