Collplant Biotechnologies Ltd
NASDAQ:CLGN

Watchlist Manager
Collplant Biotechnologies Ltd Logo
Collplant Biotechnologies Ltd
NASDAQ:CLGN
Watchlist
Price: 1.43 USD -2.72% Market Closed
Market Cap: 18.2m USD

Relative Value

The Relative Value of one CLGN stock under the Base Case scenario is 7.52 USD. Compared to the current market price of 1.43 USD, Collplant Biotechnologies Ltd is Undervalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLGN Relative Value
Base Case
7.52 USD
Undervaluation 81%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CLGN Competitors Multiples
Collplant Biotechnologies Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Collplant Biotechnologies Ltd
NASDAQ:CLGN
18.3m USD 7.6 -1.5 -0.9 -0.8
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 833 714.8 -160 806.6 -167 756.9 -165 842.6
US
Abbvie Inc
NYSE:ABBV
380.6B USD 6.4 162.1 15.8 22.4
US
Amgen Inc
NASDAQ:AMGN
182.4B USD 5.1 26 18.7 18.7
US
Gilead Sciences Inc
NASDAQ:GILD
158.6B USD 5.4 19.5 13.1 13.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
116.5B USD 9.9 31.7 23.3 24.3
US
Epizyme Inc
F:EPE
94.1B EUR 2 082.2 -531.3 -673.5 -655.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
77.7B USD 5.5 17 16.1 18.3
AU
CSL Ltd
ASX:CSL
85.3B AUD 3.7 19.1 8.7 10.8
NL
argenx SE
XBRU:ARGX
42.5B EUR 13.9 32.7 65 66.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
47.5B USD 14.8 1 089.8 146.9 178.1
P/E Multiple
Earnings Growth PEG
IL
Collplant Biotechnologies Ltd
NASDAQ:CLGN
Average P/E: 174.7
Negative Multiple: -1.5
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 806.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
162.1
89%
1.8
US
Amgen Inc
NASDAQ:AMGN
26
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
19.5
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31.7
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -531.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17
10%
1.7
AU
CSL Ltd
ASX:CSL
19.1
11%
1.7
NL
argenx SE
XBRU:ARGX
32.7
40%
0.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 089.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Collplant Biotechnologies Ltd
NASDAQ:CLGN
Average EV/EBITDA: 38.4
Negative Multiple: -0.9
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -167 756.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.8
14%
1.1
US
Amgen Inc
NASDAQ:AMGN
18.7
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
13.1
7%
1.9
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.3
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -673.5 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.1
11%
1.5
AU
CSL Ltd
ASX:CSL
8.7
8%
1.1
NL
argenx SE
XBRU:ARGX
65
810%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
146.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Collplant Biotechnologies Ltd
NASDAQ:CLGN
Average EV/EBIT: 44.1
Negative Multiple: -0.8
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -165 842.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.4
30%
0.7
US
Amgen Inc
NASDAQ:AMGN
18.7
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
13.1
12%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.3
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -655.5 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.3
13%
1.4
AU
CSL Ltd
ASX:CSL
10.8
11%
1
NL
argenx SE
XBRU:ARGX
66.8
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
178.1
N/A N/A