Intrinsic Value

The intrinsic value of Calumet Inc (CLMT) under the Base Case is 16.1 USD per share. Compared with the current market price of 50.06 USD, the stock appears Overvalued by 68% .

The intrinsic value is calculated using the DCF method. The model assumes operating margin rises from 1.3% last year to 5% by 2031, above its five-year average of 1.7%. If operating margin stayed at its five-year average of 1.7%, the estimate would be about $12. The value of the years after 2031 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

CLMT Intrinsic Value
$16.1
Overvaluation 68%
Intrinsic Value
Price $50.06

CLMT is more expensive than usual. It was this expensive or more expensive on just 3% of days in the past 5 years.

Monitor CLMT
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $12.88
Get notified when the price drops into your buy zone
Current Price $50.06
Intrinsic Value $16.1
Margin of Safety 20% $12.88
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to CLMT

Fundamental Analysis

What Calumet Does

Energy

Calumet Specialty Products Partners LP makes and sells specialty petroleum products that are used in industrial, consumer, and transportation applications. Its main products include lubricants, waxes, solvents, fuels, and other hydrocarbon-based ingredients made from refined feedstocks. The company sits between crude-oil processing and the end users that need these specialized materials.

Headquarters
United States of America US
Employees
1 540
IPO date
Jan 26, 2006
Read the full company overview
View Company Overview

Calumet has no economic moat

No Moat Narrow Wide

Calumet Inc lacks an economic moat, leaving it vulnerable to competitive pressures and market challenges.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Calumet Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

CLMT Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CLMT stock?

The intrinsic value for Calumet Inc (CLMT) under the Base Case is 16.1 USD.

Is CLMT stock undervalued or overvalued?

Compared with the current market price of 50.06 USD, the stock appears Overvalued by 68% .

Back to Top