
Calumet Specialty Products Partners LP
NASDAQ:CLMT

Intrinsic Value
The intrinsic value of one
CLMT
stock under the Base Case scenario is
25.1
USD.
Compared to the current market price of 14.15 USD,
Calumet Specialty Products Partners LP
is
Undervalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Calumet Specialty Products Partners LP
Fundamental Analysis


Revenue & Expenses Breakdown
Calumet Specialty Products Partners LP
Balance Sheet Decomposition
Calumet Specialty Products Partners LP
Current Assets | 917.9m |
Cash & Short-Term Investments | 123.4m |
Receivables | 303.2m |
Other Current Assets | 491.3m |
Non-Current Assets | 1.9B |
PP&E | 1.6B |
Other Non-Current Assets | 259m |
Free Cash Flow Analysis
Calumet Specialty Products Partners LP
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Calumet Specialty Products Partners LP
Revenue
|
5.2B
USD
|
Cost of Revenue
|
-5B
USD
|
Gross Profit
|
149.4m
USD
|
Operating Expenses
|
-250.2m
USD
|
Operating Income
|
-100.8m
USD
|
Other Expenses
|
-283.2m
USD
|
Net Income
|
-384m
USD
|
CLMT Profitability Score
Profitability Due Diligence
Calumet Specialty Products Partners LP's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Calumet Specialty Products Partners LP's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
CLMT Solvency Score
Solvency Due Diligence
Calumet Specialty Products Partners LP's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Score
Calumet Specialty Products Partners LP's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CLMT Price Targets Summary
Calumet Specialty Products Partners LP
According to Wall Street analysts, the average 1-year price target for
CLMT
is 20.91 USD
with a low forecast of 12.12 USD and a high forecast of 34.65 USD.
Dividends
Current shareholder yield for CLMT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CLMT
stock under the Base Case scenario is
25.1
USD.
Compared to the current market price of 14.15 USD,
Calumet Specialty Products Partners LP
is
Undervalued by 44%.