Calumet Specialty Products Partners LP
NASDAQ:CLMT

Watchlist Manager
Calumet Specialty Products Partners LP Logo
Calumet Specialty Products Partners LP
NASDAQ:CLMT
Watchlist
Price: 19.56 USD 0.82% Market Closed
Market Cap: 1.7B USD
Section:
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CLMT stock under the Base Case scenario is 50.82 USD. Compared to the current market price of 19.56 USD, Calumet Specialty Products Partners LP is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLMT Relative Value
Base Case
50.82 USD
Undervaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
3
vs Industry
78
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
Forward
0.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
7
Median 3Y
-6.9
Median 5Y
-4.6
Industry
11.7
Forward
-4.4
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
7
Median 3Y
-14.7
Median 5Y
-10.6
Industry
5.2
More Details
11.2
P/FCFE
P/FCFE
Price to FCFE
11.2
vs History
20
vs Industry
28
Median 3Y
-2.6
Median 5Y
-3.4
Industry
11.1
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-2.4
Industry
1.3
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
1
vs Industry
66
Median 3Y
0.7
Median 5Y
0.7
Industry
2.1
Forward
0.9
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
15
Median 3Y
7.6
Median 5Y
8.1
Industry
5.2
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
9
Median 3Y
12.6
Median 5Y
12.9
Industry
6.6
Forward
16
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
1
Median 3Y
12.9
Median 5Y
11.4
Industry
9.7
Forward
-30.1
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
6
Median 3Y
-40
Median 5Y
-26.3
Industry
6.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
3
Median 3Y
-13.5
Median 5Y
-16.7
Industry
11.2
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
3
vs Industry
27
Median 3Y
1.3
Median 5Y
1.3
Industry
1
More Details

Multiples Across Competitors

CLMT Competitors Multiples
Calumet Specialty Products Partners LP Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Calumet Specialty Products Partners LP
NASDAQ:CLMT
1.7B USD 0.4 -3.8 -15.1 -15.1
IN
Reliance Industries Ltd
NSE:RELIANCE
20.1T INR 2 24.2 11.6 16.9
US
Marathon Petroleum Corp
NYSE:MPC
60.2B USD 0.4 28.2 10.1 16.2
US
Phillips 66
NYSE:PSX
54.9B USD 0.4 36.6 12.3 27.5
US
Valero Energy Corp
NYSE:VLO
51.7B USD 0.4 34.8 9.2 18.4
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
116.2B PLN 0.4 25.7 2.9 4.4
PL
Orlen SA
PSE:PKN
671.4B CZK 0.4 26 2.9 4.4
IN
Indian Oil Corporation Ltd
NSE:IOC
2.3T INR 0.3 13.7 8.9 15.6
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
1.6T INR 0.3 9.2 6.1 8
JP
ENEOS Holdings Inc
TSE:5020
2.6T JPY 0.2 20.1 10 374.1
FI
Neste Oyj
OMXH:NESTE
13.9B EUR 0.7 -74 -331.9 -331.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Calumet Specialty Products Partners LP
NASDAQ:CLMT
Average EV/EBITDA: 8.2
Negative Multiple: -15.1
42%
N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
11.6
13%
0.9
US
Marathon Petroleum Corp
NYSE:MPC
10.1
6%
1.7
US
Phillips 66
NYSE:PSX
12.3
28%
0.4
US
Valero Energy Corp
NYSE:VLO
9.2
7%
1.3
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
2.9
1%
2.9
PL
O
Orlen SA
PSE:PKN
2.9
1%
2.9
IN
Indian Oil Corporation Ltd
NSE:IOC
8.9
15%
0.6
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
6.1
6%
1
JP
ENEOS Holdings Inc
TSE:5020
10
9%
1.1
FI
Neste Oyj
OMXH:NESTE
Negative Multiple: -331.9
30%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Calumet Specialty Products Partners LP
NASDAQ:CLMT
Average EV/EBIT: 53.9
Negative Multiple: -15.1
190%
N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
16.9
14%
1.2
US
Marathon Petroleum Corp
NYSE:MPC
16.2
6%
2.7
US
Phillips 66
NYSE:PSX
27.5
53%
0.5
US
Valero Energy Corp
NYSE:VLO
18.4
14%
1.3
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
4.4
-3%
N/A
PL
O
Orlen SA
PSE:PKN
4.4
-3%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
15.6
18%
0.9
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
8
7%
1.1
JP
ENEOS Holdings Inc
TSE:5020
374.1
N/A N/A
FI
Neste Oyj
OMXH:NESTE
Negative Multiple: -331.9
232%
N/A

See Also

Summary
CLMT intrinsic value, competitors valuation, and company profile.
DCF Valuation
CLMT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CLMT stock valuation using valuation multiples.
Wall Street Estimates
CLMT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CLMT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 293,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.