CleanSpark Inc
NASDAQ:CLSK
Income Statement
Earnings Waterfall
CleanSpark Inc
Revenue
|
214.4m
USD
|
Cost of Revenue
|
-102.1m
USD
|
Gross Profit
|
112.3m
USD
|
Operating Expenses
|
-212.3m
USD
|
Operating Income
|
-100m
USD
|
Other Expenses
|
17.8m
USD
|
Net Income
|
-82.2m
USD
|
Income Statement
CleanSpark Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+60%
|
0
+125%
|
0
+28%
|
0
-13%
|
0
-5%
|
0
-21%
|
1
+77%
|
1
+13%
|
1
+37%
|
1
+73%
|
2
+63%
|
5
+95%
|
5
+16%
|
8
+56%
|
10
+27%
|
10
-4%
|
11
+13%
|
14
+21%
|
19
+41%
|
39
+104%
|
74
+89%
|
105
+42%
|
127
+21%
|
132
+3%
|
122
-7%
|
128
+4%
|
142
+11%
|
168
+19%
|
214
+27%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(7)
|
(9)
|
(8)
|
(8)
|
(5)
|
(3)
|
(5)
|
(10)
|
(19)
|
(28)
|
(41)
|
(56)
|
(69)
|
(80)
|
(94)
|
(102)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+20%
|
0
+25%
|
0
+20%
|
0
+11%
|
0
-50%
|
0
+10%
|
0
+9%
|
0
+67%
|
0
+5%
|
0
+43%
|
0
+60%
|
1
+46%
|
1
+3%
|
1
+79%
|
2
+25%
|
2
+30%
|
3
+40%
|
9
+191%
|
16
+86%
|
34
+114%
|
65
+90%
|
87
+34%
|
100
+15%
|
90
-9%
|
66
-27%
|
58
-12%
|
62
+7%
|
75
+20%
|
112
+50%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(0)
|
(0)
|
(3)
|
(3)
|
(4)
|
(3)
|
(0)
|
(0)
|
(3)
|
(3)
|
(4)
|
(6)
|
(5)
|
(14)
|
(14)
|
(5)
|
(5)
|
(6)
|
(8)
|
(9)
|
(10)
|
(12)
|
(12)
|
(12)
|
(17)
|
(21)
|
(22)
|
(36)
|
(39)
|
(42)
|
(64)
|
(79)
|
(104)
|
(131)
|
(143)
|
(151)
|
(197)
|
(212)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(14)
|
(18)
|
(20)
|
(32)
|
(33)
|
(40)
|
(48)
|
(46)
|
(58)
|
(62)
|
(67)
|
(73)
|
(77)
|
(83)
|
|
Research & Development |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(9)
|
(15)
|
(25)
|
(38)
|
(49)
|
(61)
|
(72)
|
(79)
|
(121)
|
(131)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
13
|
10
|
5
|
3
|
(8)
|
(4)
|
1
|
1
|
2
|
|
Operating Income |
(0)
N/A
|
(0)
-80%
|
(3)
-1 767%
|
(3)
-1%
|
(4)
-3%
|
(3)
+4%
|
(0)
+89%
|
(0)
-22%
|
(3)
-468%
|
(3)
-30%
|
(4)
-28%
|
(5)
-32%
|
(5)
+12%
|
(14)
-186%
|
(14)
+1%
|
(5)
+66%
|
(5)
-13%
|
(6)
-13%
|
(7)
-27%
|
(9)
-19%
|
(10)
-9%
|
(11)
-13%
|
(11)
+3%
|
(10)
+3%
|
(15)
-47%
|
(18)
-21%
|
(14)
+26%
|
(20)
-45%
|
(5)
+73%
|
23
N/A
|
23
+1%
|
20
-12%
|
(14)
N/A
|
(65)
-362%
|
(85)
-31%
|
(89)
-5%
|
(122)
-38%
|
(100)
+18%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(5)
|
(40)
|
(40)
|
(45)
|
(42)
|
(10)
|
(8)
|
(6)
|
(11)
|
(8)
|
(10)
|
2
|
6
|
3
|
4
|
(6)
|
(5)
|
(3)
|
(5)
|
(5)
|
(4)
|
(3)
|
34
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(9)
|
0
|
0
|
(9)
|
(2)
|
(2)
|
(2)
|
(2)
|
(7)
|
(7)
|
(7)
|
(7)
|
0
|
0
|
0
|
(4)
|
(7)
|
(13)
|
(13)
|
(14)
|
(24)
|
(17)
|
(18)
|
(14)
|
(9)
|
(10)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
2
|
|
Pre-Tax Income |
0
N/A
|
(0)
N/A
|
(3)
-1 427%
|
(3)
-1%
|
(4)
-3%
|
(3)
+4%
|
(0)
+89%
|
(0)
-22%
|
(3)
-468%
|
(3)
-31%
|
(4)
-31%
|
(6)
-31%
|
(14)
-141%
|
(14)
-2%
|
(14)
-1%
|
(19)
-34%
|
(47)
-153%
|
(48)
-3%
|
(55)
-13%
|
(52)
+4%
|
(26)
+50%
|
(26)
+1%
|
(24)
+8%
|
(28)
-19%
|
(23)
+18%
|
(29)
-23%
|
(11)
+62%
|
(17)
-50%
|
(8)
+50%
|
15
N/A
|
5
-67%
|
2
-52%
|
(40)
N/A
|
(86)
-115%
|
(106)
-23%
|
(104)
+2%
|
(131)
-26%
|
(74)
+44%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
|
Income from Continuing Operations |
0
|
(0)
|
(3)
|
(3)
|
(4)
|
(3)
|
(0)
|
(0)
|
(3)
|
(3)
|
(4)
|
(6)
|
(14)
|
(14)
|
(14)
|
(19)
|
(47)
|
(48)
|
(55)
|
(52)
|
(26)
|
(26)
|
(24)
|
(28)
|
(23)
|
(29)
|
(11)
|
(17)
|
(8)
|
15
|
5
|
2
|
(40)
|
(86)
|
(106)
|
(104)
|
(132)
|
(76)
|
|
Net Income (Common) |
0
N/A
|
(0)
N/A
|
(3)
-1 427%
|
(3)
-1%
|
(4)
-3%
|
(3)
+4%
|
(0)
+89%
|
(0)
-22%
|
(3)
-468%
|
(3)
-31%
|
(4)
-31%
|
(6)
-31%
|
(14)
-141%
|
(14)
-2%
|
(14)
-1%
|
(19)
-34%
|
(47)
-153%
|
(48)
-3%
|
(55)
-13%
|
(52)
+4%
|
(26)
+50%
|
(26)
+1%
|
(24)
+8%
|
(28)
-19%
|
(23)
+18%
|
(29)
-23%
|
(16)
+46%
|
(24)
-52%
|
(22)
+7%
|
(1)
+97%
|
(8)
-1 123%
|
(21)
-157%
|
(58)
-178%
|
(101)
-75%
|
(119)
-18%
|
(104)
+13%
|
(137)
-31%
|
(82)
+40%
|
|
EPS (Diluted) |
0
N/A
|
-0.12
N/A
|
-1.81
-1 408%
|
-1.66
+8%
|
-1.84
-11%
|
-1.63
+11%
|
-0.18
+89%
|
-0.21
-17%
|
-1.08
-414%
|
-1.02
+6%
|
-1.31
-28%
|
-1.71
-31%
|
-4.21
-146%
|
-4.1
+3%
|
-3.85
+6%
|
-5.32
-38%
|
-13.42
-152%
|
-13.21
+2%
|
-13.26
0%
|
-11.87
+10%
|
-6.21
+48%
|
-5.38
+13%
|
-4.63
+14%
|
-2.55
+45%
|
-2.44
+4%
|
-1.29
+47%
|
-0.39
+70%
|
-0.69
-77%
|
-0.74
-7%
|
-0.01
+99%
|
-0.19
-1 800%
|
-0.5
-163%
|
-1.35
-170%
|
-1.51
-12%
|
-1.48
+2%
|
-0.9
+39%
|
-1.32
-47%
|
-0.45
+66%
|