CleanSpark Inc
NASDAQ:CLSK

Watchlist Manager
CleanSpark Inc Logo
CleanSpark Inc
NASDAQ:CLSK
Watchlist
Price: 11.45 USD -4.5%
Market Cap: 2.9B USD

Relative Value

The Relative Value of one CLSK stock under the Base Case scenario is 24.82 USD. Compared to the current market price of 11.45 USD, CleanSpark Inc is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLSK Relative Value
Base Case
24.82 USD
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
24
Median 3Y
5.9
Median 5Y
8.7
Industry
2.4
Forward
3.2
vs History
17
vs Industry
17
Median 3Y
-7.7
Median 5Y
-14.4
Industry
22.3
Forward
-155.9
vs History
vs Industry
24
Median 3Y
-7.5
Median 5Y
-9.4
Industry
16.1
vs History
14
vs Industry
28
Median 3Y
12.3
Median 5Y
-11.8
Industry
20.7
vs History
79
vs Industry
69
Median 3Y
1.7
Median 5Y
2.5
Industry
2.9
vs History
93
vs Industry
20
Median 3Y
6.2
Median 5Y
8.7
Industry
2.4
Forward
2.8
vs History
95
vs Industry
22
Median 3Y
12.2
Median 5Y
16.6
Industry
4.9
vs History
66
vs Industry
21
Median 3Y
16.6
Median 5Y
18.4
Industry
12.2
Forward
6.1
vs History
vs Industry
Median 3Y
-22.8
Median 5Y
-30.2
Industry
15.9
Forward
67.3
vs History
vs Industry
26
Median 3Y
-7.3
Median 5Y
-9.1
Industry
14.7
vs History
vs Industry
20
Median 3Y
-5.2
Median 5Y
-11.4
Industry
17.3
vs History
79
vs Industry
64
Median 3Y
1.6
Median 5Y
2.5
Industry
2.4

Multiples Across Competitors

CLSK Competitors Multiples
CleanSpark Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CleanSpark Inc
NASDAQ:CLSK
2.9B USD 3.8 8.3 10.6 -23.9
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
429.8B USD 110.3 392.4 483.4 498.2
DE
SAP SE
XETRA:SAP
241.1B EUR 6.6 34 20.9 23.7
US
Salesforce Inc
NYSE:CRM
250.5B USD 6.2 34.7 20.2 27.9
US
Applovin Corp
NASDAQ:APP
209.4B USD 37.9 74 58.7 63.9
US
Intuit Inc
NASDAQ:INTU
180.6B USD 9.3 43.9 30.3 35.1
US
Adobe Inc
NASDAQ:ADBE
141.2B USD 5.9 19.8 14.8 16.2
US
NCR Corp
LSE:0K45
129B USD 48.7 -2 115 366.8 1 073
US
Synopsys Inc
NASDAQ:SNPS
94.2B USD 14.6 47.1 74 95.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.7B USD 16.6 81.7 46.4 52.5
P/S Multiple
Revenue Growth P/S to Growth
US
CleanSpark Inc
NASDAQ:CLSK
Average P/S: 21 288.3
3.8
30%
0.1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
110.3
46%
2.4
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
10%
0.6
US
Applovin Corp
NASDAQ:APP
37.9
29%
1.3
US
Intuit Inc
NASDAQ:INTU
9.3
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
5.9
10%
0.6
US
N
NCR Corp
LSE:0K45
48.7
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
14.6
21%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.6
14%
1.2
P/E Multiple
Earnings Growth PEG
US
CleanSpark Inc
NASDAQ:CLSK
Average P/E: 81.8
8.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
392.4
94%
4.2
DE
SAP SE
XETRA:SAP
34
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.7
32%
1.1
US
Applovin Corp
NASDAQ:APP
74
61%
1.2
US
Intuit Inc
NASDAQ:INTU
43.9
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.8
21%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 115
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
47.1
13%
3.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.7
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
CleanSpark Inc
NASDAQ:CLSK
Average EV/EBITDA: 112.6
10.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
483.4
137%
3.5
DE
SAP SE
XETRA:SAP
20.9
18%
1.2
US
Salesforce Inc
NYSE:CRM
20.2
24%
0.8
US
Applovin Corp
NASDAQ:APP
58.7
53%
1.1
US
Intuit Inc
NASDAQ:INTU
30.3
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.8
16%
0.9
US
N
NCR Corp
LSE:0K45
366.8
16%
22.9
US
Synopsys Inc
NASDAQ:SNPS
74
50%
1.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.4
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
CleanSpark Inc
NASDAQ:CLSK
Average EV/EBIT: 209.6
Negative Multiple: -23.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
498.2
141%
3.5
DE
SAP SE
XETRA:SAP
23.7
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.9
34%
0.8
US
Applovin Corp
NASDAQ:APP
63.9
57%
1.1
US
Intuit Inc
NASDAQ:INTU
35.1
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.2
17%
1
US
N
NCR Corp
LSE:0K45
1 073
70%
15.3
US
Synopsys Inc
NASDAQ:SNPS
95.9
50%
1.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.5
30%
1.8