First Time Loading...

CleanSpark Inc
NASDAQ:CLSK

Watchlist Manager
CleanSpark Inc Logo
CleanSpark Inc
NASDAQ:CLSK
Watchlist
Price: 17.71 USD -1.42% Market Closed
Updated: Jun 17, 2024
Have any thoughts about
CleanSpark Inc?
Write Note

Relative Value

The Relative Value of one CLSK stock under the Base Case scenario is 9.54 USD. Compared to the current market price of 17.71 USD, CleanSpark Inc is Overvalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLSK Relative Value
Base Case
9.54 USD
Overvaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
6
Median 3Y
5
Median 5Y
6.6
Industry
2.3
Forward
9.2
vs History
1
vs Industry
9
Median 3Y
-8.1
Median 5Y
-5.4
Industry
23.7
Forward
22.2
vs History
vs Industry
24
Median 3Y
-19.5
Median 5Y
-19.5
Industry
17.2
vs History
vs Industry
19
Median 3Y
-4.2
Median 5Y
-2.9
Industry
22.2
vs History
20
vs Industry
39
Median 3Y
1
Median 5Y
1.5
Industry
2.7
vs History
33
vs Industry
8
Median 3Y
5
Median 5Y
5.9
Industry
2.2
Forward
8.5
vs History
44
vs Industry
9
Median 3Y
8.6
Median 5Y
18
Industry
4.7
vs History
11
vs Industry
9
Median 3Y
3.4
Median 5Y
-5.5
Industry
13.4
Forward
14
vs History
vs Industry
Median 3Y
-8.6
Median 5Y
-8.4
Industry
16.8
Forward
31.2
vs History
vs Industry
26
Median 3Y
-18.8
Median 5Y
-18.5
Industry
15.8
vs History
vs Industry
20
Median 3Y
-2.9
Median 5Y
-4.9
Industry
18.7
vs History
22
vs Industry
30
Median 3Y
1
Median 5Y
1.6
Industry
2.3

Multiples Across Competitors

CLSK Competitors Multiples
CleanSpark Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CleanSpark Inc
NASDAQ:CLSK
4B USD 14.1 66.4 46.6 -58.1
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
241.7B USD 6.8 44.2 22.8 35.3
US
Adobe Inc
NASDAQ:ADBE
238B USD 11.9 49.6 29.7 33.5
DE
SAP SE
XETRA:SAP
206.6B EUR 6.5 42.7 25 29.9
US
Intuit Inc
NASDAQ:INTU
166.6B USD 10.5 54.2 36.7 44.2
US
Synopsys Inc
NASDAQ:SNPS
90.4B USD 14.9 63.4 52.3 61.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.9B USD 20.8 81.1 62.4 70.2
CA
Constellation Software Inc
TSX:CSU
80.5B CAD 6.6 101.9 25.6 47.1
US
Workday Inc
NASDAQ:WDAY
55.5B USD 7.3 37.3 92.7 192.3
EV/EBITDA Multiple
EBITDA Growth
US
CleanSpark Inc
NASDAQ:CLSK
Average EV/EBITDA: 20 155.8
46.6
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
22.8
95%
US
Adobe Inc
NASDAQ:ADBE
29.7
69%
DE
SAP SE
XETRA:SAP
25
68%
US
Intuit Inc
NASDAQ:INTU
36.7
123%
US
Synopsys Inc
NASDAQ:SNPS
52.3
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
62.4
104%
CA
Constellation Software Inc
TSX:CSU
25.6
N/A
US
Workday Inc
NASDAQ:WDAY
92.7
650%
EV/EBIT Multiple
EBIT Growth
US
CleanSpark Inc
NASDAQ:CLSK
Average EV/EBIT: 24 641.5
Negative Multiple: -58.1
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
35.3
179%
US
Adobe Inc
NASDAQ:ADBE
33.5
79%
DE
SAP SE
XETRA:SAP
29.9
79%
US
Intuit Inc
NASDAQ:INTU
44.2
165%
US
Synopsys Inc
NASDAQ:SNPS
61.5
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
70.2
114%
CA
Constellation Software Inc
TSX:CSU
47.1
N/A
US
Workday Inc
NASDAQ:WDAY
192.3
1 554%

See Also

Discover More