CleanSpark Inc
NASDAQ:CLSK

Watchlist Manager
CleanSpark Inc Logo
CleanSpark Inc
NASDAQ:CLSK
Watchlist
Price: 10.09 USD Market Closed
Market Cap: 3B USD
Have any thoughts about
CleanSpark Inc?
Write Note

Relative Value

The Relative Value of one CLSK stock under the Base Case scenario is 11.39 USD. Compared to the current market price of 10.09 USD, CleanSpark Inc is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLSK Relative Value
Base Case
11.39 USD
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
7
Median 3Y
5
Median 5Y
6.6
Industry
2.4
Forward
3
vs History
vs Industry
9
Median 3Y
-8.7
Median 5Y
-8.7
Industry
23
Forward
7
vs History
vs Industry
24
Median 3Y
-10.7
Median 5Y
-16.6
Industry
17.3
vs History
vs Industry
19
Median 3Y
-5.6
Median 5Y
-6.1
Industry
20.9
vs History
36
vs Industry
41
Median 3Y
1
Median 5Y
1.5
Industry
2.9
vs History
39
vs Industry
9
Median 3Y
5
Median 5Y
5.9
Industry
2.4
Forward
2.8
vs History
47
vs Industry
9
Median 3Y
8.6
Median 5Y
13.3
Industry
4.8
vs History
17
vs Industry
10
Median 3Y
5.7
Median 5Y
-1.3
Industry
13
Forward
6.5
vs History
vs Industry
Median 3Y
-8.6
Median 5Y
-11.1
Industry
16.5
Forward
7.9
vs History
vs Industry
26
Median 3Y
-10.2
Median 5Y
-16.1
Industry
16.3
vs History
vs Industry
20
Median 3Y
-3.1
Median 5Y
-5.3
Industry
18.9
vs History
38
vs Industry
33
Median 3Y
1
Median 5Y
1.5
Industry
2.4

Multiples Across Competitors

CLSK Competitors Multiples
CleanSpark Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CleanSpark Inc
NASDAQ:CLSK
2.7B USD 7.2 -18.3 27.5 -44.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Salesforce Inc
NYSE:CRM
303.9B USD 8.2 51.2 27.5 40.8
DE
SAP SE
XETRA:SAP
283.5B EUR 8.5 100 31.1 36.2
US
Adobe Inc
NASDAQ:ADBE
178.7B USD 8.3 32.1 22 22.6
US
Intuit Inc
NASDAQ:INTU
174.6B USD 10.5 59.8 38.2 46.2
US
NCR Corp
LSE:0K45
172.6B USD 25.3 364.2 345.2 1 041.8
US
Palantir Technologies Inc
NYSE:PLTR
152.7B USD 57.7 320.3 372.4 405.6
US
Applovin Corp
NASDAQ:APP
106.8B USD 24.9 92.9 55.6 71.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
82B USD 18.8 78.9 56.3 64.3
US
Microstrategy Inc
NASDAQ:MSTR
80.3B USD 171.8 -197.4 -2 193.9 -1 500.2
P/S Multiple
Revenue Growth P/S to Growth
US
CleanSpark Inc
NASDAQ:CLSK
Average P/S: 21 295.7
7.2
37%
0.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Salesforce Inc
NYSE:CRM
8.2
9%
0.9
DE
SAP SE
XETRA:SAP
8.5
11%
0.8
US
Adobe Inc
NASDAQ:ADBE
8.3
10%
0.8
US
Intuit Inc
NASDAQ:INTU
10.5
13%
0.8
US
N
NCR Corp
LSE:0K45
25.3
-16%
N/A
US
Palantir Technologies Inc
NYSE:PLTR
57.7
25%
2.3
US
Applovin Corp
NASDAQ:APP
24.9
28%
0.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
18.8
14%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
171.8
2%
85.9
P/E Multiple
Earnings Growth PEG
US
CleanSpark Inc
NASDAQ:CLSK
Average P/E: 137.4
Negative Multiple: -18.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Salesforce Inc
NYSE:CRM
51.2
44%
1.2
DE
SAP SE
XETRA:SAP
100
12%
8.3
US
Adobe Inc
NASDAQ:ADBE
32.1
28%
1.1
US
Intuit Inc
NASDAQ:INTU
59.8
35%
1.7
US
N
NCR Corp
LSE:0K45
364.2
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
320.3
85%
3.8
US
Applovin Corp
NASDAQ:APP
92.9
95%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.9
28%
2.8
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -197.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
CleanSpark Inc
NASDAQ:CLSK
Average EV/EBITDA: 108.4
27.5
53%
0.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Salesforce Inc
NYSE:CRM
27.5
23%
1.2
DE
SAP SE
XETRA:SAP
31.1
20%
1.6
US
Adobe Inc
NASDAQ:ADBE
22
21%
1
US
Intuit Inc
NASDAQ:INTU
38.2
29%
1.3
US
N
NCR Corp
LSE:0K45
345.2
-13%
N/A
US
Palantir Technologies Inc
NYSE:PLTR
372.4
124%
3
US
Applovin Corp
NASDAQ:APP
55.6
57%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.3
27%
2.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 193.9
80%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
CleanSpark Inc
NASDAQ:CLSK
Average EV/EBIT: 216.1
Negative Multiple: -44.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Salesforce Inc
NYSE:CRM
40.8
38%
1.1
DE
SAP SE
XETRA:SAP
36.2
23%
1.6
US
Adobe Inc
NASDAQ:ADBE
22.6
20%
1.1
US
Intuit Inc
NASDAQ:INTU
46.2
34%
1.4
US
N
NCR Corp
LSE:0K45
1 041.8
20%
52.1
US
Palantir Technologies Inc
NYSE:PLTR
405.6
137%
3
US
Applovin Corp
NASDAQ:APP
71.5
77%
0.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
64.3
28%
2.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 500.2 N/A N/A