First Time Loading...

CleanSpark Inc
NASDAQ:CLSK

Watchlist Manager
CleanSpark Inc Logo
CleanSpark Inc
NASDAQ:CLSK
Watchlist
Price: 16.72 USD 4.89%
Updated: May 3, 2024

Relative Value

The Relative Value of one CLSK stock under the Base Case scenario is 18.39 USD. Compared to the current market price of 16.72 USD, CleanSpark Inc is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLSK Relative Value
Base Case
18.39 USD
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
5
Median 3Y
11.6
Median 5Y
37.5
Industry
2.3
Forward
8.9
vs History
vs Industry
Median 3Y
-43.7
Median 5Y
-48.7
Industry
24.3
Forward
34.2
vs History
vs Industry
24
Median 3Y
-28.3
Median 5Y
-117.7
Industry
17.2
vs History
vs Industry
19
Median 3Y
-14.7
Median 5Y
-14.1
Industry
22
vs History
60
vs Industry
25
Median 3Y
3.1
Median 5Y
10.8
Industry
2.7
vs History
61
vs Industry
6
Median 3Y
11.4
Median 5Y
37.5
Industry
2.3
Forward
8.8
vs History
60
vs Industry
6
Median 3Y
21
Median 5Y
107.7
Industry
4.8
vs History
7
vs Industry
4
Median 3Y
16.3
Median 5Y
-127.9
Industry
13.3
Forward
12.9
vs History
vs Industry
Median 3Y
-14
Median 5Y
-50.7
Industry
16.8
Forward
35.7
vs History
vs Industry
26
Median 3Y
-27.6
Median 5Y
-117
Industry
15.7
vs History
vs Industry
20
Median 3Y
-14.6
Median 5Y
-25.8
Industry
18.5
vs History
60
vs Industry
23
Median 3Y
3.1
Median 5Y
11.4
Industry
2.4

Multiples Across Competitors

CLSK Competitors Multiples
CleanSpark Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CleanSpark Inc
NASDAQ:CLSK
3.8B USD 17.6 -45.8 119.3 -37.3
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
268.2B USD 7.7 64.8 26.4 43.8
US
Adobe Inc
NASDAQ:ADBE
218.8B USD 11 45.5 27.3 30.7
DE
SAP SE
XETRA:SAP
198.9B EUR 6.4 32.4 24.7 30
US
Intuit Inc
NASDAQ:INTU
176.1B USD 11.7 63.6 42.6 52
US
Synopsys Inc
NASDAQ:SNPS
81.6B USD 13.3 58 48.4 57
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.3B USD 18.7 72.9 56 63
US
Workday Inc
NASDAQ:WDAY
67.1B USD 9.2 48.6 133.9 340.3
CA
Constellation Software Inc
TSX:CSU
76.4B CAD 6.6 98.9 25.8 48.1
P/E Multiple
Earnings Growth
US
CleanSpark Inc
NASDAQ:CLSK
Average P/E: 37 300.9
Negative Multiple: -45.8
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
64.8
203%
US
Adobe Inc
NASDAQ:ADBE
45.5
97%
DE
SAP SE
XETRA:SAP
32.4
40%
US
Intuit Inc
NASDAQ:INTU
63.6
159%
US
Synopsys Inc
NASDAQ:SNPS
58
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
72.9
128%
US
Workday Inc
NASDAQ:WDAY
48.6
81%
CA
Constellation Software Inc
TSX:CSU
98.9
N/A
EV/EBITDA Multiple
EBITDA Growth
US
CleanSpark Inc
NASDAQ:CLSK
Average EV/EBITDA: 20 166.8
119.3
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.4
95%
US
Adobe Inc
NASDAQ:ADBE
27.3
69%
DE
SAP SE
XETRA:SAP
24.7
64%
US
Intuit Inc
NASDAQ:INTU
42.6
123%
US
Synopsys Inc
NASDAQ:SNPS
48.4
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56
107%
US
Workday Inc
NASDAQ:WDAY
133.9
650%
CA
Constellation Software Inc
TSX:CSU
25.8
N/A
EV/EBIT Multiple
EBIT Growth
US
CleanSpark Inc
NASDAQ:CLSK
Average EV/EBIT: 24 658.3
Negative Multiple: -37.3
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.8
179%
US
Adobe Inc
NASDAQ:ADBE
30.7
79%
DE
SAP SE
XETRA:SAP
30
79%
US
Intuit Inc
NASDAQ:INTU
52
166%
US
Synopsys Inc
NASDAQ:SNPS
57
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
63
123%
US
Workday Inc
NASDAQ:WDAY
340.3
1 554%
CA
Constellation Software Inc
TSX:CSU
48.1
N/A

See Also

Discover More